Governor Deval Patrick's Budget Recommendation - House 1 Fiscal Year 2008

Governor's Budget Recommendation FY2008

Line Item Listing




Account

Description
FY07
GAA
FY08
House 1

   Comment
0320-0003 Supreme Judicial Court 7,538,951 7,538,951  
0320-0010 Suffolk County Clerk Salaries and Expenses 1,188,510 1,188,510  
0321-0001 Commission on Judicial Conduct 565,278 565,278  
0321-0100 Board of Bar Examiners 1,087,055 1,087,055  
0321-1500 Committee for Public Counsel Services 16,977,540 21,488,041 Consolidated with 0321-1505 and 0321-1513.
0321-1505 Public Defender Expansion 938,871 0 Transferred to 0321-1500.
0321-1510 Private Counsel Compensation 119,763,305 119,763,305  
0321-1513 Public Defender Division Expansion 3,571,630 0 Transferred to 0321-1500.
0321-1518 Indigent Counsel Fees Retained Revenue 750,000 750,000  
0321-1520 Indigent Persons Fees and Court Costs 8,456,513 8,456,513  
0321-1600 Massachusetts Legal Assistance Corporation 9,470,424 9,470,424  
0321-2000 Mental Health Legal Advisors Committee 753,248 753,248  
0321-2100 Correctional Legal Services Committee 820,000 820,000  
0321-2205 Suffolk County Social Law Library 1,979,671 1,979,671  
0322-0100 Appeals Court 10,616,684 10,616,684  
0330-0101 Trial Court Justices' Salaries 10,670,677 0 Transferred to 0330-0300.
0330-0102 District Court Justices' Salaries 20,048,415 0 Transferred to 0330-0300.
0330-0103 Probate and Family Court Justices' Salaries 6,464,067 0 Transferred to 0330-0300.
0330-0104 Land Court Justices' Salaries 760,943 0 Transferred to 0330-0300.
0330-0105 Boston Municipal Court Justices' Salaries 3,743,635 0 Transferred to 0330-0300.
0330-0106 Housing Court Justices' Salaries 1,277,548 0 Transferred to 0330-0300.
0330-0107 Juvenile Court Justices' Salaries 5,177,161 0 Transferred to 0330-0300.
0330-0300 Office of the Chief Justice for Administration and Management 131,912,460 520,500,615 Consolidated with relevant budgetary accounts.
0330-0317 Sentencing Commission 234,170 0 Transferred to 0330-0300.
0330-0410 Alternative Dispute Resolution 967,326 0 Transferred to 0330-0300.
0330-0441 Permanency Mediation Services 540,000 0 Transferred to 0330-0300.
0330-3200 Court Security Program 59,614,924 0 Transferred to 0330-0300.
0330-3333 Trial Court Retained Revenue 20,000,000 20,000,000  
0330-3334 Probation Service Fee Retained Revenue 20,000,000 20,000,000  
0330-3335 Salary Increase for Trial Court Personnel 19,007,323 0 Transferred to 0330-0300.
0331-0100 Superior Court Administration 6,248,393 0 Transferred to 0330-0300.
0331-0300 Medical Malpractice Tribunals 59,323 0 Transferred to 0330-0300.
0331-2100 Barnstable Superior Court 716,338 0 Transferred to 0330-0300.
0331-2200 Berkshire Superior Court 201,536 0 Transferred to 0330-0300.
0331-2300 Bristol Superior Court 858,760 0 Transferred to 0330-0300.
0331-2400 Dukes Superior Court 160,515 0 Transferred to 0330-0300.
0331-2500 Essex Superior Court 1,447,990 0 Transferred to 0330-0300.
0331-2600 Franklin Superior Court 299,747 0 Transferred to 0330-0300.
0331-2700 Hampden Superior Court 1,288,286 0 Transferred to 0330-0300.
0331-2800 Hampshire Superior Court 310,264 0 Transferred to 0330-0300.
0331-2900 Middlesex Superior Court 3,232,440 0 Transferred to 0330-0300.
0331-3000 Nantucket Superior Court 135,265 0 Transferred to 0330-0300.
0331-3100 Norfolk Superior Court 1,186,622 0 Transferred to 0330-0300.
0331-3200 Plymouth Superior Court 1,087,829 0 Transferred to 0330-0300.
