Governor Deval Patrick's Budget Recommendation - House 1 Fiscal Year 2008

Governor's Budget Recommendation FY2008

Department of Conservation and Recreation




FISCAL YEAR 2008 RESOURCE SUMMARY ($000)
DEPARTMENT FY 2008
Budgetary
Recommendations
FY 2008
Federal, Trust,
and ISF
FY 2008
Total
Spending
FY 2008
Budgetary
Non-Tax Revenue
Department of Conservation and Recreation 89,491 33,310 122,801 18,541
TOTAL 89,491 33,310 122,801 18,541

View line item language

account description amount
DEPARTMENT OF CONSERVATION AND RECREATION 122,801,218
Budgetary Direct Appropriations 89,490,868
Direct Appropriations
2800-0100 Department of Conservation and Recreation 6,094,212
2800-0101 Watershed Management Program 1,446,297
2800-0300 State and Urban Parks Operations 54,117,953
2800-0400 Seasonal Staffing 12,642,929
2800-0401 Stormwater Management 950,000
2800-0700 Office of Dam Safety 1,045,000
2800-0800 Parkways Operations 4,914,651
2800-9004 Trailside Museum 375,000

account description amount
Retained Revenues
2800-0900 Fees to Support Operations Retained Revenue 5,654,826
2820-1001 Usage and Lease Fees for Telecommunications Retained Revenue 50,000
2820-4420 Ponkapoag Golf Course Retained Revenue 1,100,000
2820-4421 Leo J. Martin Golf Course Retained Revenue 1,100,000

account description amount
Federal Grant Spending 5,407,593
2800-9707 National Flood Insurance Program 71,329
2800-9709 Map Modernization 37,486
2800-9720 Blackstone Heritage Corridor Commission Cooperative Agreement 238,000
2800-9721 Schooner Ernestina Historical Documentation 20,000
2800-9725 National Dam Safety Program 67,423
2800-9727 Pier Repair - Gallops Island Boston Harbor Islands Partnership Cooperative 300,000
2800-9728 Rehabilitation Services - Inspire 39,004
2800-9750 Ipswich River Watershed 378,370
2820-9702 Rural Community Fire Protection 86,551
2821-9705 Shade Tree and Forest Health 467,581
2821-9709 Forestry Planning 1,131,329
2821-9710 Forest Land Enhancement 114,231
2821-9711 Rural Fire Prevention and Control 225,577
2821-9713 Wildland Urban Interface Fuels Management in Southeastern Massachusetts 269,320
2821-9714 Rural Development through Forestry 90,000
2821-9726 Forest Health Management 110,101
2840-9709 Waquoit Bay National Estuarine Research Reserve Consolidated Funding 680,431
2840-9710 NOAA South Cape Beach Salt Marsh 249,680
2840-9714 Waquoit Bay Land Acquisition Reserve 731,180
2840-9760 Minuteman Commuter Bikeway 50,000
2840-9761 Arlington-to-Boston Bike Path 50,000

account description amount
Trust and Other Spending 27,902,757
2800-0065 Roche Community Rink Fund 35,000
2800-6002 Environmental Management Conservation 466,270
2800-6005 Wachusett Mountain Resource Management and Protection Plan 70,788
2800-6006 Campground Reservation Fees 656,288
2820-6006 Massachusetts Re-Leaf 151,500
2820-6007 Hazardous Waste Management Trust 12,064
2820-6025 Forest Products 89,440
2820-6027 Schooner Ernestina Commission 2,740
2822-1441 Watershed Division 6,300,000
2830-0100 Division of Water Supply Protection 19,151,066
2848-0052 Purchase of Investments and Payments from Income 400,000
2848-0066 Special Events 195,000
2848-0068 Magazine Beach Enhancement in Cambridge 235,601
2848-0071 Blue Hills Reservation Trust 100,000
2848-0072 Revere Beach Reservation 37,000