Mass.gov
   
Mass.Gov home Mass.gov  home get things done agencies Search Mass.Gov
  Fiscal Affairs Division
 
Cover PageGovernor’s Message Budget and Economic Overview Budget Recommendations Outside Sections Downloads Search
 
 
Budget Recommendation Summary[Back to Budget Recommendations TOC]

Account Description FY02
Budget
FY03
House 1A
  Comment
0320-0001 Supreme Judicial Court Justices` Salaries and Expenses 952,518 965,573  
0320-0003 Supreme Judicial Court Administration 4,954,571 4,800,217  
0320-0010 Suffolk County Clerk Salaries and Expenses 977,561 969,310  
0320-0016 Information Technology Maintenance and Upgrades 1,378,569 862,059  
0321-1600 Massachusetts Legal Assistance Corporation 4,266,799 4,276,799  
0321-1610 Massachusetts Legal Assistance Corporation - Provider Operating Costs 4,800,000 4,800,000  
0321-2100 Correctional Legal Services Committee 730,250 730,250  
0321-2205 Suffolk County Social Law Library 1,716,176 2,010,176   Consolidated with 0321-2206.
0321-2206 Suffolk County Social Law Library - Electronic Database Project 294,000 0   Transferred to 0321-2205.
     
0321-0001 Commission on Judicial Conduct 445,168 449,250  
     
0321-0100 Board of Bar Examiners 1,040,037 1,040,037  
     
0321-1500 Committee for Public Counsel Services 7,941,638 7,767,930  
0321-1502 Public Counsel Compensation 7,622,120 7,090,653  
0321-1503 Children and Family Law Pilot Programs 791,140 791,140  
0321-1504 Youth Advocacy Program - Non-Attorney Costs 437,562 437,562  
0321-1510 Private Counsel Compensation 43,500,000 43,500,000  
0321-1512 Private Counsel Compensation - Family and Mental Health Legal Services 21,000,000 21,000,000  
0321-1520 Indigent Persons Fees and Court Costs 5,186,168 5,186,168  
     
