Governor Deval Patrick's Budget Recommendation - House 1 Fiscal Year 2008

Governor's Budget Recommendation FY2008

Sheriffs


Account Description FY07
GAA
FY08
House 1
8910-0108 Franklin Sheriff's Department
For the operation of the Franklin sheriff's department
8,264,541 8,388,509

 
 
HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY FY04
Expended
FY05
Expended
FY06
Expended
FY07
Projected
Spending
FY08
House 1
Wages & Salaries 3,994 4,590 5,349 6,523 6,729
Pensions & Benefits 270 315 310 335 335
Operating Expenses 1,266 1,466 1,556 1,396 1,228
Public Assistance 512 132 246 97 97
TOTAL 6,043 6,504 7,461 8,350 8,389

* FY07 Projected Spending includes the budget plus nearly $1 billion in spending from FY06 supplemental budgets.

 

Pie Chart: Wages & Salaries=80%, Pensions & Benefits=4%, Operating Expenses=15%, Public Assistance=1%



 
HISTORICAL EMPLOYMENT LEVELS
Account Description
June
2004

June
2005

June
2006

Jan.
2007

Projected
FY08
8910-0108 Franklin Sheriff's Department 103 112 119 161 174

* Figures represent full-time equivalents (FTEs) that paid from budgeted funds and are considered standard workforce.

* FY08 FTE figures are approximate and do not represent maximum allowable hires.