Budget Masthead
alt   Line Item Search
|
Site Search
 
 
 
 
 
 
 
 
 
 

Budget Recommendations

Disabilities and Community Services


Office of Disabilities and Community Services

Click here for outside sections related to:   Office of Disabilities and Community Services
 
FISCAL YEAR 2005 RESOURCE SUMMARY ($000)
DEPARTMENT
FY 2005
Budgetary
Recommendations

FY 2005
Federal, Trust,
and ISF

FY 2005
Total
Spending

FY 2005
Budgetary
Non-Tax Revenue

Massachusetts Commission for the Blind 26,203  9,125  35,327  3,216 
Massachusetts Rehabilitation Commission 35,859  88,466  124,325  4,610 
Massachusetts Commission for the Deaf and Hard of Hearing 5,394  160  5,554  338 
Soldier's Home in Massachusetts 23,125  23,125  11,715 
Soldiers' Home in Holyoke 17,582  17,582  14,600 
Department of Mental Retardation 1,044,318  13,473  1,057,791  428,179 

TOTAL       1,152,481  111,223    1,263,704  462,659 
 
Massachusetts Commission for the Blind 35,327,314
For the operation of the Massachusetts Commission for the Blind 
 
Budgetary Direct Appropriations 26,202,549
Direct Appropriations  
   4110-0001   Massachusetts Commission for the Blind Administration 851,087
   4110-1000   Community Services for the Blind 3,707,688
   4110-1010   State Supplement to Supplemental Security Income for the Blind 8,351,643
   4110-1020   Medical Assistance Eligibility Determination for the Blind 323,947
   4110-2000   Turning 22 Services for the Blind 8,074,607
   4110-2001   Turning 22 Services for the Blind - New Clients 297,000
   4110-3010   Vocational Rehabilitation for the Blind 2,588,521
   4110-4000   Ferguson Industries for the Blind 1,894,056
Retained Revenues 
   4110-0003   Certificate of Blindness and Identification Card Fees for Commission Operations 114,000
 
Federal Grant Spending 9,034,765
   4110-3020   Vocational Rehabilitation Grant for the Blind 310,350
   4110-3021   Basic Support Grant for the Blind 7,805,495
   4110-3023   Independent Living for the Blind - Adaptive Housing 72,380
   4110-3026   Independent Living - Services to Older Blind Americans 674,470
   4110-3027   Rehabilitation Training for the Blind 21,280
   4110-3028   Supported Employment for the Blind 150,790
 
Trust and Other Spending 90,000
   4110-6600   Educational Purposes Trust Fund 30,000
   4110-6606   Vending Facility Operators Trust Fund 60,000

 

 
Massachusetts Rehabilitation Commission 124,324,598
For the operation of the Massachusetts Rehabilitation Commission 
 
Budgetary Direct Appropriations 35,858,898
Direct Appropriations  
   4120-1000   Massachusetts Rehabilitation Commission Administration 410,351
   4120-2000   Vocational Rehabilitation for the Multi-Disabled 7,249,457
   4120-3000   Employment Assistance for the Multi-Disabled 7,795,707
   4120-4000   Independent Living Assistance for the Multi-Disabled 7,495,331
   4120-4010   Turning 22 Services for the Multi-Disabled 565,000
   4120-5000   Home Care Services for the Multi-Disabled 4,342,484
   4120-6000   Head Injury Treatment Services 6,000,568
Retained Revenues 
   4120-5050   Federal Medicaid Reimbursement from Home Care Services 2,000,000
 
Federal Grant Spending 78,632,000
   4120-0020   Vocational Rehabilitation for the Multi-Disabled 40,000,000
   4120-0187   Supported Employment Program for the Multi-Disabled 880,000
   4120-0189   Projects Providing Vocational Rehabilitation Services to the Severely Disabled 370,000
   4120-0191   Informed Members Planning and Assessing Choices Together 460,000
   4120-0192   Developmental Disabilities 52,000
   4120-0193   Workforce Coordinating Grant for the Multi-Disabled 150,000
   4120-0511   Vocational Rehabilitation for the Multi-Disabled - Determination of Disability 34,500,000
   4120-0606   Recreational Services for the Multi-Disabled 150,000
   4120-0760   Independent Living for the Multi-Disabled 1,670,000
   4120-0766   Assistive Technology Loan Program 400,000
 
