Budget Masthead
alt   Line Item Search
|
Site Search
link to Mass.Gov
 
 
 
 
 
 
 
 

Budget Recommendations

Higher Education

Board of Higher Education

Click here for outside sections related to:   Board of Higher Education
 
FISCAL YEAR 2006 RESOURCE SUMMARY ($000)
DEPARTMENT
FY 2006
Budgetary
Recommendations

FY 2006
Federal, Trust,
and ISF

FY 2006
Total
Spending

FY 2006
Budgetary
Non-Tax Revenue

Board of Higher Education 98,241  98,241  402 
University of Massachusetts 406,475  2,310,897  2,717,372  65,542 
Bridgewater State College 32,628  83,525  116,153  4,732 
Fitchburg State College 23,778  51,496  75,274  2,551 
Framingham State College 19,772  42,293  62,066  3,461 
Massachusetts College of Liberal Arts 11,973  18,408  30,381  1,376 
Salem State College 32,385  72,041  104,425  3,501 
Westfield State College 19,733  73,704  93,437  3,903 
Worcester State College 20,202  33,735  53,937  3,000 
Massachusetts College of Art 10,421  23,145  33,566 
Massachusetts Maritime Academy 9,693  9,693  1,200 
Berkshire Community College 8,050  10,382  18,432  423 
Bristol Community College 13,260  26,025  39,285  581 
Cape Cod Community College 9,704  17,391  27,095  505 
Greenfield Community College 7,892  19,604  27,496  437 
Holyoke Community College 15,519  27,963  43,482  720 
Massachusetts Bay Community College 11,878  18,748  30,626  1,039 
Massasoit Community College 16,848  28,106  44,954  1,087 
Mount Wachusett Community College 9,931  24,532  34,462  455 
Northern Essex Community College 16,027  38,530  54,557  820 
North Shore Community College 17,302  34,934  52,237  922 
Quinsigamond Community College 12,654  25,124  37,777  420 
Springfield Technical Community College 20,485  25,382  45,867  1,201 
Roxbury Community College 10,459  10,966  21,425  980 
Middlesex Community College 16,301  42,002  58,303  607 
Bunker Hill Community College 16,906  41,182  58,088  1,300 

TOTAL       888,518  3,100,115    3,988,633  101,164 
 
Board of Higher Education 98,241,188
 
Budgetary Direct Appropriations 98,241,188
Direct Appropriations  
 
 Board of Higher Education  
   7066-0000   For the operation of the board of higher education 2,036,271
 
 Compact for Education  
   7066-0005   For the commonwealth's share of the cost of the compact for education 61,978
 
 New England Board of Higher Education  
   7066-0009   For the New England board of higher education 367,402
 
 Workforce Development Grants to Community Colleges  
   7066-0015   For the community college workforce training incentive grant program established in section 15F of chapter 15A of the General Laws 2,900,000
 
 Foster Care Financial Aid  
   7066-0016   For a program of financial aid to support the matriculation of certain persons at public and private institutions of higher learning; provided, that only persons in the custody of the department of social services pursuant to a care and protection petition upon reaching the age of 18, or persons in the custody of the department matriculating at such an institution at an earlier age, shall qualify for such aid; provided further, that no such person shall be required to remain in the custody of the department beyond age 18 to qualify for such aid; provided further, that this aid shall not exceed $6,000 per recipient per year; and provided further, that said aid shall be granted after exhausting all other sources of financial support 850,000
 
 McNair Financial Assistance Program  
   7070-0031   For the McNair component of the financial assistance program to increase access to public and independent institutions of higher education for students who meet certain income eligibility standards developed by the chancellor of higher education and for students with serious physical impairments, known as the Ronald E. McNair education opportunity program 1,965,638
 
 Massachusetts State Scholarship Program  
   7070-0065   For a program of financial aid to provide financial assistance to Massachusetts students enrolled in and pursuing a program of higher education at any approved college, university, school of nursing, or other institution furnishing a program of higher education 82,373,454
 