0331-3300 Suffolk Superior Civil Court 2,974,243 0 Transferred to 0330-0300.
0331-3400 Suffolk Superior Criminal Court 1,940,875 0 Transferred to 0330-0300.
0331-3404 Suffolk County Community Outreach Pilot Program 178,902 0 Transferred to 0330-0300.
0331-3500 Worcester Superior Court 1,070,743 0 Transferred to 0330-0300.
0332-0100 District Court Administration 858,068 0 Transferred to 0330-0300.
0332-1100 First District Court of Barnstable 536,692 0 Transferred to 0330-0300.
0332-1200 Second District Court of Barnstable 385,694 0 Transferred to 0330-0300.
0332-1203 Third District Court of Barnstable 385,344 0 Transferred to 0330-0300.
0332-1300 District Court of Northern Berkshire 272,317 0 Transferred to 0330-0300.
0332-1400 District Court of Central Berkshire 419,655 0 Transferred to 0330-0300.
0332-1500 District Court of Southern Berkshire 232,106 0 Transferred to 0330-0300.
0332-1600 First District Court of Bristol 706,373 0 Transferred to 0330-0300.
0332-1700 Second District Court of Bristol 876,214 0 Transferred to 0330-0300.
0332-1800 Third District Court of Bristol 946,315 0 Transferred to 0330-0300.
0332-1900 Fourth District Court of Bristol 583,774 0 Transferred to 0330-0300.
0332-2000 District Court of Edgartown 169,016 0 Transferred to 0330-0300.
0332-2100 First District Court of Essex 698,915 0 Transferred to 0330-0300.
0332-2300 Third District Court of Essex 197,955 0 Transferred to 0330-0300.
0332-2400 Central District Court of Northern Essex 594,818 0 Transferred to 0330-0300.
0332-2500 District Court of Eastern Essex 298,508 0 Transferred to 0330-0300.
0332-2600 District Court of Lawrence 1,095,147 0 Transferred to 0330-0300.
0332-2700 District Court of Southern Essex 806,500 0 Transferred to 0330-0300.
0332-2800 District Court of Newburyport 491,593 0 Transferred to 0330-0300.
0332-2900 District Court of Peabody 502,084 0 Transferred to 0330-0300.
0332-3000 District Court of Greenfield 341,966 0 Transferred to 0330-0300.
0332-3100 District Court of Orange 281,048 0 Transferred to 0330-0300.
0332-3200 District Court of Chicopee 418,616 0 Transferred to 0330-0300.
0332-3300 District Court of Holyoke 438,297 0 Transferred to 0330-0300.
0332-3400 District Court of Eastern Hampden 301,552 0 Transferred to 0330-0300.
0332-3500 District Court of Springfield 1,706,366 0 Transferred to 0330-0300.
0332-3600 District Court of Western Hampden 287,861 0 Transferred to 0330-0300.
0332-3700 District Court of Hampshire 619,005 0 Transferred to 0330-0300.
0332-3800 District Court of Eastern Hampshire 165,631 0 Transferred to 0330-0300.
0332-3900 District Court of Lowell 1,205,584 0 Transferred to 0330-0300.
0332-4000 District Court of Somerville 1,129,155 0 Transferred to 0330-0300.
0332-4100 District Court of Newton 366,447 0 Transferred to 0330-0300.
0332-4200 District Court of Marlborough 296,888 0 Transferred to 0330-0300.
0332-4300 District Court of Natick 418,616 0 Transferred to 0330-0300.
0332-4400 First District Court of Eastern Middlesex 574,505 0 Transferred to 0330-0300.
0332-4500 Second District Court of Eastern Middlesex 487,954 0 Transferred to 0330-0300.
0332-4600 Third District Court of Eastern Middlesex 1,223,279 0 Transferred to 0330-0300.
0332-4700 Fourth District Court of Eastern Middlesex 675,132 0 Transferred to 0330-0300.
0332-4800 First District Court of Northern Middlesex 368,553 0 Transferred to 0330-0300.
0332-4900 First District Court of Southern Middlesex 774,063 0 Transferred to 0330-0300.
0332-5000 District Court of Central Middlesex 389,025 0 Transferred to 0330-0300.
0332-5100 District Court of Nantucket 120,335 0 Transferred to 0330-0300.
0332-5200 District Court of Northern Norfolk 554,723 0 Transferred to 0330-0300.