Trust and Other Spending 9,833,700
   4120-0029   Vocational Rehabilitation for the Multi-Disabled Trust Fund 3,000,000
   4120-0030   Workforce Coordinating Grant for the Multi-Disabled 33,700
   4120-6002   Head Injury Treatment Services Trust Fund 6,800,000

 

 
Massachusetts Commission for the Deaf and Hard of Hearing 5,554,142
For the operation of the Massachusetts Commission for the Deaf and Hard of Hearing 
 
Budgetary Direct Appropriations 5,394,142
Direct Appropriations  
   4125-0100   Massachusetts Commission for the Deaf and Hard of Hearing 5,219,142
Retained Revenues 
   4125-0101   Fees from Interpreter Services 175,000
 
Intragovernmental Service Spending 160,000
   4125-0122   Chargeback for Interpreter Services 160,000

 

 
Soldier's Home in Massachusetts 23,124,947
For the operation of the Soldier's Home in Massachusetts 
 
Budgetary Direct Appropriations 23,124,947
Direct Appropriations  
   4180-0100   Soldiers' Home in Massachusetts 22,917,947
Retained Revenues 
   4180-1100   License Plate Sales Revenue to Support Chelsea Soldiers' Home Operations 207,000

 

 
Soldiers' Home in Holyoke 17,582,000
For the operation of the Soldiers' Home in Holyoke 
 
Budgetary Direct Appropriations 17,582,000
Direct Appropriations  
   4190-0100   Soldiers' Home in Holyoke 16,615,000
Retained Revenues 
   4190-0102   Pharmacy Co-Payment Fees to Support Holyoke Soldiers' Home Operations 225,000
   4190-1100   License Plate Sales Revenue to Support Holyoke Soldiers' Home Operations 163,000
   4190-1101   Long Term Care Resident Fees to Support Holyoke Soldiers' Home Operations 579,000

 

 
Department of Mental Retardation 1,057,791,490
For the operation of the Department of Mental Retardation 
 
Budgetary Direct Appropriations 1,044,318,458
Direct Appropriations  
   5911-1000   Department of Mental Retardation Administration 12,536,658
   5911-2000   Community Transportation Services for the Mentally Retarded 8,956,777
   5920-1000   Community Support Services for the Mentally Retarded 52,228,078
   5920-2000   Community Residential Supports for the Mentally Retarded 475,767,558
   5920-2010   State-Operated Residential Supports for the Mentally Retarded 112,842,180
   5920-2020   Boulet Lawsuit - Residential and Interim Services for the Mentally Retarded 70,000,000
   5920-2025   Community Day and Work Programs for the Mentally Retarded 97,039,278
   5920-3000   Respite Family Supports for the Mentally Retarded 48,160,000
   5920-5000   Turning 22 Services for the Mentally Retarded 6,467,670
   5930-1000   State Facilities for the Mentally Retarded 160,220,259
Retained Revenues 
   5982-1000   Farm Product Sales Revenue to Support Templeton Developmental Center Operations 100,000
 
Intragovernmental Service Spending 7,500,000
   5948-0012   Chargeback for Residential Services for Mentally Retarded Children 7,500,000
 
Federal Grant Spending 423,345
   5947-0007   Massachusetts Bridges to Community Project 157,020
   5947-0008   Community Integrated Personal Assistant Services 241,325
   5947-0009   Family Support 25,000
 
Trust and Other Spending 5,549,687
   5483-9101   Walter E. Fernald State School 20,000
   5911-0001   Parents, Guardians, and Friends Expendable Trust for the Mentally Retarded 1,400
   5911-2001   Department of Mental Retardation Commissioner's Trust 5,515,023
   5920-0002   Belchertown Carousel Trust 13,264