Governor Deval Patrick's Budget Recommendation - House 1 Fiscal Year 2008

Governor's Budget Recommendation FY2008

Disabled Persons Protection Commission


Account Description FY07
GAA
FY08
House 1
1107-2501 Disabled Persons Protection Commission
For the operation of the disabled persons protection commission
1,873,986 1,903,034

 
 
HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY FY04
Expended
FY05
Expended
FY06
Expended
FY07
Projected
Spending
FY08
House 1
Wages & Salaries 1,327 1,410 1,487 1,610 1,609
Pensions & Benefits 33 36 48 42 43
Operating Expenses 212 257 271 251 251
TOTAL 1,572 1,704 1,805 1,903 1,903

* FY07 Projected Spending includes the budget plus nearly $1 billion in spending from FY06 supplemental budgets.

 

Pie Chart: Wages & Salaries=85%, Pensions & Benefits=2%, Operating Expenses=13%



 
HISTORICAL EMPLOYMENT LEVELS
Account Description
June
2004

June
2005

June
2006

Jan.
2007

Projected
FY08
1107-2501 Disabled Persons Protection Commission 25 25 27 27 28

* Figures represent full-time equivalents (FTEs) that paid from budgeted funds and are considered standard workforce.

* FY08 FTE figures are approximate and do not represent maximum allowable hires.