0332-5300 District Court of Eastern Norfolk 1,565,700 0 Transferred to 0330-0300.
0332-5400 District Court of Western Norfolk 466,815 0 Transferred to 0330-0300.
0332-5500 District Court of Southern Norfolk 604,626 0 Transferred to 0330-0300.
0332-5600 Municipal Court of Brookline 345,274 0 Transferred to 0330-0300.
0332-5700 District Court of Brockton 1,113,955 0 Transferred to 0330-0300.
0332-5800 Second District Court of Plymouth 636,849 0 Transferred to 0330-0300.
0332-5900 Third District Court of Plymouth 790,980 0 Transferred to 0330-0300.
0332-6000 Fourth District Court of Plymouth 666,744 0 Transferred to 0330-0300.
0332-6300 District Court of Chelsea 831,083 0 Transferred to 0330-0300.
0332-6900 Central District Court of Worcester 1,534,374 0 Transferred to 0330-0300.
0332-7000 District Court of Fitchburg 502,366 0 Transferred to 0330-0300.
0332-7100 District Court of Leominster 395,211 0 Transferred to 0330-0300.
0332-7200 District Court of Winchendon 137,821 0 Transferred to 0330-0300.
0332-7300 First District Court of Northern Worcester 351,555 0 Transferred to 0330-0300.
0332-7400 First District Court of Eastern Worcester 399,279 0 Transferred to 0330-0300.
0332-7500 Second District Court of Eastern Worcester 275,209 0 Transferred to 0330-0300.
0332-7600 First District Court of Southern Worcester 475,146 0 Transferred to 0330-0300.
0332-7700 Second District Court of Southern Worcester 316,362 0 Transferred to 0330-0300.
0332-7800 Third District Court of Southern Worcester 302,513 0 Transferred to 0330-0300.
0332-7900 District Court of Western Worcester 316,156 0 Transferred to 0330-0300.
0333-0002 Probate and Family Court Administration 1,307,828 0 Transferred to 0330-0300.
0333-0100 Barnstable Probate Court 981,581 0 Transferred to 0330-0300.
0333-0150 Barnstable Probate Court Child and Parents Program 79,495 0 Transferred to 0330-0300.
0333-0200 Berkshire Probate Court 515,505 0 Transferred to 0330-0300.
0333-0300 Bristol Probate Court 1,619,752 0 Transferred to 0330-0300.
0333-0400 Dukes Probate Court 122,327 0 Transferred to 0330-0300.
0333-0500 Essex Probate Court 1,305,319 0 Transferred to 0330-0300.
0333-0600 Franklin Probate Court 519,668 0 Transferred to 0330-0300.
0333-0700 Hampden Probate Court 2,607,285 0 Transferred to 0330-0300.
0333-0711 Western Massachusetts Family Services Clinic 39,748 0 Transferred to 0330-0300.
0333-0800 Hampshire Probate Court 645,228 0 Transferred to 0330-0300.
0333-0900 Middlesex Probate Court 3,377,715 0 Transferred to 0330-0300.
0333-0911 Middlesex Probate Court Family Services Clinic 193,762 0 Transferred to 0330-0300.
0333-0913 Middlesex Community Access Program 191,719 0 Transferred to 0330-0300.
0333-1000 Nantucket Probate Court 175,577 0 Transferred to 0330-0300.
0333-1100 Norfolk Probate Court 1,515,401 0 Transferred to 0330-0300.
0333-1111 Norfolk Probate Court Family Services Clinic 139,772 0 Transferred to 0330-0300.
0333-1200 Plymouth Probate Court 1,359,173 0 Transferred to 0330-0300.
0333-1300 Suffolk Probate Court 2,240,115 0 Transferred to 0330-0300.
0333-1313 Suffolk Probate Community Access 250,000 0 Transferred to 0330-0300.
0333-1400 Worcester Probate Court 1,682,350 0 Transferred to 0330-0300.
0333-1411 Worcester Family Crisis Clinic 189,362 0 Transferred to 0330-0300.
0334-0001 Land Court Department 2,386,331 0 Transferred to 0330-0300.
0335-0001 Boston Municipal Court Department 3,185,464 0 Transferred to 0330-0300.
0335-0100 Brighton Division of the Boston Municipal Court 326,154 0 Transferred to 0330-0300.
0335-0200 Charlestown Division of the Boston Municipal Court 232,655 0 Transferred to 0330-0300.
