Governor Deval Patrick's Budget Recommendation - House 1 Fiscal Year 2008

Governor's Budget Recommendation FY2008

Secretary of the Commonwealth




FISCAL YEAR 2008 RESOURCE SUMMARY ($000)
DEPARTMENT FY 2008
Budgetary
Recommendations
FY 2008
Federal, Trust,
and ISF
FY 2008
Total
Spending
FY 2008
Budgetary
Non-Tax Revenue
Secretary of the Commonwealth 41,139 8,435 49,574 207,535
TOTAL 41,139 8,435 49,574 207,535

Hide line item language

account description amount
SECRETARY OF THE COMMONWEALTH 49,573,845
Budgetary Direct Appropriations 41,138,580
Direct Appropriations
0511-0000 Secretary of the Commonwealth
For the operation of the office of the secretary of the commonwealth
7,040,894
0511-0200 State Archives Division
For the operation of the state archives division
550,353
0511-0230 Records Center
For the operation of the records center
156,738
0511-0250 Archives Facility
For the operation of the archives facility
477,003
0511-0260 Commonwealth Museum
For the operation of the commonwealth museum
198,071
0511-0270 Census Data Technical Assistance
For technical assistance on US Census data and the preparation of annual population estimates; provided, that the secretary of state shall contract with the University of Massachusetts Donahue Institute for those services
800,000
0511-0420 Address Confidentiality Program
For the operation of the address confidentiality program
113,269
0517-0000 Public Document Printing
For the printing of public documents
908,733
0521-0000 Elections Division Administration and Expenses of Primaries and Elections
For the operation of the elections division, including preparation, printing, and distribution of ballots, and for other miscellaneous expenses for primary and other elections
3,676,647
0521-0001 Central Voter Registration Computer System
For the operation of the central voter registration computer system
4,865,473
0524-0000 Information to Voters
For providing information to voters
583,744
0526-0100 Massachusetts Historical Commission
For the operation of the Massachusetts historical commission
1,020,948
0527-0100 Ballot Law Commission
For the operation of the ballot law commission
12,380
0528-0100 Records Conservation Board
For the operation of the records conservation board
39,459
0540-0900 Essex Registry of Deeds - Northern District
For the operation of the registry of deeds located in Lawrence in the former county of Essex
1,289,092
0540-1000 Essex Registry of Deeds - Southern District
For the operation of the registry of deeds located in Salem in the former county of Essex
3,923,651
0540-1100 Franklin Registry of Deeds
For the operation of the registry of deeds in the former county of Franklin
581,706
0540-1200 Hampden Registry of Deeds
For the operation of the registry of deeds in the former county of Hampden
2,202,485
0540-1300 Hampshire Registry of Deeds
For the operation of the registry of deeds in the former county of Hampshire
608,341
0540-1400 Middlesex Registry of Deeds - Northern District
For the operation of the registry of deeds located in Lowell in the former county of Middlesex
1,412,945
0540-1500 Middlesex Registry of Deeds - Southern District
For the operation of the registry of deeds located in Cambridge in the former county of Middlesex
3,631,756
0540-1600 Berkshire Registry of Deeds - Northern District
For the operation of the registry of deeds located in Adams in the former county of Berkshire
319,742
0540-1700 Berkshire Registry of Deeds - Central District
For the operation of the registry of deeds located in Pittsfield in the former county of Berkshire
563,870
0540-1800 Berkshire Registry of Deeds - Southern District
For the operation of the registry of deeds located in Great Barrington in the former county of Berkshire
269,234
0540-1900 Suffolk Registry of Deeds
For the operation of the registry of deeds in the former county of Suffolk
2,312,250
0540-2000 Worcester Registry of Deeds - Northern District
For the operation of the registry of deeds located in Fitchburg in the former county of Worcester
796,380
0540-2100 Worcester Registry of Deeds - Worcester District
For the operation of the registry of deeds located in Worcester in the former county of Worcester
2,703,416

account description amount
Retained Revenues
0511-0001 State House Gift Shop Retained Revenue
The secretary of the commonwealth may expend for the purpose of replenishing and restocking inventory at the Massachusetts state house gift shop an amount not to exceed $30,000 from the sale of gift shop merchandise
30,000
0511-0108 Software License Fees Retained Revenue
The secretary of the commonwealth may expend an amount not to exceed $50,000 for technical activities of the corporations division from the sale, transfer, or license of the corporations division's software and related documents pertaining to its web-based searching and filing applications, including uniform commercial code software, developed by the department of the secretary and copyrighted by it to other states, multi-state or regional associations, or other sovereign governments on such terms or conditions as in the secretary's sole discretion reasonably compensates the commonwealth for its interests
50,000

account description amount
Intragovernmental Service Spending 116,000
0511-0003 Chargeback for Publications and Computer Library Services
For the costs of providing electronic and other publications purchased from the state bookstore, for commission fees, notary fees and for direct access to the secretary's computer library
                Intragovernmental Service Fund ............... 100%
16,000
0511-0235 Chargeback for Records Center Services
For the costs of destroying the obsolete records of state agencies
                Intragovernmental Service Fund ............... 100%
100,000

account description amount
Federal Grant Spending 1,569,998
0521-0800 Election Assistance for Disabled Individuals
For the purposes of a federally funded grant entitled, Election Assistance for Disabled Individuals
578,359
0526-0114 Historic Preservation Survey and Planning
For the purposes of a federally funded grant entitled, Historic Preservation Survey and Planning
691,022
0526-0115 Massachusetts Historical Commission Federal Preservation Grants
For the purposes of a federally funded grant entitled, Massachusetts Historical Commission Federal Preservation Grants
200,000
0529-1200 Historical Records Advisory Board
For the purposes of a federally funded grant entitled, Historical Records Advisory Board
100,617

account description amount
Trust and Other Spending 6,749,267
0526-6600 Massachusetts Historical Commission Trust 10,000
0526-6601 Registers Technological Fund 6,733,612
0529-1100 Archives Advisory Commission Trust 5,655