0321-2000 Mental Health Legal Advisors Committee 507,764 507,764  
     
0322-0100 Appeals Court 9,053,619 9,153,961  
     
0330-0101 Superior Court Justices` Salaries 7,797,630 0   Transferred to 0330-0110.
0330-0102 District Court Justices` Salaries 17,965,604 0   Transferred to 0330-0110.
0330-0103 Probate and Family Court Justices` Salaries 4,978,093 0   Transferred to 0330-0110.
0330-0104 Land Court Justices` Salaries 503,213 0   Transferred to 0330-0110.
0330-0105 Boston Municipal Court Justices` Salaries 1,220,364 0   Transferred to 0330-0110.
0330-0106 Housing Court Justices` Salaries 999,321 0   Transferred to 0330-0110.
0330-0107 Juvenile Court Justices` Salaries 3,983,400 0   Transferred to 0330-0110.
0330-0110 Trial Court Justices` Salaries 0 42,108,980   Consolidated with all justices` salaries accounts.
0330-0300 Office of the Chief Justice for Administration and Management 7,197,261 0   Transferred to 0330-9000.
0330-0317 Sentencing Commission 273,830 0   Transferred to 0330-9000.
0330-0400 Trial Court Non-Employee Services 17,550,387 0   Transferred to 0330-9000.
0330-0410 Alternative Dispute Resolution 726,471 0   Transferred to 0330-9000.
0330-0441 Permanency Mediation Services 529,553 0   Transferred to 0330-9000.
0330-0600 Dental and Optical Health Plan Trust Agreements 4,228,733 0   Transferred to 0330-9000.
0330-1000 Trial Court Juries` Expenses 2,675,400 0   Transferred to 0330-9000.
0330-2000 Law Libraries 5,726,842 0   Transferred to 0330-9000.
0330-2200 Rental of Court Facilities 7,456,076 7,456,076  
0330-2201 Telecommunications 3,277,035 0   Transferred to 0330-9000.
0330-2202 Private and Municipal Court Leases 9,947,039 0   Transferred to 0330-9000.
0330-2205 Courthouse Facilities Maintenance and Operation 24,275,260 0   Transferred to 0330-9000.
0330-2207 Brooke Courthouse and Fenton Judicial Center Maintenance and Operation 3,604,105 0   Transferred to 0330-9000.
0330-2300 Witness Fees 240,100 0   Transferred to 0330-9000.
0330-2410 Judicial Training Institute 809,624 0   Transferred to 0330-9000.
0330-2600 Travel Expenses of Judicial Personnel 1,386,639 0   Transferred to 0330-9000.
0330-2700 Printing Expenses 1,838,236 0   Transferred to 0330-9000.
0330-2800 Equipment Repairs 1,662,325 0   Transferred to 0330-9000.
0330-3200 Court Security Program 50,783,269 0   Transferred to 0330-9000.
0330-3700 Court Interpreters Program 1,052,384 0   Transferred to 0330-9000.
0330-4303 Employee-Related Chargeback Costs 6,081,822 0   Transferred to 0330-9000.
0330-9000 Trial Court Central Administration 0 144,729,081   Consolidated with all Trial Court administration accounts, except 0330-2200.
0331-0100 Superior Court Administration 8,054,118 0   Transferred to 0331-9000.
0331-0300 Medical Malpractice Tribunals 76,212 0   Transferred to 0331-9000.
0331-2100 Barnstable Superior Court 641,557 0   Transferred to 0331-9000.
0331-2200 Berkshire Superior Court 239,701 0   Transferred to 0331-9000.
0331-2300 Bristol Superior Court 1,173,617 0   Transferred to 0331-9000.
0331-2400 Dukes Superior Court 190,913 0   Transferred to 0331-9000.
0331-2500 Essex Superior Court 1,722,206 0   Transferred to 0331-9000.
0331-2600 Franklin Superior Court 369,442 0   Transferred to 0331-9000.
0331-2700 Hampden Superior Court 1,490,598 0   Transferred to 0331-9000.
0331-2800 Hampshire Superior Court 348,991 0   Transferred to 0331-9000.
0331-2900 Middlesex Superior Court 3,951,253 0   Transferred to 0331-9000.
0331-3000 Nantucket Superior Court 160,882 0   Transferred to 0331-9000.
0331-3100 Norfolk Superior Court 1,544,244 0   Transferred to 0331-9000.
0331-3200 Plymouth Superior Court 1,303,020 0   Transferred to 0331-9000.
0331-3300 Suffolk Superior Civil Court 3,693,581 0   Transferred to 0331-9000.
0331-3400 Suffolk Superior Criminal Court 2,308,432 0   Transferred to 0331-9000.
0331-3404 Suffolk County Community Outreach Pilot Program 221,035 0   Transferred to 0331-9000.
0331-3500 Worcester Superior Court 1,315,977 0   Transferred to 0331-9000.
0331-9000 Superior Court 0 26,122,833   Consolidated with all Superior Court accounts.
0332-0100 District Court Administration 1,242,415 0   Transferred to 0332-9000.
0332-1100 First District Court of Barnstable 2,025,900 0   Transferred to 0332-9000.
0332-1200 Second District Court of Barnstable 1,247,291 0   Transferred to 0332-9000.
0332-1203 Third District Court of Barnstable 1,058,621 0   Transferred to 0332-9000.
0332-1300 District Court of Northern Berkshire 704,165 0   Transferred to 0332-9000.
0332-1400 District Court of Central Berkshire 1,285,056 0   Transferred to 0332-9000.
