Governor Deval Patrick's Budget Recommendation - House 1 Fiscal Year 2008

Governor's Budget Recommendation FY2008

University of Massachusetts


Account Description FY07
GAA
FY08
House 1
7100-0300 Toxics Use Reduction Institute - University of Massachusetts Lowell
For the operation of the toxics use reduction institute at the University of Massachusetts at Lowell
1,323,948 1,323,948

 
 
HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY FY04
Expended
FY05
Expended
FY06
Expended
FY07
Projected
Spending
FY08
House 1
Wages & Salaries 999 1,084 1,033 1,103 1,103
Pensions & Benefits 28 16 11 12 12
Operating Expenses 111 124 196 209 209
TOTAL 1,138 1,224 1,240 1,324 1,324

* FY07 Projected Spending includes the budget plus nearly $1 billion in spending from FY06 supplemental budgets.

 

Pie Chart: Wages & Salaries=83%, Pensions & Benefits=1%, Operating Expenses=16%



 
HISTORICAL EMPLOYMENT LEVELS
Account Description
June
2004

June
2005

June
2006

Jan.
2007

Projected
FY08
7100-0300 Toxics Use Reduction Institute - University of Massachusetts Lowell 15 14 13 14 13

* Figures represent full-time equivalents (FTEs) that paid from budgeted funds and are considered standard workforce.

* FY08 FTE figures are approximate and do not represent maximum allowable hires.