 Tufts School of Veterinary Medicine Program  
   7077-0023   For payments to the Tufts school of veterinary medicine; provided, that prior fiscal year costs may be paid from this item 3,304,000
 
 Health and Welfare Reserve for Higher Education Personnel  
   7520-0424   For contributions to health and welfare funds for eligible personnel employed at the community and state colleges and at the board of higher education 4,382,445

 

 
University of Massachusetts 2,717,372,251
 
Budgetary Direct Appropriations 406,475,251
Direct Appropriations  
 
 University of Massachusetts  
   7100-0200   For the operation of the university of Massachusetts; provided, that not less than $21,000,000 shall be expended on the nanotechnology manufacturing center at the university of Massachusetts Lowell 403,535,034
 
 Toxics Use Reduction Institute - University of Massachusetts Lowell  
   7100-0300   For the operation of the toxics use reduction institute program at the university of Massachusetts at Lowell 1,225,217
 
 Commonwealth College Honors Program  
   7100-0500   For the operation of the board of higher education's commonwealth college honors program, so called, at the university of Massachusetts at Amherst 1,715,000
 
Trust and Other Spending 2,310,897,000
 
   7220-0070   Chargebacks at the University of Massachusetts at Lowell 1,500,000
 
   7310-0001   Chargebacks at the University of Massachusetts at Dartmouth 2,500,000
 
   7400-0101   Interdepartmental Trust at the Institute of Government 3,000
 
   7400-0103   Interdepartmental Trust at the University of Massachusetts - Administration 24,000
 
   7400-6119   University of Massachusetts at Amherst - Other Non-Appropriated 725,000,000
 
   7400-6129   University of Massachusetts at Boston - Other Non-Appropriated 175,000,000
 
   7400-6139   University of Massachusetts at Dartmouth - Other Non-Appropriated 55,000,000
 
   7400-6159   University of Massachusetts at Lowell - Other Non-Appropriated 65,000,000
 
   7400-6169   University of Massachusetts at Worcester - Other Non-Appropriated 390,000,000
 
   7400-6179   Central Office - Other Non-Appropriated 195,000,000
 
   7400-6219   University of Massachusetts at Amherst - Federal Non-Appropriated 100,000,000
 
   7400-6229   University of Massachusetts at Boston - Federal Non-Appropriated 45,000,000
 
   7400-6239   University of Massachusetts at Dartmouth - Federal Non-Appropriated 30,000,000
 
   7400-6259   University of Massachusetts at Lowell - Federal Non-Appropriated 25,000,000
 
   7400-6269   University of Massachusetts at Worcester - Federal Non-Appropriated 90,000,000
 
   7400-6279   Central Office - Federal Non-Appropriated 7,500,000
 
   7400-6319   University of Massachusetts at Amherst - Endowments Non-Appropriated 5,000,000
 
   7400-6329   University of Massachusetts at Boston - Endowments Non-Appropriated 8,000,000
 
   7400-6359   University of Massachusetts at Lowell - Endowments Non-Appropriated 20,000,000
 
   7400-6369   University of Massachusetts at Worcester - Endowments Non-Appropriated 150,000
 
   7400-6379   Central Office - Endowments Non-Appropriated 7,000,000
 
   7400-6419   University of Massachusetts at Amherst - Agency Non-Appropriated 65,000,000
 
   7400-6429   University of Massachusetts at Boston - Agency Non-Appropriated 23,000,000
 
   7400-6439   University of Massachusetts at Dartmouth - Agency Non-Appropriated 7,000,000
 
   7400-6459   University of Massachusetts at Lowell - Agency Non-Appropriated 20,000,000
 
   7400-6469   University of Massachusetts at Worcester - Agency Non-Appropriated 2,000,000
 
   7400-6479   Central Office - Agency Non-Appropriated 2,000,000
 
   7400-6569   Group Practice at the University of Massachusetts at Worcester 190,000,000
 
   7400-6779   Economic Stimulus Technical Transfer Center 2,400,000
 
   7410-0001   University of Massachusetts at Amherst 4,300,000
 
   7410-0002   State Intercept 20,000
 
   7410-1391   Family Nutrition at the University of Massachusetts Extension 2,100,000
 