0332-1500 District Court of Southern Berkshire 544,050 0   Transferred to 0332-9000.
0332-1600 First District Court of Bristol 2,013,341 0   Transferred to 0332-9000.
0332-1700 Second District Court of Bristol 2,828,087 0   Transferred to 0332-9000.
0332-1800 Third District Court of Bristol 3,141,461 0   Transferred to 0332-9000.
0332-1900 Fourth District Court of Bristol 1,400,516 0   Transferred to 0332-9000.
0332-2000 District Court of Edgartown 306,406 0   Transferred to 0332-9000.
0332-2100 First District Court of Essex 2,013,962 0   Transferred to 0332-9000.
0332-2300 Third District Court of Essex 436,477 0   Transferred to 0332-9000.
0332-2400 Central District Court of Northern Essex 1,905,206 0   Transferred to 0332-9000.
0332-2500 District Court of Eastern Essex 927,112 0   Transferred to 0332-9000.
0332-2600 District Court of Lawrence 3,439,268 0   Transferred to 0332-9000.
0332-2700 District Court of Southern Essex 2,944,810 0   Transferred to 0332-9000.
0332-2800 District Court of Newburyport 1,464,196 0   Transferred to 0332-9000.
0332-2900 District Court of Peabody 1,312,614 0   Transferred to 0332-9000.
0332-3000 District Court of Greenfield 1,166,365 0   Transferred to 0332-9000.
0332-3100 District Court of Orange 680,252 0   Transferred to 0332-9000.
0332-3200 District Court of Chicopee 1,157,176 0   Transferred to 0332-9000.
0332-3300 District Court of Holyoke 1,299,086 0   Transferred to 0332-9000.
0332-3400 District Court of Eastern Hampden 837,528 0   Transferred to 0332-9000.
0332-3500 District Court of Springfield 3,140,660 0   Transferred to 0332-9000.
0332-3600 District Court of Western Hampden 894,344 0   Transferred to 0332-9000.
0332-3700 District Court of Hampshire 1,806,356 0   Transferred to 0332-9000.
0332-3800 District Court of Eastern Hampshire 614,332 0   Transferred to 0332-9000.
0332-3801 Ware District Court Lease 2,500,000 0   Transferred to 0330-9000.
0332-3900 District Court of Lowell 3,518,952 0   Transferred to 0332-9000.
0332-4000 District Court of Somerville 2,501,836 0   Transferred to 0332-9000.
0332-4100 District Court of Newton 990,325 0   Transferred to 0332-9000.
0332-4200 District Court of Marlborough 1,115,943 0   Transferred to 0332-9000.
0332-4300 District Court of Natick 890,835 0   Transferred to 0332-9000.
0332-4400 First District Court of Eastern Middlesex 2,218,827 0   Transferred to 0332-9000.
0332-4500 Second District Court of Eastern Middlesex 1,528,605 0   Transferred to 0332-9000.
0332-4600 Third District Court of Eastern Middlesex 3,374,374 0   Transferred to 0332-9000.
0332-4700 Fourth District Court of Eastern Middlesex 2,291,045 0   Transferred to 0332-9000.
0332-4800 First District Court of Northern Middlesex 1,074,727 0   Transferred to 0332-9000.
0332-4900 First District Court of Southern Middlesex 2,196,422 0   Transferred to 0332-9000.
0332-5000 District Court of Central Middlesex 1,337,740 0   Transferred to 0332-9000.
0332-5100 District Court of Nantucket 273,268 0   Transferred to 0332-9000.
0332-5200 District Court of Northern Norfolk 1,936,178 0   Transferred to 0332-9000.
0332-5300 District Court of Eastern Norfolk 4,741,980 0   Transferred to 0332-9000.
0332-5400 District Court of Western Norfolk 1,554,942 0   Transferred to 0332-9000.
0332-5500 District Court of Southern Norfolk 1,633,932 0   Transferred to 0332-9000.
0332-5600 Municipal Court of Brookline 874,520 0   Transferred to 0332-9000.
0332-5700 District Court of Brockton 3,253,552 0   Transferred to 0332-9000.
0332-5800 Second District Court of Plymouth 1,890,895 0   Transferred to 0332-9000.
0332-5900 Third District Court of Plymouth 2,079,229 0   Transferred to 0332-9000.
0332-6000 Fourth District Court of Plymouth 1,963,928 0   Transferred to 0332-9000.
0332-6100 District Court of Brighton 1,331,904 0   Transferred to 0332-9000.
0332-6200 District Court of Charlestown 726,287 0   Transferred to 0332-9000.
0332-6300 District Court of Chelsea 2,347,597 0   Transferred to 0332-9000.
0332-6400 Municipal Court of Dorchester 4,523,863 0   Transferred to 0332-9000.
0332-6500 District Court of East Boston 1,744,804 0   Transferred to 0332-9000.
0332-6600 District Court of Roxbury 3,682,902 0   Transferred to 0332-9000.
0332-6700 District Court of South Boston 1,079,487 0   Transferred to 0332-9000.
0332-6800 District Court of West Roxbury 2,127,852 0   Transferred to 0332-9000.
0332-6900 Central District Court of Worcester 4,118,112 0   Transferred to 0332-9000.
0332-7000 District Court of Fitchburg 1,415,248 0   Transferred to 0332-9000.
