Governor Deval Patrick's Budget Recommendation - House 1 Fiscal Year 2008

Governor's Budget Recommendation FY2008

Sheriffs


Account Description FY07
GAA
FY08
House 1
8910-0105 Worcester Sheriff's Department
For the operation of the Worcester sheriff's department
43,645,877 44,300,565

 
 
HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY FY04
Expended
FY05
Expended
FY06
Expended
FY07
Projected
Spending
FY08
House 1
Wages & Salaries 28,883 29,875 31,480 33,273 33,404
Pensions & Benefits 2,425 2,298 1,863 1,874 1,927
Operating Expenses 5,359 6,164 7,612 7,671 8,101
Public Assistance 791 849 771 828 869
TOTAL 37,458 39,186 41,726 43,646 44,301

* FY07 Projected Spending includes the budget plus nearly $1 billion in spending from FY06 supplemental budgets.

 

Pie Chart: Wages & Salaries=76%, Pensions & Benefits=4%, Operating Expenses=18%, Public Assistance=2%



 
HISTORICAL EMPLOYMENT LEVELS
Account Description
June
2004

June
2005

June
2006

Jan.
2007

Projected
FY08
8910-0105 Worcester Sheriff's Department 550 556 564 589 578

* Figures represent full-time equivalents (FTEs) that paid from budgeted funds and are considered standard workforce.

* FY08 FTE figures are approximate and do not represent maximum allowable hires.