   7411-0050   Interdepartmental Chargeback 2,500,000
 
   7411-0060   Administrative Federal Financial Participation Revenue 42,000,000
 
   7416-1122   University of Massachusetts at Boston 1,900,000

 

 
Bridgewater State College 116,153,413
 
Budgetary Direct Appropriations 32,628,328
Direct Appropriations  
 
 Bridgewater State College  
   7109-0100   For the operation of Bridgewater state college 32,628,328
 
Trust and Other Spending 83,525,085
 
   7109-6001   Authority Dormitory Payments 2,414,452
 
   7109-6002   Keyes Library Endowment Fund 2,000
 
   7109-6010   Non-Appropriated Funds 8,910,298
 
   7109-6011   Non-Appropriated Funds 37,693,307
 
   7109-6012   Agency Funds 2,086,498
 
   7109-6013   Student Government Association Payroll 42,876
 
   7109-6015   Pell Grants 3,346,056
 
   7109-6016   Supplemental Educational Opportunity Grant 188,142
 
   7109-6017   College Work Study Program 441,938
 
   7109-6018   Perkins Loan Program 1,164,040
 
   7109-6601   Elizabeth Case Stevens Fund 11,099
 
   7109-6602   Alice Smithick Mills Fund 1,878
 
   7109-6620   Auxiliary Operations 12,860,621
 
   7109-6624   Direct Lending 14,360,106
 
   7109-9731   Gustavus A. Hinckley Free Scholarship Fund 1,774

 

 
Fitchburg State College 75,273,933
 
Budgetary Direct Appropriations 23,778,244
Direct Appropriations  
 
 Fitchburg State College  
   7110-0100   For the operation of Fitchburg state college 23,778,244
 
Federal Grant Spending 535,342
 
 National Science Foundation  
   7110-1182   For the purposes of a federally funded grant entitled, National Science Foundation 72,596
 
 Upward Bound Payroll and Benefits  
   7110-6019   For the purposes of a federally funded grant entitled, Upward Bound Payroll and Benefits 198,264
 
 Expanding Horizons Student Support  
   7110-6030   For the purposes of a federally funded grant entitled, Expanding Horizons Student Support 202,482
 
 Co-Step Special Education Payroll and Benefits  
   7110-6046   For the purposes of a federally funded grant entitled, Co-Step Special Education Payroll and Benefits 40,000
 
 Department of State Community Connections - Payroll  
   7110-6064   For the purposes of a federally funded grant entitled, Department of State Community Connections - Payroll 22,000
 
Trust and Other Spending 50,960,347
 
   7110-1191   Housing and Urban Development Technology Building - Expense 100,000
 
   7110-6015   Professional Development Trust 266,864
 
   7110-6022   Department of Education Federal Service Contract Payrolls 80,288
 
   7110-6026   Department of State Community Connections Program 35,000
 
   7110-6029   Expanding Horizons Student Support Services 245,650
 
   7110-6037   Grant Center Payroll Trust 22,048
 
   7110-6038   Department of Education Grant Contract Revenue 147,000
 
   7110-6045   Miscellaneous Payroll Trust 127,920
 
   7110-6047   Co-Step Special Education 50,000
 
   7110-6051   Continuing Education Trust 2,894,320
 
   7110-6052   Authority Dormitory Payroll 1,060,800
 
   7110-6058   Administrative Cost Trust Fund 140,712
 
   7110-6060   Special Fee Interest Payroll 598,208
 
   7110-6065   Grant Overhead Payroll 28,080
 
   7110-6601   Trust Funds 23,391,155
 
   7110-6604   Pell Grants 1,800,000
 
   7110-6605   Supplemental Educational Opportunity Grant 215,000
 
   7110-6606   Perkins Loan Program 65,000
 
   7110-6607   Work Study 270,000
 
   7110-6608   Nursing Student Loans 7,200
 
   7110-6620   Agency Funds 12,572,000
 
   7110-6630   Upward Bound 335,983
 
   7110-6634   National Science Foundation Grant 207,119
 
   7110-6636   Unexpended Plant Fund 4,700,000
 
   7110-6637   Retirement of Indebtedness 1,600,000

 