0332-7100 District Court of Leominster 1,023,098 0   Transferred to 0332-9000.
0332-7200 District Court of Winchendon 289,525 0   Transferred to 0332-9000.
0332-7300 First District Court of Northern Worcester 1,219,118 0   Transferred to 0332-9000.
0332-7400 First District Court of Eastern Worcester 1,041,411 0   Transferred to 0332-9000.
0332-7500 Second District Court of Eastern Worcester 790,662 0   Transferred to 0332-9000.
0332-7600 First District Court of Southern Worcester 1,305,091 0   Transferred to 0332-9000.
0332-7700 Second District Court of Southern Worcester 925,568 0   Transferred to 0332-9000.
0332-7800 Third District Court of Southern Worcester 1,011,062 0   Transferred to 0332-9000.
0332-7900 District Court of Western Worcester 897,643 0   Transferred to 0332-9000.
0332-8000 Early Intervention Project at Cambridge District Court 107,800 0   Transferred to 0332-9000.
0332-9000 District Court 0 110,091,700   Consolidated with all District Court accounts, excluding 0332-3801.
0333-0002 Probate and Family Court Administration 1,854,590 0   Transferred to 0333-9000.
0333-0100 Barnstable Probate Court 1,611,634 0   Transferred to 0333-9000.
0333-0150 Barnstable Probate Court Child and Parents Program 98,000 0   Transferred to 0333-9000.
0333-0200 Berkshire Probate Court 835,720 0   Transferred to 0333-9000.
0333-0300 Bristol Probate Court 2,562,175 0   Transferred to 0333-9000.
0333-0400 Dukes Probate Court 230,022 0   Transferred to 0333-9000.
0333-0500 Essex Probate Court 2,566,382 0   Transferred to 0333-9000.
0333-0600 Franklin Probate Court 881,855 0   Transferred to 0333-9000.
0333-0700 Hampden Probate Court 2,546,623 0   Transferred to 0333-9000.
0333-0711 Western Massachusetts Family Services Clinic 49,000 0   Transferred to 0333-9000.
0333-0800 Hampshire Probate Court 997,346 0   Transferred to 0333-9000.
0333-0900 Middlesex Probate Court 5,400,162 0   Transferred to 0333-9000.
0333-0911 Middlesex Probate Court Family Services Clinic 238,866 0   Transferred to 0333-9000.
0333-1000 Nantucket Probate Court 174,632 0   Transferred to 0333-9000.
0333-1100 Norfolk Probate Court 2,706,001 0   Transferred to 0333-9000.
0333-1111 Norfolk Probate Court Family Services Clinic 105,030 0   Transferred to 0333-9000.
0333-1200 Plymouth Probate Court 2,425,637 0   Transferred to 0333-9000.
0333-1300 Suffolk Probate Court 3,809,018 0   Transferred to 0333-9000.
0333-1313 Suffolk Probate Community Access 233,500 0   Transferred to 0333-9000.
0333-1400 Worcester Probate Court 2,788,379 0   Transferred to 0333-9000.
0333-1411 Worcester Family Crisis Clinic 208,785 0   Transferred to 0333-9000.
0333-9000 Probate Court 0 30,525,221   Consolidated with all Probate Court accounts.
0334-0001 Land Court Department 2,619,743 0   Transferred to 0334-9000.
0334-9000 Land Court 0 2,622,867  
0335-0001 Boston Municipal Court Department 8,568,913 0   Transferred to 0335-9000.
0335-9000 Boston Municipal Court 0 7,786,547  
0336-0002 Housing Court Administration 121,462 0   Transferred to 0336-9000.
0336-0100 Boston Housing Court 1,056,618 0   Transferred to 0336-9000.
0336-0200 Hampden Housing Court 747,608 0   Transferred to 0336-9000.
0336-0300 Worcester Housing Court 727,431 0   Transferred to 0336-9000.
0336-0400 Southeastern Housing Court 1,324,996 0   Transferred to 0336-9000.
0336-0500 Northeastern Housing Court 737,011 0   Transferred to 0336-9000.
0336-9000 Housing Court 0 4,484,333   Consolidated with all Housing Court accounts.
0337-0002 Juvenile Court Administration 1,243,988 0   Transferred to 0337-9000.
0337-0003 Juvenile Court Expansion 17,101,990 0   Transferred to 0337-9000.
0337-0100 Boston Juvenile Court 3,661,747 0   Transferred to 0337-9000.
0337-0200 Bristol Juvenile Court 2,683,698 0   Transferred to 0337-9000.
0337-0300 Springfield Juvenile Court 1,775,245 0   Transferred to 0337-9000.
0337-0400 Worcester Juvenile Court 1,593,807 0   Transferred to 0337-9000.
0337-0500 Barnstable County Juvenile Court 2,142,702 0   Transferred to 0337-9000.
0337-9000 Juvenile Court 0 29,194,150   Consolidated with all Juvenile Court accounts.
0339-1001 Commissioner of Probation 13,315,523 0   Transferred to 0339-9000.
0339-1002 Superior Court Probation Services 9,795,463 0   Transferred to 0339-9000.
0339-1003 Office of Community Corrections 3,902,505 0   Transferred to 0339-9000.
0339-1004 Community Corrections Programs 11,760,240 0   Transferred to 0339-9000.
0339-2100 Jury Commissioner 2,131,302 2,124,953  
0339-9000 Probation and Community Corrections Programs 0 37,874,363   Consolidated with 0339-1001,0339-1002,0339-1003,0339-1004.
     
