Governor Deval Patrick's Budget Recommendation - House 1 Fiscal Year 2008

Governor's Budget Recommendation FY2008

State Colleges




FISCAL YEAR 2008 RESOURCE SUMMARY ($000)
DEPARTMENT FY 2008
Budgetary
Recommendations
FY 2008
Federal, Trust,
and ISF
FY 2008
Total
Spending
FY 2008
Budgetary
Non-Tax Revenue
State Colleges 212,110 491,420 703,529 23,724
TOTAL 212,110 491,420 703,529 23,724

Hide line item language

account description amount
STATE COLLEGES 703,529,483
Budgetary Direct Appropriations 212,109,525
7200-0000 Massachusetts State College Account
For Massachusetts state colleges; provided, that the amount appropriated in this item may be distributed to the state college campuses by the board of higher education
212,109,525

account description amount
Federal Grant Spending 779,500
7110-1182 National Science Foundation
For the purposes of a federally funded grant entitled, National Science Foundation
115,000
7110-6019 Upward Bound Payroll and Benefits
For the purposes of a federally funded grant entitled, Upward Bound Payroll and Benefits
253,000
7110-6030 Expanding Horizons Student Support
For the purposes of a federally funded grant entitled, Expanding Horizons Student Support
291,500
7110-6046 Co-Step Special Education Payroll and Benefits
For the purposes of a federally funded grant entitled, Co-Step Special Education Payroll and Benefits
20,000
7110-6048 Special Education Personnel Preparation
For the purposes of a federally funded grant entitled, Special Education Personnel Preparation
95,000
7110-6064 Department of State Community Connections - Payroll
For the purposes of a federally funded grant entitled, Department of State Community Connections - Payroll
5,000