0335-0300 Dorchester Division of the Boston Municipal Court 1,149,514 0 Transferred to 0330-0300.
0335-0400 East Boston Division of the Boston Municipal Court 582,745 0 Transferred to 0330-0300.
0335-0500 Roxbury Division of the Boston Municipal Court 1,116,770 0 Transferred to 0330-0300.
0335-0600 South Boston Division of the Boston Municipal Court 407,439 0 Transferred to 0330-0300.
0335-0700 West Roxbury Division of the Boston Municipal Court 733,061 0 Transferred to 0330-0300.
0336-0002 Housing Court Administration 103,132 0 Transferred to 0330-0300.
0336-0100 Boston Housing Court 932,876 0 Transferred to 0330-0300.
0336-0200 Hampden Housing Court 691,755 0 Transferred to 0330-0300.
0336-0300 Worcester Housing Court 694,614 0 Transferred to 0330-0300.
0336-0400 Southeastern Housing Court 1,214,514 0 Transferred to 0330-0300.
0336-0500 Northeastern Housing Court 650,698 0 Transferred to 0330-0300.
0337-0002 Juvenile Court Administration 895,237 0 Transferred to 0330-0300.
0337-0100 Boston Juvenile Court 1,250,224 0 Transferred to 0330-0300.
0337-0200 Bristol Juvenile Court 1,248,840 0 Transferred to 0330-0300.
0337-0300 Springfield Juvenile Court 1,297,623 0 Transferred to 0330-0300.
0337-0400 Worcester Juvenile Court 1,083,597 0 Transferred to 0330-0300.
0337-0500 Barnstable County Juvenile Court 737,608 0 Transferred to 0330-0300.
0337-0600 Essex Juvenile Court 1,055,220 0 Transferred to 0330-0300.
0337-0700 Hampshire Juvenile Court 686,132 0 Transferred to 0330-0300.
0337-0800 Plymouth Juvenile Court 790,686 0 Transferred to 0330-0300.
0337-0900 Berkshire Juvenile Court 499,471 0 Transferred to 0330-0300.
0337-1000 Middlesex Juvenile Court 1,104,188 0 Transferred to 0330-0300.
0337-1100 Norfolk Juvenile Court 916,996 0 Transferred to 0330-0300.
0339-1001 Commissioner of Probation 129,049,842 0 Transferred to 0330-0300.
0339-1003 Office of Community Corrections 5,862,043 0 Transferred to 0330-0300.
0339-1004 Community Corrections Programs 16,199,621 0 Transferred to 0330-0300.
0339-2100 Jury Commissioner 2,310,457 0 Transferred to 0330-0300.
0340-0100 Suffolk District Attorney 15,446,370 15,755,297  
0340-0101 Suffolk District Attorney State Police Overtime 345,683 384,537 Increased funding to meet projected costs.
0340-0200 Northern District Attorney 12,113,638 12,355,911  
0340-0201 Northern District Attorney State Police Overtime 478,682 532,558 Increased funding to meet projected costs.
0340-0300 Eastern District Attorney 8,351,755 8,518,790  
0340-0301 Eastern District Attorney State Police Overtime 447,132 497,389 Increased funding to meet projected costs.
0340-0400 Middle District Attorney 8,277,330 8,442,877  
0340-0401 Middle District Attorney State Police Overtime 393,480 437,707 Increased funding to meet projected costs.
0340-0410 University of Massachusetts Medical School Drug Laboratory 450,000 450,000  
0340-0500 Hampden District Attorney 7,265,407 7,410,715  
0340-0501 Hampden District Attorney State Police Overtime 322,619 358,881 Increased funding to meet projected costs.
0340-0600 Northwestern District Attorney 4,717,216 4,811,560  
0340-0601 Northwestern District Attorney State Police Overtime 226,191 251,615 Increased funding to meet projected costs.
0340-0700 Norfolk District Attorney 8,074,889 8,236,387  
0340-0701 Norfolk District Attorney State Police Overtime 416,910 463,770 Increased funding to meet projected costs.
0340-0800 Plymouth District Attorney 6,564,669 6,695,962  
0340-0801 Plymouth District Attorney State Police Overtime 340,554 378,832 Increased funding to meet projected costs.