0340-0100 Suffolk District Attorney 13,767,642 15,419,944   Includes transfer from 0340-2101.
     
0340-0200 Northern District Attorney 11,052,087 11,503,361   Includes transfer from 0340-2101.
     
0340-0300 Eastern District Attorney 6,698,081 7,770,776   Includes transfer from 0340-2101.
     
0340-0400 Middle District Attorney 7,129,961 8,174,649   Includes transfer from 0340-2101.
     
0340-0500 Hampden District Attorney 6,169,619 7,064,389   Includes transfer from 0340-2101.
     
0340-0600 Northwestern District Attorney 4,337,798 4,518,602   Includes transfer from 0340-2101.
     
0340-0700 Norfolk District Attorney 7,193,652 7,656,207   Includes transfer from 0340-2101.
     
0340-0800 Plymouth District Attorney 5,675,161 6,530,719   Includes transfer from 0340-2101.
     
0340-0900 Bristol District Attorney 6,125,207 6,888,951   Includes transfer from 0340-2101.
     
0340-1000 Cape and Islands District Attorney 2,749,420 3,256,480   Includes transfer from 0340-2101.
     
0340-1100 Berkshire District Attorney 2,553,796 2,900,776   Includes transfer from 0340-2101.
     
0340-2100 District Attorneys` Association 1,344,906 1,494,906  
0340-2101 Overtime for State Police Assigned to District Attorneys 3,355,998 0   Transferred to District Attorney accounts.
0340-8908 District Attorneys` Wide Area Network 1,500,000 1,500,000  
     
8910-0102 Hampden Sheriff`s Department 52,729,395 52,729,395  
8910-1000 Prison Industries Retained Revenue 543,963 543,963  
8910-2222 Hampden Sheriff`s Department Federal Retained Revenue 0 200,000  
     
8910-0105 Worcester Sheriff`s Department 33,574,504 37,555,264  
     
8910-0107 Middlesex Sheriff`s Department 41,397,784 47,610,390  
8910-0160 Criminal Alien Assistance Retained Revenue 1,500,000 0  
8910-1100 Prison Industries Retained Revenue 75,000 75,000  
     
8910-0108 Franklin Sheriff`s Department 6,017,004 6,070,177  
8910-0188 Franklin Sheriff`s Department Federal Retained Revenue 0 350,000  
     
8910-0110 Hampshire Sheriff`s Department 9,443,911 10,973,681  
8910-0134 Hampshire Sheriff Repairs to Leased Units 1,300,000 0   Transferred FY03 lease costs to 8910-0110.
8910-1111 Hampshire Sheriff`s Department Federal Retained Revenue 0 163,000  
     
8910-0619 Essex Sheriff`s Department 35,672,890 41,150,707  
8910-6619 Essex Sheriff`s Department Federal Retained Revenue 0 400,000  
     
8910-0145 Berkshire Sheriff`s Department 10,965,989 12,166,944  
     
0411-1000 Executive Office 5,405,703 5,610,864  
0411-1010 Governor`s Commission on Mental Retardation 205,161 0   Transferred to 0411-1000.
     
0511-0000 Secretary of the Commonwealth Administration 6,977,150 6,960,013  
0511-0001 State House Gift Shop Retained Revenue 30,000 30,000  
0511-0200 Archives Division 580,446 560,268  
0511-0230 Records Center 167,265 164,753  
0511-0250 Archives Facility 506,579 506,579  
0511-0260 Commonwealth Museum 199,106 197,924  
0511-0420 Address Confidentiality Program 0 213,369  
0517-0000 Public Document Printing 911,964 900,950  
0521-0000 Elections Division Administration and Expenses of Primaries and Elections 2,562,569 4,580,239   Increased spending due to statewide election.
0521-0001 Central Voter Registration Computer System 4,165,040 4,653,282   Increased spending due to statewide election.
0524-0000 Information to Voters 203,742 1,256,007   Increased spending due to statewide election.
0526-0100 Massachusetts Historical Commission 880,951 870,123  
0527-0100 Ballot Law Commission 16,286 15,857  
0528-0100 Records Conservation Board 34,192 32,468  
0540-0900 Essex Registry of Deeds, Northern District 783,465 891,315  
0540-1000 Essex Registry of Deeds, Southern District 2,303,266 2,395,827  
0540-1100 Franklin Registry of Deeds 521,520 521,520  
0540-1200 Hampden Registry of Deeds 2,122,987 2,122,987  
0540-1300 Hampshire Registry of Deeds 554,983 532,754  
0540-1400 Middlesex Registry of Deeds, Northern District 1,297,349 1,297,349  
0540-1500 Middlesex Registry of Deeds, Southern District 3,464,196 3,464,196  
0540-1600 Berkshire Registry of Deeds, Northern District 304,998 304,988  
0540-1700 Berkshire Registry of Deeds, Central District 474,331 542,850  
0540-1800 Berkshire Registry of Deeds, Southern District 214,791 228,682  
0540-1900 Suffolk Registry of Deeds 2,112,866 2,316,560  
0540-2000 Worcester Registry of Deeds, Northern District 534,052 534,052  
0540-2100 Worcester Registry of Deeds, Worcester District 2,050,349 2,050,349  
     
0610-0000 Office of the Treasurer and Receiver-General 7,667,802 7,483,650  
0610-0100 Bank Fees 4,876,940 4,876,940  
0611-1000 Bonus Payments to War Veterans 17,500 17,500  
0611-5500 Additional Assistance to Cities and Towns 477,565,230 477,565,230  
0611-5510 Reimbursements to Cities and Towns in Lieu of Taxes on State-Owned Land 15,000,000 15,000,000  
0611-5800 Local Share of Racing Tax Revenues - Payments to Cities and Towns 1,434,540 1,434,540  
0612-0105 Public Safety Employees Line-of-Duty Death Benefits 500,000 500,000  
0612-1010 Commonwealth`s Pension Liability Fund 912,373,000 797,438,000   Revised pension funding schedule.
0612-2000 Miscellaneous Retirement Benefits 18,656,407 18,656,407  
0620-0000 Commission on Firemen`s Relief 9,808 9,808  
0699-0015 Consolidated Long-Term Debt Service 1,295,441,000 1,376,143,000  
0699-2004 Central Artery/Tunnel Debt Service 40,000,000 40,000,000  
0699-9100 Short-Term Debt Service and Costs of Issuance 16,250,000 16,250,000  
0699-9101 GANs Debt Service 69,211,000 72,577,000  
0699-9200 Massachusetts Development Finance Agency Debt Service Assistance 13,280,413 13,279,968  
     
0630-0000 Emergency Finance Board 63,636 63,636  
     
0640-0000 State Lottery Commission - Administration 70,712,271 71,452,318  
0640-0005 State Lottery Commission - Keno 1,233,347 1,233,347  
0640-0010 State Lottery Commission - Advertising 140,000 140,000  
0640-0096 State Lottery Commission - Health and Welfare Benefits 301,392 340,260  
0640-2001 Lottery Distribution to Cities and Towns Retained Revenue 778,091,951 778,091,951  
     
