Budget Masthead
alt   Line Item Search
|
Site Search
 
 
 
 
 
 
 
 
 
 

Budget Recommendations

Section 1A - Revenue by Source and Fund

Section 1A - Revenue by Source and Fund
 
 
SECTION 1A. In accordance with Articles LXIII and CVII of the Articles of Amendment to the Constitution of the Commonwealth and section 6D of chapter 29 of the General Laws, it is hereby declared that the amounts of revenue set forth in this section by source for the respective funds of the commonwealth for the fiscal year ending June 30, 2005, are necessary and sufficient to provide the means to defray the appropriations and expenditures from such funds for said fiscal year as set forth and authorized in section 2. The comptroller shall keep a distinct account of actual receipts from each such source by each such fund, furnish the executive office for administration and finance and the house and senate committees on ways and means with quarterly statements comparing such receipts with the projected receipts set forth herein, and include a full statement comparing such actual and projected receipts in the annual report for said fiscal year pursuant to section 12 of chapter 7A of the General Laws; provided, that such quarterly and annual reports shall also include detailed statements of any other sources of revenue for the budgeted funds in addition to those specified in this section.
 
Fiscal Year 2005 Revenue by Source and Budgeted Fund (in Millions)
 
Source All
Budgeted
Funds *
General
Fund
Highway
Fund
MBTA

Tax Revenue
Alcohol. Bev. 70.2 70.2 0.0 0.0
Cigarettes 415.6 415.6 0.0 0.0
Corporations 1,067.0 1,067.0 0.0 0.0
Deeds 150.0 150.0 0.0 0.0
Estate Inher. 184.0 184.0 0.0 0.0
Financial Institutions 254.9 254.9 0.0 0.0
Income 8,572.3 8,315.1 0.0 0.0
Insurance 410.0 410.0 0.0 0.0
Motor Fuels 702.1 101.1 600.0 0.0
Public Utils. 54.9 54.9 0.0 0.0
Room Occupancy 92.1 59.9 0.0 0.0
Sales-Regular 2,647.6 2,093.8 0.0 553.8
Sales-Meals 531.1 531.1 0.0 0.0
Sales-Mot.Veh. 623.8 493.3 0.0 130.5
Miscellaneous 4.3 4.3 0.0 0.0
UI Surcharges 21.0 0.0 0.0 0.0
Total Taxes 15,801.0 14,205.3 600.0 684.3

 
Loophole Closings

MA Business Trust Holding Companies (Corporate) 25.0 25.0 0.0 0.0
MA Securities Corporations (Corporate) 10.0 10.0 0.0 0.0
Allocation of Non-Apportionable Income to MA (Corporate) 12.0 12.0 0.0 0.0
Promotional Advertising Materials (Sales) 15.0 15.0 0.0 0.0
"Drop Shipments" (Sales) 4.0 4.0 0.0 0.0
Use Tax -- Out of State Fabrication (Sales) 4.0 4.0 0.0 0.0
Total Changes 70.0 70.0 0.0 0.0
 
Total Taxes 15,871.0 14,275.3 600.0 684.3

MBTA Transfer -684.3 0.0 0.0 -684.3
Pension Transfer -1,216.9 -1,216.9 0.0 0.0
Total Taxes For Budget 13,969.8 13,058.4 600.0 0.0

 
Non-Tax Revenue

Federal Reimbursements 5,133.9 5,131.3 2.5 0.0
Departmental Revenues 2,308.0 1,869.5 438.5 0.0
Consolidated Transfers 1,537.9 1,583.6 -45.7 0.0
GRAND TOTAL 22,949.6 21,642.8 995.3 0.0

* Includes revenue deposited into the Workforce Training Fund, Mass Tourism Fund, Inland Fish and Game Fund, Turnpike Efficiency Fund, State School Facilities Grant Debt Service Fund, and Stabilization Fund.