| Board of Higher Education |
| |
FISCAL YEAR 2007 RESOURCE SUMMARY ($000)
| DEPARTMENT |
FY 2007 Budgetary Recommendations |
FY 2007 Federal, Trust, and ISF |
FY 2007 Total Spending |
FY 2007 Budgetary Non-Tax Revenue |
|
| Fitchburg State College |
25,451 |
63,018 |
88,469 |
2,551 |
|
| TOTAL |
25,451 |
63,018 |
88,469 |
2,551 |
| | | | Fitchburg State College |
88,469,192 |
| |
|
No related outside sections |
| |
| Budgetary Direct Appropriations |
25,450,813 |
| Direct Appropriations |
|
| |
| Fitchburg State College |
| | | 7110-0100 |
For the operation of Fitchburg state college |
25,450,813 |
| |
| Federal Grant Spending |
779,500 |
| |
| National Science Foundation |
| | | 7110-1182 |
For the purposes of a federally funded grant entitled, National Science Foundation |
115,000 |
| |
| Upward Bound Payroll and Benefits |
| | | 7110-6019 |
For the purposes of a federally funded grant entitled, Upward Bound Payroll and Benefits |
253,000 |
| |
| Expanding Horizons Student Support |
| | | 7110-6030 |
For the purposes of a federally funded grant entitled, Expanding Horizons Student Support |
291,500 |
| |
| Co-Step Special Education Payroll and Benefits |
| | | 7110-6046 |
For the purposes of a federally funded grant entitled, Co-Step Special Education Payroll and Benefits |
20,000 |
| |
| Special Education Personnel Preparation |
| | | 7110-6048 |
For the purposes of a federally funded grant entitled, Special Education Personnel Preparation |
95,000 |
| |
| Department of State Community Connections - Payroll |
| | | 7110-6064 |
For the purposes of a federally funded grant entitled, Department of State Community Connections - Payroll |
5,000 |
| |
| Trust and Other Spending |
62,238,879 |
| |
| 7110-1191 |
Housing and Urban Development Technology Building - Expense |
72,000 |
| |
| 7110-6015 |
Professional Development Trust |
369,490 |
| |
| 7110-6022 |
Department of Education Federal Service Contract Payrolls |
109,760 |
| |
| 7110-6029 |
Expanding Horizons Student Support Services |
330,000 |
| |
| 7110-6037 |
Grant Center Payroll Trust |
30,000 |
| |
| 7110-6038 |
Department of Education Grant Contract Revenue |
490,000 |
| |
| 7110-6045 |
Miscellaneous Payroll Trust |
280,000 |
| |
| 7110-6047 |
Co-Step Special Education |
105,000 |
| |
| 7110-6051 |
Continuing Education Trust |
4,500,000 |
| |
| 7110-6052 |
Authority Dormitory Payroll |
1,700,000 |
| |
| 7110-6058 |
Administrative Cost Trust Fund |
110,000 |
| |
| 7110-6060 |
Special Fee Interest Payroll |
1,250,000 |
| |
| 7110-6061 |
Intercept |
16,000 |
| |
| 7110-6065 |
Grant Overhead Payroll |
40,000 |
| |
| 7110-6601 |
Trust Funds |
28,350,000 |
| |
| 7110-6604 |
Pell Grants |
1,650,000 |
| |
| 7110-6605 |
Supplemental Educational Opportunity Grant |
240,000 |
| |
| 7110-6606 |
Perkins Loan Program |
45,000 |
| |
| 7110-6607 |
Work Study |
275,000 |
| |
| 7110-6608 |
Nursing Student Loans |
9,000 |
| |
| 7110-6620 |
Agency Funds |
14,799,897 |
| |
| 7110-6630 |
Upward Bound |
393,565 |
| |
| 7110-6634 |
National Science Foundation Grant |
210,000 |
| |
| 7110-6636 |
Unexpended Plant Fund |
5,595,253 |
| |
| 7110-6637 |
Retirement of Indebtedness |
1,268,914 |
|