Governor Deval Patrick's Budget Recommendation - House 1 Fiscal Year 2008

Governor's Budget Recommendation FY2008

Community Colleges




FISCAL YEAR 2008 RESOURCE SUMMARY ($000)
DEPARTMENT FY 2008
Budgetary
Recommendations
FY 2008
Federal, Trust,
and ISF
FY 2008
Total
Spending
FY 2008
Budgetary
Non-Tax Revenue
Community Colleges 236,486 430,201 666,687 11,496
TOTAL 236,486 430,201 666,687 11,496

View line item language

account description amount
COMMUNITY COLLEGES 666,686,634
Budgetary Direct Appropriations 236,485,952
Direct Appropriations
7300-0000 Massachusetts Community College Account 235,010,109
7515-0120 Reggie Lewis Track and Athletic Center 946,000

account description amount
Retained Revenues
7515-0121 Reggie Lewis Track and Athletic Center Retained Revenue 529,843

account description amount
Federal Grant Spending 3,121,620
7503-9711 Special Services for Disadvantaged Students 312,530
7503-9714 Upward Bound Program 124,090
7509-1490 Educational Opportunity Centers - Payroll 165,000
7509-9714 Special Services for Disadvantaged Students 300,000
7509-9718 Talent Search 260,000
7509-9720 Gaining Early Awareness and Readiness for Undergraduate Programs 2011 580,000
7511-9711 Special Services for Disadvantaged Students 400,000
7511-9713 Strengthening Institutions Program 300,000
7511-9740 Upward Bound 275,000
7511-9750 Talent Search 200,000
7518-6127 College Work Study Program 205,000