0340-0900 Bristol District Attorney 6,695,993 6,829,913  
0340-0901 Bristol District Attorney State Police Overtime 318,380 354,165 Increased funding to meet projected costs.
0340-1000 Cape and Islands District Attorney 3,464,863 3,534,160  
0340-1001 Cape and Islands District Attorney State Police Overtime 271,954 302,521 Increased funding to meet projected costs.
0340-1100 Berkshire District Attorney 3,167,184 3,230,528  
0340-1101 Berkshire District Attorney State Police Overtime 126,739 140,984 Increased funding to meet projected costs.
0340-2100 District Attorneys' Association 1,785,056 3,127,519 Consolidated with 0340-8908.
0340-8908 District Attorneys' Wide Area Network 1,342,463 0 Transferred to 0340-2100.
0411-1000 Executive Office of the Governor 5,085,741 5,564,771  
0411-1001 Development Coordinating Council 0 246,720 Consolidated with 7004-0000 and increased funding to support projected costs.
0411-1002 Commonwealth Corps Program for Volunteers 0 3,000,000 Established appropriation to fund new initiative.
0511-0000 Secretary of the Commonwealth 6,902,837 7,040,894  
0511-0001 State House Gift Shop Retained Revenue 30,000 30,000  
0511-0003 Chargeback for Publications and Computer Library Services 16,000 16,000  
0511-0108 Software License Fees Retained Revenue 50,000 50,000  
0511-0200 State Archives Division 539,562 550,353  
0511-0230 Records Center 156,185 156,738  
0511-0235 Chargeback for Records Center Services 100,000 100,000  
0511-0250 Archives Facility 475,775 477,003  
0511-0260 Commonwealth Museum 1,697,455 198,071 Eliminated FY07 one-time costs.
0511-0270 Census Data Technical Assistance 100,000 800,000 Increased funding to support new initiative.
0511-0420 Address Confidentiality Program 112,991 113,269  
0517-0000 Public Document Printing 907,957 908,733  
0521-0000 Elections Division Administration and Expenses of Primaries and Elections 5,293,643 3,676,647 Reduced funding to meet projected need.
0521-0001 Central Voter Registration Computer System 5,462,603 4,865,473 Reduced funding to meet projected need.
0524-0000 Information to Voters 1,201,161 583,744 Reduced funding to meet projected need.
0526-0100 Massachusetts Historical Commission 991,125 1,020,948  
0527-0100 Ballot Law Commission 12,380 12,380  
0528-0100 Records Conservation Board 39,307 39,459  
0540-0900 Essex Registry of Deeds - Northern District 841,658 1,289,092 Increased funding to support projected costs.
0540-1000 Essex Registry of Deeds - Southern District 2,713,400 3,923,651 Increased funding to support projected costs.
0540-1100 Franklin Registry of Deeds 581,706 581,706  
0540-1200 Hampden Registry of Deeds 2,179,148 2,202,485  
0540-1300 Hampshire Registry of Deeds 608,341 608,341  
0540-1400 Middlesex Registry of Deeds - Northern District 1,387,541 1,412,945  
0540-1500 Middlesex Registry of Deeds - Southern District 3,557,583 3,631,756  
0540-1600 Berkshire Registry of Deeds - Northern District 315,830 319,742  
0540-1700 Berkshire Registry of Deeds - Central District 559,729 563,870  
0540-1800 Berkshire Registry of Deeds - Southern District 266,796 269,234  
0540-1900 Suffolk Registry of Deeds 2,287,172 2,312,250  
0540-2000 Worcester Registry of Deeds - Northern District 787,067 796,380  
0540-2100 Worcester Registry of Deeds - Worcester District 2,111,416 2,703,416 Increased funding to support projected costs.
0540-2500 Registry of Deeds Relocation Costs 4,832,633 0 Eliminated FY07 one-time costs.
0610-0000 Office of the Treasurer and Receiver-General 7,385,102 7,532,804  
0610-0050 Alcoholic Beverages Control Commission 1,875,098 1,909,139  
0610-0100 Payment of Bank Fees 3,600,000 3,600,000  
0610-0140 Financial Institution Fees 25,000 25,000  
0610-2000 Welcome Home Bill Bonus Payments 3,643,000 11,473,181 Increased funding to meet obligation.
0611-1000 Bonus Payments to War Veterans 50,000 30,000 Reduced funding to meet projected need.