 
Framingham State College 62,065,512
 
Budgetary Direct Appropriations 19,772,145
Direct Appropriations  
 
 Framingham State College  
   7112-0100   For the operation of Framingham state college 19,772,145
 
Trust and Other Spending 42,293,367
 
   7112-6101   Arts and Humanities Trust Fund 30,000
 
   7112-6102   Athletics Trust Fund 878,100
 
   7112-6104   Campus Police Trust Fund 158,000
 
   7112-6108   Child Development Lab Trust Fund 74,000
 
   7112-6109   College Center Trust Fund 560,000
 
   7112-6110   Continuing Education Trust Fund 5,330,000
 
   7112-6111   Residence Hall Trust Fund 5,515,000
 
   7112-6112   Residence Hall Damage Trust Fund 21,000
 
   7112-6113   Academic Support Trust Fund 280,000
 
   7112-6114   College Operations Trust Fund 12,185,000
 
   7112-6116   Federal Student Financial Aid 120,000
 
   7112-6117   General Purpose Trust Fund 3,880,000
 
   7112-6119   Health Trust Fund 235,000
 
   7112-6120   Plant Fund 750,000
 
   7112-6122   Library Trust Fund 547,100
 
   7112-6127   Orientation Trust Fund 160,000
 
   7112-6128   Massachusetts Regents Scholarship Trust Fund 80,000
 
   7112-6130   Placement Trust Fund 83,000
 
   7112-6132   President's Scholarship Trust Fund 203,000
 
   7112-6134   Research, Grants, and Contracts 340,000
 
   7112-6136   Student Activities Trust Fund 355,000
 
   7112-6137   Student Activities Class and Club Trust 54,000
 
   7112-6138   Student Emergency Loan Trust Fund 61,000
 
   7112-6139   Health Insurance Trust Fund 280,000
 
   7112-6140   Clearing Accounts 215,000
 
   7112-6141   Pell Grants 1,300,000
 
   7112-6142   Supplemental Educational Opportunity Grant 86,000
 
   7112-6143   College Work Study Program 157,000
 
   7112-6144   Perkins Loan Program 610,000
 
   7112-6147   Marion Scherner Leonard - Non-Endowment 114,000
 
   7112-6148   Perkins Loan Program 3,500
 
   7112-6149   College Work Study Program 26,000
 
   7112-6901   Arts and Humanities Trust Fund - Payroll 6,000
 
   7112-6902   Athletics Trust Fund - Payroll 250,000
 
   7112-6904   Campus Police Trust Fund - Payroll 17,000
 
   7112-6908   Child Development Lab Trust Fund - Payroll 43,000
 
   7112-6909   College Center Trust Fund - Payroll 135,000
 
   7112-6910   Continuing Education Trust Fund - Payroll 3,245,577
 
   7112-6911   Residence Hall Trust Fund - Payroll 1,076,118
 
   7112-6913   Academic Support Trust Fund - Payroll 74,136
 
   7112-6914   College Operations Trust Fund - Payroll 2,062,798
 
   7112-6916   Federal Student Financial Aid 1,700
 
   7112-6917   General Purpose Trust Fund - Payroll 285,000
 
   7112-6919   Health Trust Fund - Payroll 154,000
 
   7112-6922   Library Trust Fund - Payroll 58,000
 
   7112-6930   Placement Trust Fund - Payroll 44,000
 
   7112-6934   Research and Contract Grants 90,000
 
   7112-6936   Student Activities Trust Fund - Payroll 60,338

 

 
Massachusetts College of Liberal Arts 30,380,803
 
Budgetary Direct Appropriations 11,972,871
Direct Appropriations  
 
 Massachusetts College of Liberal Arts  
   7113-0100   For the operation of the Massachusetts college of liberal arts 11,972,871
 