account description amount
Trust and Other Spending 427,079,062
7502-2200 Endowment Funds 4,000
7502-2400 Other Trust Funds 8,204,693
7502-2500 Pell Grants 1,450,000
7502-2501 Work Study 83,340
7502-2502 Supplemental Educational Opportunity Grant 53,782
7502-2510 Strengthening Institutions 354,633
7502-2513 Trio Support Services 235,690
7502-9701 College Store Trust Fund 1,202
7502-9707 Chargeback - Administration 139,698
7502-9709 Miscellaneous Grant Funds 490,366
7502-9729 Bay State Skills Grant Program 15,000
7503-4000 Payroll Clearing 14,357,402
7503-4111 Trust Disbursements 13,826,627
7503-6111 Overhead Grant Trust 61,747
7503-6114 Upward Bound 398,494
7503-6121 Special Grants 1,619,535
7503-6131 Special Services 431,410
7503-6200 State Department of Education Grants 1,550,926
7503-6551 Overhead Grant Expense Trust 560,217
7503-6553 State Department of Education Grants 637,798
7504-0001 Trust Fund Payroll 1,483,500
7504-4000 Trust Funds 11,330,000
7504-4003 Pell Grants 1,675,000
7504-4004 Supplemental Educational Opportunity Grant 105,000
7504-4005 College Work Study Program 76,000
7504-4009 Student Support Services 262,000
7505-0200 Bookstore Payroll 204,807
7505-0501 College Work Study Program 148,196
7505-0502 Pell Grants 1,739,755
7505-0503 Supplemental Educational Opportunity Grant 76,128
7505-0506 Nursing Student Loans 30,000
7505-0507 Perkins Loan Program 103,831
7505-0699 Agency Funds 1,008,367
7505-0799 Non-Appropriated Funds 14,702,140
7505-6551 Overhead Grant Expense Trust 4,028,292
7505-6554 Department of Education Grants Payroll 67,593
7505-7128 Other Federal Grants Reporting 367,900
7506-0001 Other Funds 11,650,000
7506-0008 Instructional Assistance 5,200,000
7506-0012 Chargeback 9,000,000
7506-0017 Student Activity Agency Funds 475,000
7507-6553 Other Trust Funds 16,996,396
7507-6554 Pell Grants 2,113,182
7507-6556 Supplemental Educational Opportunity Grant 71,252
7507-6558 College Work Study Program 92,271
7507-6561 Trust Fund Payroll 549,819
7508-6025 Operating Fund 2,600,000
7508-6053 Trio Support Services 270,000
7508-6054 Auxiliary Funds 740,000
7508-6101 Pell Grants 3,600,000
7508-6102 Supplemental Educational Opportunity Grant 115,000
7508-6103 College Work Study Program 105,000
7508-6125 Operating Fund 16,000,000
7508-6190 Agency Funds 380,000
7508-6199 Grant Activity 2,000,000
7508-7144 Direct Lending 1,800,000
7509-1491 Educational Opportunity Centers Expenses 135,000
7509-6551 Overhead Grant Expense Trust 280,000
7509-6709 Department of Education Grant Allocations - Payroll 400,000
7509-6710 Department of Education Federal Grant Expenditures 1,500,000
7509-8404 Talent Search 115,000
7509-9200 Day Trust Funds Chargeback 16,000,000
7509-9202 Day Trust Funds 345,000
7509-9400 Agency Funds - Scholarships 2,850,000
7509-9800 Grants 2,400,000
7509-9802 Non-Federal Grants 1,000,000
7509-9903 College Day Payroll 2,000,000
7510-8000 All-Purpose College Trust Fund 30,800,000
7510-8705 Institutional Education Fee Fund 2,400,000
7510-8920 College Work Study Program 11,750,000
7511-1961 General Student Fee Trust - Chargebacks 160,000
7511-1963 Student Activities 185,000
7511-1965 General Student Fee Trust 22,600,000
7511-1971 Educational Reserve and Development 700,000
7511-1972 Educational Reserve and Development 950,000
7511-1973 Bookstore 2,400,000
7511-1974 Bookstore 60,000
7511-1975 All-Purpose College Trust Fund 15,000
7511-1977 Pell Grants 4,500,000
7511-1978 Supplemental Educational Opportunity Grant 160,000
7511-1979 College Work Study Program 180,000
7511-1980 Agency Funds 3,200,000
7511-1981 State Student Aid 1,300,000
7511-1983 Work Study Payroll College Trust 180,000
7511-6510 Department of Education Grants 700,000
7511-6511 Department of Education Grants 1,265,000
7511-6552 Overhead Trust 40,000
7512-6524 Student Activity Trust Fund 3,250,000
7512-6545 Bookstore Trust Fund 241,046
7512-6546 Bookstore Trust Fund 2,773,032
7512-6551 Quinsigamond Community College Trust 1,540,373
7512-6601 Pell Grants 3,250,000
7512-6602 Supplemental Educational Opportunity Grant 121,962
7512-6603 College Work Study Program Fund 163,234
7512-6620 Trust Funds 18,500,000
7512-6640 Agency Funds 125,000
7512-6660 Endowment Funds 10,500
7512-9703 Community College Center 260,000
7514-8520 Springfield Technical Community College Trust Funds 19,006,472
7514-8801 College Work Study Program 238,776
7514-8802 Pell Grants 5,267,542
7514-8803 Supplemental Educational Opportunity Grant 193,015
7514-9702 Evening Classes 8,992,800
7515-0910 Teaching Learning Center 9,000
7515-9003 Division of Extended Education 530,000
7515-9005 All-Purpose College Trust Fund 295,000
7515-9101 College Work Study Program 125,000
7515-9102 Supplemental Educational Opportunity Grant 215,000
7515-9103 Pell Grants 3,000,000
7515-9104 Massachusetts State Scholarship Program 1,100,000
7515-9111 General Account 2,600,000
7515-9117 Division of Extended Education 2,250,000
7515-9135 Disbursement Account 2,200,000
7515-9141 National Direct Student Loan 3,000
7515-9149 Campus Managed Grants 350,000
7516-2000 Other Non-Appropriated Trusts 22,918,252
7516-2075 Agency Funds 6,918,988
7516-2225 Pell Grants 3,648,617
7516-2325 Supplemental Educational Opportunity Grant 154,102
7516-2350 College Work Study Program 165,706
7516-2375 Talent Search 319,271
7516-2400 International Studies 75,000
7516-2450 Student Support 296,371
7516-2485 Upward Bound Program 249,974
7516-6551 Overhead Grant Expense Trust 3,168,149
7518-6119 Program Development 1,854,857
7518-6120 Program Development 2,330,777
7518-6121 Federal Student Aid - Pell 7,000,000
7518-6122 Supplemental Educational Opportunity Grant 200,000
7518-6123 National Defense Student Loans 1,500,000
7518-6139 Student Activities 68,412
7518-6140 Student Activities 61,800
7518-6300 General College Trust 8,674,722
7518-6301 General College Trust 19,741,619
7518-6321 Custodial Accounts 4,908,704