0640-0300 Massachusetts Cultural Council - Administration 16,170,608 16,118,825  
0640-0350 Massachusetts Cultural Council - Cultural Resources Act 2,974,080 2,974,080  
     
0710-0000 Office of the State Auditor 14,717,632 15,066,182  
0710-0100 Division of Local Mandates 662,586 638,453  
     
0810-0000 Office of the Attorney General 21,633,446 22,812,146   Consolidated with 0810-0003.
0810-0003 Child Protection Unit 245,000 0   Transferred to 0810-0000.
0810-0004 Compensation to Victims of Violent Crimes 2,156,000 2,156,000  
0810-0007 Overtime for State Police Assigned to the Attorney General 503,151 503,151  
0810-0014 Public Utilities Proceedings 1,342,400 1,447,730  
0810-0017 Judicial Proceedings for Fuel Charge 73,500 73,500  
0810-0021 Medicaid Fraud Control Unit 1,828,733 1,816,248  
0810-0045 Wage Enforcement Program 3,221,095 3,378,676  
0810-0201 Merit Rating System 1,343,973 1,464,051  
0810-0338 Automobile Insurance Fraud Investigation and Prosecution 280,164 286,199  
0810-0399 Workers` Compensation Fraud Investigation and Prosecution 280,164 287,606  
0830-0100 Commission on Uniform State Laws 34,400 34,400  
     
0840-0100 Victim and Witness Assistance Board 383,584 383,584  
0840-0101 Domestic Violence Court Advocacy Program 590,826 655,628  
     
0900-0100 State Ethics Commission 1,414,608 1,530,100  
     
0910-0200 Office of the Inspector General 1,822,662 1,822,662  
0910-0210 Public Purchasing Certification Retained Revenue 196,530 196,530  
     
0920-0300 Office of Campaign and Political Finance 1,089,292 1,089,292  
     
0950-0000 Commission on the Status of Women 165,461 164,681  
     
1107-2501 Disabled Persons Protection Commission 1,616,053 1,722,845  
     
1000-0001 Office of the Comptroller Operations 8,349,777 8,349,777  
1000-0004 Vendor Training Retained Revenue 2,000 25,000  
     
1599-3384 Court Judgments, Settlements, and Legal Fees 2,500,000 5,000,000  
     
1100-1100 Office of the Secretary of Administration and Finance 1,504,738 1,410,953  
1100-1103 Office of Dispute Resolution 457,850 457,747  
1100-1104 Mediation and Related Services Retained Revenue 100,000 96,381  
1100-1140 Central Business Office 996,400 996,400  
1100-1400 Massachusetts Corporation for Educational Telecommunications 677,000 0   Eliminated program pursuant to the Legislature`s action in the FY02 budget.
1599-0006 Boston Convention Center Interest Payments 2,194,103 1,135,829  
1599-0009 Convention Center Financing Payments 7,000,000 14,000,000  
1599-0033 Revenue Optimization Projects Incentive Payments 0 3,000,000  
1599-0035 Massachusetts Convention Center Authority Debt Service Contract Assistance 20,369,136 16,378,338  
1599-0036 Massachusetts Convention Center Authority Operating Subsidy 10,000,000 14,970,000  
1599-0041 End of Life Care Commission 139,590 0  
1599-0049 Foxborough Contract Assistance 5,337,395 5,339,315  
1599-0093 Water Pollution Abatement Trust Clean Water Contract Assistance 43,905,731 45,970,130  
1599-1970 Central Artery/Tunnel Operation and Maintenance 7,675,204 7,604,617  
1599-2042 Federal Grant Employee Costs 0 900,000  
1599-2120 Crossroads Family Shelter 300,000 0   FY02 spending was for one-time cost.
1599-3234 South Essex Sewerage District Debt Service Assessment 108,492 108,492  
1599-3317 Family Friendly Program Reserve 0 1,120,000   Expanded family friendly benefits for state employees.
1599-3837 Water Pollution Abatement Trust Grandfathered Drinking Water Contract Assistance 8,000,000 8,000,000  
1599-3838 Water Pollution Abatement Trust New Drinking Water Projects Contract Assistance 3,942,618 4,700,000  
1599-3856 Massachusetts Information Technology Center Rent 7,115,000 7,115,000  
1599-3857 UMASS Dartmouth Debt Service 1,116,720 1,116,720  
1599-6900 Direct Care Employee Salary Increase Reserve 5,000,000 0   Transferred to multiple Health and Human Services and Elder Affairs accounts.
1599-7014 Star Store Reserve 2,430,267 3,530,817  
1599-7092 County Corrections Reserve 39,319,632 0   Transferred to 8910-0000.
1599-7102 UMass Life Science Research Facility 5,000,000 0   FY02 spending was for one-time costs.
1599-9952 Central Artery/Tunnel Project Technical Advisors 130,284 0   Balances from prior years are available for ongoing mitigation costs.
     