Trust and Other Spending 18,407,932
 
   7107-0027   Intercept Account 10,000
 
   7113-6603   Special Trust Fund 983,400
 
   7113-6608   Trust Funds 15,281,482
 
   7113-6701   Pell Grants 1,250,000
 
   7113-6702   Supplemental Educational Opportunity Grant 125,000
 
   7113-6703   College Work Study Program 264,250
 
   7113-6704   Perkins Loan Program 268,800
 
   7113-9706   Agency Funds 225,000

 

 
Salem State College 104,425,361
 
Budgetary Direct Appropriations 32,384,513
Direct Appropriations  
 
 Salem State College  
   7114-0100   For the operation of Salem state college 31,683,130
 
 GTE/Sylvania Property Reserve - Salem State College  
   7114-0101   For operation and maintenance costs incurred by Salem state college associated with the acquisition of the GTE/Sylvania property, so called, located in the city of Salem 701,383
 
Trust and Other Spending 72,040,848
 
   7114-1113   Special Assessment Fund 26,701,466
 
   7114-6650   Other Non-Appropriated Funds 40,006,616
 
   7114-6670   National Defense Student Loans 75,000
 
   7114-6671   Pell Grants 3,500,000
 
   7114-6672   Supplemental Educational Opportunity Grant 408,363
 
   7114-6673   Nursing Loan Program 50,000
 
   7114-6674   College Work Study Program 1,018,053
 
   7114-6690   Agency Funds 281,350

 

 
Westfield State College 93,436,965
 
Budgetary Direct Appropriations 19,733,184
Direct Appropriations  
 
 Westfield State College  
   7115-0100   For the operation of Westfield state college 19,733,184
 
Trust and Other Spending 73,703,781
 
   7107-0029   Westfield - Continuing Education Trust 750,000
 
   7115-0000   Student Support Grant 9 40,000
 
   7115-0508   Special Education Opportunities Grant 295,448
 
   7115-6001   Authority Dormitory - Payments 1,995,000
 
   7115-6014   Special Trust Fund 5,355,000
 
   7115-6603   National Defense Student Loan 300,000
 
   7115-6604   Pell Grants 1,800,000
 
   7115-6605   Student Fees and Interest 58,000,000
 
   7115-6606   Agency Fund 4,800,000
 
   7115-6607   Work Study 368,333

 

 
Worcester State College 53,936,576
 
Budgetary Direct Appropriations 20,201,517
Direct Appropriations  
 
 Worcester State College  
   7116-0100   For the operation of Worcester state college 20,001,517
 
 Latino Education Institute at Worcester State College  
   7116-0101   For the operation of the Latino institute at Worcester state college 200,000
 
Trust and Other Spending 33,735,059
 
   7107-0030   Worcester - Continuing Education Trust 2,800,000
 
   7116-6010   Overhead Grant Expense Trust 25,000
 
   7116-6015   Authority Dormitory Trust 650,000
 
   7116-6601   College Work Study Program 49,004
 
   7116-6602   Supplemental Full-Time Payroll Account 725,000
 
   7116-6603   Special Salaries Account 1,200,000
 
   7116-6604   Non-Appropriated Funds 25,500,000
 
   7116-6607   Supplemental Education Opportunity Grant Match 75,202
 
   7116-9701   Work Study 185,000
 
   7116-9706   Pell Grants 2,100,000
 
   7116-9707   Supplemental Educational Opportunity Grant 225,853
 
   7116-9750   Perkins Loan Program 200,000

 

 
Massachusetts College of Art 33,565,845
 
Budgetary Direct Appropriations 10,421,040
Direct Appropriations  
 
 Massachusetts College of Art  
   7117-0100   For the operation of the Massachusetts college of art 10,421,040
 
Trust and Other Spending 23,144,805
 
   7107-0031   Massachusetts College Of Art - Continuing Education 2,000,000
 
   7117-2100   Trust Funds 12,369,401
 
   7117-2402   Art School Associates 500,000
 
   7117-2502   College Work Study Program 88,712
 
   7117-2504   Pell Grants 1,090,636
 
   7117-2508   Supplemental Educational Opportunity Grant 96,056
 
   7117-2600   Agency Funds 600,000
 
   7117-3001   Payroll 6,000,000
 
   7117-6001   Massachusetts College Of Art - Dormitory Trust Fund 400,000

 

