Governor Deval Patrick's Budget Recommendation - House 1 Fiscal Year 2008

Governor's Budget Recommendation FY2008

Office of Campaign and Political Finance


Account Description FY07
GAA
FY08
House 1
0920-0300 Office of Campaign and Political Finance
For the operation of the office of campaign and political finance
1,109,853 1,180,536

 
 
HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY FY04
Expended
FY05
Expended
FY06
Expended
FY07
Projected
Spending
FY08
House 1
Wages & Salaries 847 836 879 968 1,012
Pensions & Benefits 24 20 20 22 25
Operating Expenses 127 136 169 120 144
TOTAL 997 993 1,067 1,110 1,181

* FY07 Projected Spending includes the budget plus nearly $1 billion in spending from FY06 supplemental budgets.

 

Pie Chart: Wages & Salaries=86%, Pensions & Benefits=2%, Operating Expenses=12%



 
HISTORICAL EMPLOYMENT LEVELS
Account Description
June
2004

June
2005

June
2006

Jan.
2007

Projected
FY08
0920-0300 Office of Campaign and Political Finance 15 15 15 16 16

* Figures represent full-time equivalents (FTEs) that paid from budgeted funds and are considered standard workforce.

* FY08 FTE figures are approximate and do not represent maximum allowable hires.