1101-2100 Fiscal Affairs Division 2,260,561 2,078,373  
     
1102-3205 Massachusetts Information Technology Center Retained Revenue 5,500,000 6,500,000  
1102-3206 Maintenance and Security of Surplus State Properties 1,013,685 1,013,685  
1102-3210 Division of Capital Asset Management and Maintenance Administration 969,787 919,787  
1102-3214 State Transportation Building Retained Revenue 6,100,000 6,700,000  
1102-3231 Springfield State Office Building Retained Revenue 654,322 754,322  
1102-9999 Asbestos Removal Costs 300,000 0  
     
1102-3301 Bureau of State Office Buildings Operations 8,594,384 8,227,479  
1102-3302 Utilities Costs 5,067,127 5,067,127  
     
1107-2400 Massachusetts Office on Disability 677,123 635,390  
     
1108-5100 Group Insurance Commission Operations 648,673 1,984,318   Transferred a portion of costs to trust funds in FY02.
1108-5200 Group Insurance Premium and Plan Costs - Commonwealth`s Share 666,577,982 693,994,768  
1108-5350 Retired Governmental Employees Group Insurance Premiums 1,174,041 1,170,978  
1108-5400 Retired Municipal Teachers Group Insurance Premiums 33,559,173 37,628,500  
1108-5500 Group Insurance Dental and Vision Benefits 6,239,325 6,693,238  
     
1110-1000 Division of Administrative Law Appeals 760,499 661,161  
     
1120-4005 George Fingold Library 1,209,436 1,187,374  
     
1150-5100 Massachusetts Commission Against Discrimination Administration 2,335,557 2,310,689  
1150-5104 Fair Housing Assistance - Equal Employment Opportunity Retained Revenue 1,863,898 1,863,898  
1150-5116 Discrimination Prevention Certification Program Retained Revenue 27,500 27,500  
     
1201-0100 Department of Revenue Administration 115,311,190 116,474,704  
1201-0160 Child Support Enforcement Division 42,709,237 49,362,809  
1201-0300 Bureau of Special Investigations 4,115,571 446,634  
1231-1000 Water and Sewer Rate Relief Payments - Local Services Program 58,655,335 38,655,335  
1232-0100 Underground Storage Tank Reimbursements 19,200,000 19,200,000  
1232-0200 Underground Storage Tank Administrative Review Board 1,499,013 1,466,640  
1232-0300 Underground Storage Tank Municipal Grants 2,000,000 2,000,000  
1233-2000 Reimbursements for Tax Abatements - Disabled Veterans, Widows, and Elderly 9,450,000 8,400,000  
1233-2010 Reimbursements for Tax Abatements Granted to Elderly Water and Sewer Payers 9,655 0   Transferred to 1233-2310.
1233-2310 Reimbursements for Tax Abatements Granted to the Elderly 10,890,345 10,900,000  
6005-0017 Payments To Cities and Towns for Road Work 10,868,028 0   Eliminated program pursuant to the Legislature`s action in the FY02 budget.
     
1310-1000 Appellate Tax Board 1,890,863 1,771,648  
     
1410-0010 Department of Veterans` Services Administration 2,353,356 2,296,000  
1410-0012 Veterans` Outreach Centers 1,227,620 1,227,620  
1410-0015 Women Veterans` Outreach 40,224 40,224  
1410-0018 Agawam Veterans` Cemetery Retained Revenue 150,000 150,000  
1410-0100 Veterans` Services Pension Recovery Revenue Maximization 126,183 126,183  
1410-0250 Assistance to Homeless Veterans 1,510,915 1,510,915  
1410-0251 New England Shelter for Homeless Veterans 2,373,030 2,373,030  
1410-0300 Annuities to Certain Disabled Veterans 11,250,000 11,002,311  
1410-0400 Veterans` Benefits 9,906,536 10,260,803  
1410-0630 Agawam and Winchendon Veterans` Cemeteries 478,977 493,854  
     
1750-0100 Human Resources Division Administration 4,992,742 4,072,400  
1750-0102 Examinations Retained Revenue 856,012 1,150,000  
1750-0111 Civil Service Continuous Testing 316,105 282,351  
1750-0115 Civil Service Bypass Appeal Process Program 147,277 147,277  
1750-0116 Civil Service Continuous Testing Retained Revenue 35,000 150,000  
1750-0119 Former County Employees Workers` Compensation 188,540 188,540  
1750-0120 Human Resources and Compensation Management System 842,812 786,698  
1750-0200 Medical and Physical Fitness Standards Program 829,134 814,287  
1750-0300 Health and Welfare Contributions 17,852,284 20,796,712  
     
1108-1011 Civil Service Commission 542,050 542,050  
     
1775-0100 Operational Services Division 2,878,797 2,870,334  
1775-0110 Comm-Pass Retained Revenue 205,000 205,000  
1775-0600 State Surplus Property Retained Revenue 53,238 94,000  
1775-0700 Reprographic Services Retained Revenue 53,452 90,000  
1775-0801 Uniform Financial Reports Retained Revenue 0 95,000  
1775-0900 Federal Surplus Property Retained Revenue 55,000 75,000  
1775-1100 Surplus Motor Vehicle Retained Revenue 1,179,917 1,163,538  
     