 
Massachusetts Maritime Academy 9,693,108
 
Budgetary Direct Appropriations 9,693,108
Direct Appropriations  
 
 Massachusetts Maritime Academy  
   7118-0100   For the operation of the Massachusetts maritime academy 9,693,108

 

 
Berkshire Community College 18,432,379
 
Budgetary Direct Appropriations 8,050,071
Direct Appropriations  
 
 Berkshire Community College  
   7502-0100   For the operation of Berkshire community college 8,050,071
 
Trust and Other Spending 10,382,308
 
   7502-2200   Endowment Funds 2,500
 
   7502-2400   Other Trust Funds 7,546,892
 
   7502-2500   Pell Grants 1,450,000
 
   7502-2501   Work Study 83,340
 
   7502-2502   Supplemental Educational Opportunity Grant 55,159
 
   7502-2509   Improvement of Post-Secondary Education Comprehensive Application 17,938
 
   7502-2510   Strengthening Institutions 364,531
 
   7502-2513   Trio Support Services 38,138
 
   7502-9700   Trust Fund Cafeteria 66,562
 
   7502-9701   College Store Trust Fund 77,248
 
   7502-9707   Chargeback - Administration 150,000
 
   7502-9709   Miscellaneous Grant Funds 500,000
 
   7502-9729   Bay State Skills Grant Program 30,000

 

 
Bristol Community College 39,285,285
 
Budgetary Direct Appropriations 13,260,034
Direct Appropriations  
 
 Bristol Community College  
   7503-0100   For the operation of Bristol community college 13,260,034
 
Federal Grant Spending 386,870
 
 Title III - Strengthening Institutions Program  
   7503-6555   For the purposes of a federally funded grant entitled, Title III - Strengthening Institutions Program 52,475
 
 Special Services for Disadvantaged Students  
   7503-9711   For the purposes of a federally funded grant entitled, Special Services for Disadvantaged Students 334,395
 
Trust and Other Spending 25,638,381
 
   7503-2222   Financial Aid 4,389,338
 
   7503-2223   College Work Study Program 273,414
 
   7503-2224   Supplemental Educational Opportunity Grant 150,412
 
   7503-2225   Perkins Loan Program 108,062
 
   7503-2226   Scholarship Trust 1,039,595
 
   7503-2228   Agency Funds - Scholarships 360,000
 
   7503-4000   Payroll Clearing 2,899,991
 
   7503-4111   Trust Disbursements 12,466,165
 
   7503-4121   Student Activity Fees 128,000
 
   7503-6111   Overhead Grant Trust 72,989
 
   7503-6114   Upward Bound 212,301
 
   7503-6121   Special Grants 1,302,683
 
   7503-6131   Special Services 115,481
 
   7503-6160   Title III - Strengthening Institutions Program 1,100
 
   7503-6200   State Department of Education Grants 683,289
 
   7503-6551   Overhead Grant Expense Trust 502,134
 
   7503-6553   State Department of Education Grants 933,427

 

 
Cape Cod Community College 27,094,550
 
Budgetary Direct Appropriations 9,703,550
Direct Appropriations  
 
 Cape Cod Community College  
   7504-0100   For the operation of Cape Cod community college 9,591,556
 
 Environmental Technology, Education, and Job Training Partnership  
   7504-0101   For the operation of an environmental technology, education, and job training partnership through Cape Cod community college 111,994
 
Trust and Other Spending 17,391,000
 
   7504-0001   Trust Fund Payroll 3,600,000
 
   7504-4000   Trust Funds 11,600,000
 
   7504-4003   Pell Grants 1,775,000
 
   7504-4004   Supplemental Educational Opportunity Grant 86,000
 
   7504-4005   College Work Study Program 90,000
 
   7504-4009   Student Support Services 240,000

 