account description amount
Trust and Other Spending 490,640,458
7107-0027 Intercept Account 15,000
7107-0029 Westfield - Continuing Education Trust 870,000
7107-0030 Worcester - Continuing Education Trust 3,200,000
7107-0031 Massachusetts College of Art - Continuing Education 2,000,000
7109-6001 Authority Dormitory Payments 2,096,505
7109-6002 Keyes Library Endowment Fund 2,000
7109-6010 Non-Appropriated Funds 12,000,000
7109-6011 Non-Appropriated Funds 55,000,000
7109-6012 Agency Funds 10,500,000
7109-6013 Student Government Association Payroll 125,000
7109-6015 Pell Grants 3,200,000
7109-6016 Supplemental Educational Opportunity Grant 208,084
7109-6017 College Work Study Program 429,227
7109-6018 Perkins Loan Program 250,000
7109-6037 Remote Sensing Applications In Transit 200,000
7109-6601 Elizabeth Case Stevens Fund 13,000
7109-6602 Alice Smithick Mills Fund 2,100
7109-6620 Auxiliary Operations 15,820,000
7109-6621 Elizabeth Case Stevens Fund Endowment 15,000
7109-6622 Alice Smithick Mills Fund Endowment 1,000
7109-6623 Gustavus A. Hinckley Free Scholarship Endowment 5,000
7109-6624 Direct Lending 21,000,000
7110-1191 Housing and Urban Development Technology Building - Expense 72,000
7110-6015 Professional Development Trust 369,490
7110-6022 Department of Education Federal Service Contract Payrolls 109,760
7110-6029 Expanding Horizons Student Support Services 330,000
7110-6037 Grant Center Payroll Trust 30,000
7110-6038 Department of Education Grant Contract Revenue 490,000
7110-6045 Miscellaneous Payroll Trust 280,000
7110-6047 Co-Step Special Education 105,000
7110-6051 Continuing Education Trust 4,500,000
7110-6052 Authority Dormitory Payroll 1,700,000
7110-6058 Administrative Cost Trust Fund 110,000
7110-6060 Special Fee Interest Payroll 1,250,000
7110-6061 Intercept 16,000
7110-6065 Grant Overhead Payroll 40,000
7110-6601 Trust Funds 28,350,000
7110-6604 Pell Grants 1,650,000
7110-6605 Supplemental Educational Opportunity Grant 240,000
7110-6606 Perkins Loan Program 45,000
7110-6607 Work Study 275,000
7110-6608 Nursing Student Loans 9,000
7110-6620 Agency Funds 14,799,897
7110-6630 Upward Bound 393,565
7110-6634 National Science Foundation Grant 210,000
7110-6636 Unexpended Plant Fund 5,595,253
7110-6637 Retirement of Indebtedness 1,268,914
7112-6101 Arts and Humanities Trust Fund 31,445
7112-6102 Athletics Trust Fund 1,191,484
7112-6104 Campus Police Trust Fund 159,635
7112-6108 Child Development Lab Trust Fund 65,133
7112-6109 College Center Trust Fund 466,216
7112-6110 Continuing Education Trust Fund 5,058,073
7112-6111 Residence Hall Trust Fund 5,992,120
7112-6112 Residence Hall Damage Trust Fund 27,510
7112-6113 Academic Support Trust Fund 428,042
7112-6114 College Operations Trust Fund 13,868,050
7112-6115 Federal Grant Overhead Trust Fund 1,236
7112-6116 Federal Student Financial Aid 58,000
7112-6117 General Purpose Trust Fund 5,419,156
7112-6119 Health Trust Fund 345,746
7112-6120 Plant Fund 152,587
7112-6122 Library Trust Fund 629,136
7112-6126 Nursing Trust Fund 1,580
7112-6128 Massachusetts Regents Scholarship Trust Fund 79,310
7112-6130 Placement Trust Fund 72,430
7112-6132 President's Scholarship Trust Fund 203,000
7112-6134 Research, Grants and Contracts 390,501
7112-6136 Student Activities Trust Fund 403,935
7112-6137 Student Activities Class and Club Trust 68,995
7112-6138 Student Emergency Loan Trust Fund 56,650
7112-6139 Health Insurance Trust Fund 321,049
7112-6140 Clearing Accounts 206,670
7112-6141 Pell Grants 1,442,000
7112-6142 Supplemental Educational Opportunity Grant 87,048
7112-6143 College Work Study Program 127,620
7112-6144 Perkins Loan Program 231,750
7112-6147 Marion Scherner Leonard - Non-Endowment 38,625
7112-6148 Perkins Loan Program 2,100
7112-6149 College Work Study Program 17,000
7112-6901 Arts and Humanities Trust Fund - Payroll 2,318
7112-6902 Athletics Trust Fund - Payroll 335,675
7112-6904 Campus Police Trust Fund - Payroll 47,792
7112-6908 Child Development Lab Trust Fund - Payroll 61,148
7112-6909 College Center Trust Fund - Payroll 281,742
7112-6910 Continuing Education Trust Fund - Payroll 3,814,496
7112-6911 Residence Hall Trust Fund - Payroll 1,949,839
7112-6913 Academic Support Trust Fund - Payroll 82,868
7112-6914 College Operations Trust Fund - Payroll 3,053,300
7112-6916 Federal Student Financial Aid - Payroll 24,000
7112-6917 General Purpose Trust Fund - Payroll 438,185
7112-6919 Health Trust Fund - Payroll 230,401
7112-6922 Library Trust Fund - Payroll 108,300
7112-6930 Placement Trust Fund - Payroll 61,468
7112-6934 Research and Contract Grants 198,796
7112-6936 Student Activities Trust Fund - Payroll 67,724
7112-6937 Student Activities Class/Club - Payroll 2,578
7113-0130 Out of State Tuition Retained Revenue 412,000
7113-6603 Special Trust Fund 1,279,538
7113-6608 Trust Funds 18,540,000
7113-6701 Pell Grants 1,100,000
7113-6702 Supplemental Educational Opportunity Grant 94,952
7113-6703 College Work Study Program 319,000
7113-6704 Perkins Loan Program 235,000
7113-9706 Agency Funds 267,920
7114-1113 Special Assessment Fund 31,877,880
7114-6650 Other Non-Appropriated Funds 53,803,407
7114-6670 National Defense Student Loans 15,150
7114-6671 Pell Grants 4,000,000
7114-6672 Supplemental Educational Opportunity Grant 408,363
7114-6673 Nursing Loan Program 14,020
7114-6674 College Work Study Program 198,960
7115-0002 Student Support 250,000
7115-0508 Special Education Opportunities Grant 295,448
7115-6001 Authority Dormitory - Payments 2,415,000
7115-6014 Special Trust Fund 5,880,000
7115-6603 National Defense Student Loan 215,000
7115-6604 Pell Grants 1,900,000
7115-6605 Student Fees and Interest 40,950,000
7115-6606 Agency Fund 5,150,000
7115-6607 Work Study 350,000
7116-6010 Overhead Grant Expense Trust 300,000
7116-6015 Authority Dormitory Trust 675,000
7116-6602 Supplemental Full-Time Payroll Account 1,565,000
7116-6603 Special Salaries Account 2,100,000
7116-6604 Non-Appropriated Funds 30,000,000
7116-9701 Work Study 185,000
7116-9706 Pell Grants 2,174,378
7116-9707 Supplemental Educational Opportunity Grant 225,853
7117-2100 Trust Funds 14,188,813
7117-2402 Art School Associates 600,000
7117-2502 College Work Study Program 88,712
7117-2504 Pell Grants 1,115,052
7117-2508 Supplemental Educational Opportunity Grant 96,056
7117-2600 Agency Funds 700,000
7117-3001 Payroll 6,000,000
7117-6001 Massachusetts College of Art - Dormitory Trust Fund 400,000
7118-0005 College Work Study Program 90,000
7118-0014 Supplemental Educational Opportunity Grant 59,699
7118-0015 Pell Grants 360,000
7118-1000 Agency Funds 3,150,000
7118-2000 Institutional Grants 300,000
7118-4000 Enterprise Funds 16,000,000
7118-6001 Authority Dormitory - Payments 350,000
7118-9000 Continuing Education Payroll Account 2,350,000