1790-0100 Information Technology Division Administration 8,938,741 8,175,228  
1790-0107 Human Resources and Compensation Management System 4,970,327 4,884,730  
1790-0300 Computer Resources and Services to the General Public Retained Revenue 601,337 601,337  
1790-0600 Information Warehouse 930,346 793,793  
     
2000-0100 Secretary of Environmental Affairs Administration 3,366,269 3,086,210  
2000-0106 Environmental Affairs Rental Costs 3,469,655 3,946,493  
2000-9900 Office of Geographic and Environmental Information 414,801 414,801  
2001-1001 Environmental Affairs Data Center Retained Revenue 50,000 50,000  
2010-0100 Recycling Coordination - Solid Waste Management Programs and Projects 8,781,693 8,781,693  
2020-0100 Environmental Affairs Office of Technical Assistance 1,672,886 1,672,886  
     
2060-0100 Low-Level Radioactive Waste Management Board 65,050 0   Eliminated Board and transferred responsibilities to Department of Public Health.
     
2100-0005 Harbors and Inland Waterways Program 219,255 0   Transferred to 2100-2030.
2100-1000 Department of Environmental Management Administration 2,492,823 0   Transferred to 2100-2030.
2100-2002 Interstate Firefighting Services Retained Revenue 80,000 80,000  
2100-2030 Recreation and Resource Conservation Management and Protection 22,366,638 30,697,732   Consolidated with 2100-0005, 2100-1000, 2100-3010, 2100-3011.
2100-2041 Second Century Fund Retained Revenue 1,918,340 3,695,218   Consolidated with 2100-2050.
2100-2050 Campground Reservations Retained Revenue 395,218 0   Transferred to 2100-2041.
2100-3010 Summer / Fall Seasonal Employees of Recreation Programs 4,365,495 0   Transferred to 2100-2030.
2100-3011 Winter / Spring Seasonal Employees of Recreation Programs 2,238,974 0   Transferred to 2100-2030.
     
2200-0100 Department of Environmental Protection Operations 30,483,537 33,268,789  
2200-0106 Department of Environmental Protection Employee-Related Costs 677,203 0   Transferred to 2200-0100, 2210-0100, 2220-2220, 2220-2221, 2250-2000, 2250-2001, and 2260-8870.
2210-0100 Toxics Use Reduction Act Administration 977,502 988,526  
2210-0110 Solid Waste Master Plan 7,000,000 7,000,000  
2220-2220 Clean Air Act Administration 1,302,962 1,220,445  
2220-2221 Clean Air Act Operating Permit Program 2,471,555 2,333,394  
2250-2000 Safe Drinking Water Act Compliance 1,834,319 1,798,683  
2250-2001 State Revolving Fund Administration 1,424,834 2,108,356   Restored to FY01 level after using surplus trust money for one year.
2260-8870 Office of Hazardous Waste Incident Response 16,466,883 16,702,881  
2260-8881 Board of Registration of Hazardous Waste Site Cleanup Professionals 357,072 351,198  
     
2300-0100 Department of Fisheries, Wildlife, and Environmental Law Enforcement 657,375 550,004  
2300-0101 Riverways Protection, Restoration, and Public Access Promotion 401,147 401,147  
2310-0200 Division of Fisheries and Wildlife Administration 6,788,284 7,239,786  
2310-0301 Natural Heritage and Endangered Species Program 739,330 739,330  
2310-0316 Wildlife Habitat Land Purchase and Wildlands Stamp Program Administration 1,419,000 1,419,000  
2310-0317 Waterfowl Management Program 85,000 85,000  
2320-0100 Public Access Board Administration 252,212 385,521   Consolidated with 2320-0200.
2320-0200 Public Access Land and Water Areas Construction 139,144 0   Transferred to 2320-0100.
2330-0100 Division of Marine Fisheries 4,323,164 3,635,384  
2330-0120 Marine Recreational Fisheries Development 689,203 671,132  
2330-0121 Marine Recreational Fishing Retained Revenue 292,898 292,898  
2350-0100 Division of Environmental Law Enforcement Administration 9,942,023 9,911,098  
2350-0101 Hunter Safety Training Program 55,762 480,086   Level funded with projected FY02 spending.
2350-0104 Environmental Law Enforcement Private Details Retained Revenue 150,000 250,000  
     
2410-0900 Commissioner Personnel 414,117 0   Transferred to 2410-1000.
2410-1000 Metropolitan District Commission Administration 28,180,940 3,733,391   Transferred to 2420-1400 and 2440-0010.
2410-1001 Telecommunications System Retained Revenue 100,000 100,000  
2410-1200 Regular Employee-Related Expenses 150,507 0   Transferred to 2410-1000, 2420-1400, and 2440-0010.
2410-1300 Pension and Insurance-Related Expenses 1,331,286 0   Transferred to 2410-1000, 2420-1400, and 2440-0010.
2410-1400 Administration and Operations 1,018,830 0