 
Greenfield Community College 27,495,960
 
Budgetary Direct Appropriations 7,892,238
Direct Appropriations  
 
 Greenfield Community College  
   7505-0100   For the operation of Greenfield community college 7,892,238
 
Trust and Other Spending 19,603,722
 
   7505-0200   Bookstore Payroll 186,560
 
   7505-0501   College Work Study Program 148,196
 
   7505-0502   Pell Grants 1,783,058
 
   7505-0503   Supplemental Educational Opportunity Grant 81,736
 
   7505-0506   Nursing Student Loans 9,007
 
   7505-0507   Perkins Loan Program 111,678
 
   7505-0699   Agency Funds 930,939
 
   7505-0799   Non-Appropriated Funds 12,509,723
 
   7505-6551   Overhead Grant Expense Trust 3,775,586
 
   7505-6554   Department of Education Grants Payroll 67,239

 

 
Holyoke Community College 43,482,345
 
Budgetary Direct Appropriations 15,518,968
Direct Appropriations  
 
 Holyoke Community College  
   7506-0100   For the operation of Holyoke community college 15,518,968
 
Trust and Other Spending 27,963,377
 
   7506-0001   Other Funds 14,035,777
 
   7506-0008   Instructional Assistance 5,000,000
 
   7506-0012   Chargeback 8,482,600
 
   7506-0017   Student Activity Agency Funds 445,000

 

 
Massachusetts Bay Community College 30,626,027
 
Budgetary Direct Appropriations 11,878,408
Direct Appropriations  
 
 Massachusetts Bay Community College  
   7507-0100   For the operation of Massachusetts Bay community college 11,878,408
 
Trust and Other Spending 18,747,619
 
   7507-6552   Agency Funds 94,500
 
   7507-6553   Other Trust Funds 15,750,419
 
   7507-6554   Pell Grants 2,000,000
 
   7507-6555   Perkins Loan Program 125,000
 
   7507-6556   Supplemental Educational Opportunity Grant 120,000
 
   7507-6558   College Work Study Program 107,016
 
   7507-6561   Trust Fund Payroll 550,684

 

 
Massasoit Community College 44,954,184
 
Budgetary Direct Appropriations 16,848,484
Direct Appropriations  
 
 Massasoit Community College  
   7508-0100   For the operation of Massasoit community college 16,848,484
 
Trust and Other Spending 28,105,700
 
   7508-6025   Operating Fund 2,500,000
 
   7508-6053   Trio Support Services 280,000
 
   7508-6054   Auxiliary Funds 1,450,000
 
   7508-6101   Pell Grants 3,500,000
 
   7508-6102   Supplemental Educational Opportunity Grant 104,300
 
   7508-6103   College Work Study Program 146,400
 
   7508-6125   Operating Fund 16,300,000
 
   7508-6190   Agency Funds 425,000
 
   7508-6199   Grant Activity 1,900,000
 
   7508-7144   Direct Lending 1,500,000

 

 
Mount Wachusett Community College 34,462,339
 
Budgetary Direct Appropriations 9,930,589
Direct Appropriations  
 
 Mount Wachusett Community College  
   7509-0100   For the operation of Mount Wachusett community college 9,930,589
 
Federal Grant Spending 568,500
 
 Educational Opportunity Centers - Payroll  
   7509-1490   For the purposes of a federally funded grant entitled, Educational Opportunity Centers - Payroll 88,000
 
 Special Services for Disadvantaged Students  
   7509-9714   For the purposes of a federally funded grant entitled, Special Services for Disadvantaged Students 155,000
 
 Talent Search  
   7509-9718   For the purposes of a federally funded grant entitled, Talent Search 157,000
 
 Gear-Up - Payroll  
   7509-9721   For the purposes of a federally funded grant entitled, Gear-Up - Payroll 168,500
 
Trust and Other Spending 23,963,250
 
   7509-1491   Educational Opportunity Centers Expenses 82,000
 
   7509-6551   Overhead Grant Expense Trust 260,000
 
   7509-6709   Department of Education Grant Allocations - Payroll 359,000
 
   7509-6710