0611-1010 Welcome Home Bill Life Insurance Premium Reimbursement Program 1,170,000 1,234,000  
0611-5500 Additional Assistance to Cities and Towns 379,767,936 379,767,936  
0611-5510 Reimbursements to Cities and Towns in Lieu of Taxes on State-Owned Land 25,300,000 28,300,000 Increased funding for program expansion.
0611-5800 Payments to Cities and Towns for Local Share of Racing Tax Revenues 2,500,000 2,000,000 Reduced funding to meet projected need.
0612-0105 Public Safety Employees Line-of-Duty Death Benefits 500,000 500,000  
0620-0000 Commission on Firemen's Relief 9,808 9,808  
0640-0000 State Lottery Commission 76,388,336 83,313,264  
0640-0001 Lottery Ticket Corporate Advertising Retained Revenue 3,653,019 3,653,019  
0640-0005 State Lottery Commission - Keno 1,263,481 1,427,458 Increased funding to support program operations.
0640-0010 Revenue Maximization 10,000,000 10,000,000  
0640-0013 Lottery Anti-Litter Program 100,000 100,000  
0640-0096 State Lottery Commission - Health and Welfare Benefits 355,945 355,945  
0640-0300 Massachusetts Cultural Council Grants 8,650,000 11,393,520 Consolidated with 0640-0350 and 0640-0351.
0640-0350 Cultural Resources Act 743,520 0 Transferred to 0640-0300.
0640-0351 John and Abigail Adams Arts Program 2,000,000 0 Transferred to 0640-0300.
0640-2001 Lottery Revenue Distribution to Cities and Towns 920,028,283 935,028,283  
0699-0015 Consolidated Long-Term Debt Service 1,781,299,000 1,762,906,000 Reduced funding to meet projected need.
0699-2004 Central Artery/Tunnel Debt Service 78,987,000 113,851,000 Increased funding to meet obligation.
0699-9100 Short-Term Debt Service and Costs of Issuance 20,950,000 16,950,000  
0699-9101 Grant Anticipation Notes Debt Service 60,995,000 53,464,000 Reduced funding to meet projected need.
0699-9200 Massachusetts Development Finance Agency Debt Service Assistance 10,161,888 0 Eliminated funding to meet projected need.
0710-0000 Office of the State Auditor 15,428,202 15,736,766  
0710-0100 Division of Local Mandates 623,699 623,699  
0710-0200 Bureau of Special Investigations 1,629,595 1,682,526  
0710-0225 Medicaid Audit Unit 450,000 600,000 Consolidated with 4000-0301
0810-0000 Office of the Attorney General 22,687,962 25,855,871 Consolidated with 0810-0006.
0810-0004 Compensation to Victims of Violent Crimes 2,156,000 2,156,000  
0810-0006 Saltonstall Rent Costs 2,414,150 0 Transferred to 0810-0000.
0810-0007 Overtime for State Police Assigned to the Attorney General 486,517 541,201 Increased funding to meet projected costs.
0810-0013 False Claims Recoveries Retained Revenue 0 450,000 Established appropriation to fund new initiative.
0810-0014 Public Utilities Proceedings Unit 1,609,028 1,611,700  
0810-0017 Judicial Proceedings for Fuel Charge 73,500 0 Eliminated funding to meet projected need.
0810-0021 Medicaid Fraud Control Unit 2,656,033 2,820,358 Consolidated with 4000-0301.
0810-0045 Wage Enforcement Program 3,105,528 3,558,786 Increased funding to support program operations.
0810-0201 Insurance Proceedings Unit 1,389,979 1,394,032  
0810-0338 Automobile Insurance Fraud Investigation and Prosecution 432,026 432,026  
0810-0399 Workers' Compensation Fraud Investigation and Prosecution 280,164 308,127  
0840-0100 Victim and Witness Assistance Board 596,776 596,776  
0840-0101 Domestic Violence Court Advocacy Program 720,116 715,961  
0900-0100 State Ethics Commission 1,535,370 1,553,994  
0910-0200 Office of the Inspector General 2,716,695 2,716,695  
0910-0210 Public Purchasing and Manager Program Fees Retained Revenue 493,819 493,819  
0920-0300 Office of Campaign and Political Finance 1,109,853 1,180,536  
0950-0000 Commission on the Status of Women 248,900 248,900  
1000-0001 Office of the State Comptroller 9,089,154 9,089,154  
1000-0005 Chargeback for Single State Audit 750,000 750,000  
1000-0008 Chargeback for MMARS 2,266,000 2,349,100  
1100-1100 Office of the Secretary of Administration and Finance 3,529,636 3,826,821  
1102-3205 Massachusetts Information Technology Center Rents Retained Revenue 6,810,000 7,648,500 Increased funding to support projected costs.
