Governor Deval Patrick's Budget Recommendation - House 1 Fiscal Year 2008

Governor's Budget Recommendation FY2008

Sheriffs


Account Description FY07
GAA
FY08
House 1
8910-0102 Hampden Sheriff's Department
For the operation of the Hampden sheriff's department
66,264,176 67,258,139

 
 
HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY FY04
Expended
FY05
Expended
FY06
Expended
FY07
Projected
Spending
FY08
House 1
Wages & Salaries 41,253 41,366 44,970 49,472 49,892
Pensions & Benefits 1,755 1,266 1,547 1,865 1,932
Operating Expenses 7,412 8,360 9,627 11,854 12,101
Public Assistance 2,193 2,144 2,292 3,043 3,333
TOTAL 52,612 53,136 58,435 66,233 67,258

* FY07 Projected Spending includes the budget plus nearly $1 billion in spending from FY06 supplemental budgets.

 

Pie Chart: Wages & Salaries=74%, Pensions & Benefits=3%, Operating Expenses=18%, Public Assistance=5%



 
HISTORICAL EMPLOYMENT LEVELS
Account Description
June
2004

June
2005

June
2006

Jan.
2007

Projected
FY08
8910-0102 Hampden Sheriff's Department 745 749 777 846 955

* Figures represent full-time equivalents (FTEs) that paid from budgeted funds and are considered standard workforce.

* FY08 FTE figures are approximate and do not represent maximum allowable hires.