1102-3206 Maintenance and Security of State Surplus Properties 359,208 0 Transferred to capital sources.
1102-3214 State Transportation Building Rents Retained Revenue 7,290,000 7,600,000 Increased funding to support projected costs.
1102-3224 Chargeback for Saltonstall Lease and Occupancy Payments 11,217,734 11,217,734  
1102-3231 Springfield State Office Building Rents Retained Revenue 750,000 850,000 Increased funding to support projected costs.
1102-3232 Contractor Certification Program Retained Revenue 300,000 300,000  
1102-3301 Bureau of State Office Buildings 6,766,065 6,440,277  
1102-3302 Utility Costs for State Managed Buildings 6,917,582 7,323,626  
1102-3306 State House Operations 750,000 750,000  
1102-3307 State House Accessibility 0 239,000 Established appropriation to fund new initiative.
1102-3333 Chargeback for State Buildings Operation and Maintenance 165,000 165,000  
1102-3336 Chargeback for Hurley State Office Building 3,318,743 3,318,743  
1107-2400 Massachusetts Office on Disability 703,456 716,759  
1107-2501 Disabled Persons Protection Commission 1,873,986 1,903,034  
1108-1011 Civil Service Commission 482,554 512,366  
1108-5100 Group Insurance Commission 3,068,229 3,047,718  
1108-5200 Group Insurance Premium and Plan Costs 976,037,643 706,399,124 Reduced funding due to reform.
1108-5350 Retired Governmental Employees Group Insurance Premiums 895,032 903,932  
1108-5400 Retired Municipal Teachers Group Insurance Premiums 79,853,475 85,440,698 Increased funding to support projected costs.
1108-5500 Group Insurance Dental and Vision Benefits 6,727,448 7,198,368  
1110-1000 Division of Administrative Law Appeals 1,181,676 1,420,179 Increased funding to support expedited permitting initiative.
1120-4005 George Fingold Library 1,275,012 1,225,062  
1120-4006 Copy Charge Retained Revenue 20,000 20,000  
1150-5100 Massachusetts Commission Against Discrimination 2,274,386 0 Transferred to 7002-0150.
1150-5104 Anti-Discrimination Programs Retained Revenue 1,901,000 0 Transferred to 7002-0151.
1150-5116 Discrimination Prevention Certification Program Training Fee Retained Revenue 14,089 0 Transferred to 7002-0152.
1201-0100 Department of Revenue 119,846,062 116,512,215 Transferred a portion to 1201-0118.
1201-0118 Division of Local Services 0 5,550,301 Established appropriation due to reform.
1201-0130 Additional Auditors Retained Revenue 9,640,000 13,340,000 Increased funding to support enhanced tax compliance.
1201-0160 Child Support Enforcement Division 50,248,742 50,544,462  
1201-0164 Child Support Enforcement Federal Reimbursement Retained Revenue 6,547,280 6,547,280  
1231-1000 Water and Sewer Rate Relief Payments - Local Services Program 25,000,000 15,000,000 Reduced funding to meet projected need.
1232-0100 Underground Storage Tank Reimbursements 18,200,000 18,200,000  
1232-0200 Underground Storage Tank Administrative Review Board 1,865,411 1,784,544  
1232-0300 Underground Storage Tank Municipal Grants 489,901 465,406  
1233-2000 Tax Abatements for Disabled Veterans, Widows, Blind Persons and the Elderly 8,400,000 17,241,130 Increased funding to support projected costs.
1233-2006 Reimbursements for Motor Vehicle Excise to Disabled Veterans 0 1,468,525 Continued funding to support projected costs.
1233-2010 Reimbursements for Tax Abatements to Elderly Water and Sewer Payers 9,655 0 Transferred to 1233-2000.
1233-2310 Tax Abatements for the Elderly 9,890,345 9,890,345  
1310-1000 Appellate Tax Board 1,899,686 2,139,987 Increased funding to support new initiative.
1310-1001 Tax Assessment Appeals Fee Retained Revenue 300,000 300,000  
1410-0010 Department of Veterans' Services Administration 2,012,187 2,132,102  
1410-0012 Veterans' Outreach Centers 1,663,185 1,188,296 Eliminated FY07 one-time costs.
1410-0015 Women Veterans' Outreach 42,282 42,282  
1410-0018 Agawam and Winchendon Veterans' Cemeteries Fees and Grants Retained Revenue 300,000 300,000  
1410-0100 Veterans' Services Pension Recovery Revenue Maximization 98,000 98,000  
1410-0250 Assistance to Homeless Veterans 2,571,930 0 Transferred to 4000-0250.
1410-0251 New England Shelter for Homeless Veterans 3,176,703 0 Transferred to 4000-0250.
1410-0300 Annuities to Qualified Disabled Veterans 16,859,688 18,103,768  
1410-0400 Veterans' Benefits 14,412,585 15,165,374  
1410-0630 Agawam and Winchendon Veterans' Cemeteries 871,662 871,662  
1599-0025 Online Transaction Activity Expansion Retained Revenue 0 1,000,000 Established appropriation to fund new initiative.
1599-0035 Massachusetts Convention Center Authority Debt Service Contract Assistance 2,531,761 2,533,359  
1599-0042 Early Education and Care Provider Rate Increase 12,500,000 0 Transferred to relevant budgetary accounts.
1599-0049 Foxborough Contract Assistance 5,337,628 4,935,988  
1599-0050 Route 3 North Contract Assistance 26,755,000 26,757,093  
1599-0093 Water Pollution Abatement Trust Contract Assistance 54,907,283 64,166,198 Consolidated with 1599-3838.
1599-1970 Central Artery/Tunnel Operation and Maintenance 25,000,000 25,000,000  
1599-1971 Snow and Ice Control Reserve 10,500,000 0 Transferred to 6030-7201.
1599-2008 Reserve to Fund Expiring Collective Bargaining Contracts 0 50,000,000 Established appropriation to fund anticipated obligations.
1599-2040 Chargeback for Prior-Year Deficiencies 7,000,000 10,000,000 Increased funding to support projected costs.
1599-3100 Chargeback for Unemployment Compensation 26,600,000 26,600,000  
1599-3234 South Essex Sewerage District Debt Service Assessment 93,550 94,486  
1599-3384 Judgments, Settlements and Legal Fees 4,837,211 5,000,000  
1599-3837 Water Pollution Abatement Trust Grandfathered Drinking Water Contract Assistance 7,852,853 0 Eliminated funding to meet projected need.
1599-3838 Water Pollution Abatement Trust New Drinking Water Projects Contract Assistance 9,308,806 0 Transferred to 1599-0093.
1599-3856 Massachusetts Information Technology Center Rent 7,115,000 7,186,150  
1599-3857 University of Massachusetts Dartmouth Lease Costs 1,450,000 1,450,000  
1599-6901 Purchase of Service Rate Increase 28,000,000 12,000,000 Transferred to relevant budgetary accounts and funds new reserve.
1599-7011 Education Accountability Study Reserve 0 300,000 Established appropriation to fund new initiative.
1599-7066 Higher Education Efficiency Incentive Program 0 6,000,000 Established appropriation to fund new reserve.
1599-7092 County Corrections Reserve 39,569,632 0 Transferred to 8910-0000.
1599-7104 Star Store Reserve 2,700,000 2,700,000  
1750-0100 Human Resources Division 4,084,842 4,147,532  
1750-0101 Chargeback for Training and HR/CMS Functionality 200,000 200,000  
1750-0102 Civil Service Exam Fee Retained Revenue 1,327,500 1,327,500  
1750-0105 Chargeback for Workers' Compensation 56,401,335 56,401,355  
1750-0106 Chargeback for Workers' Compensation Litigation Unit Services 614,000 614,000  
1750-0111 Continuous Testing and Bypass Appeals Programs 104,483 108,155  
1750-0119 Former County Employees Workers' Compensation 233,350 76,350 Reduced funding to meet projected need.
1750-0201 Physical Abilities Test Fee Retained Revenue 250,000 350,000 Increased funding to support program operations.
1750-0300 State Contribution to Union Dental and Vision Insurance 22,422,393 25,421,036 Increased funding to meet obligation.
1775-0100 Operational Services Division 2,124,565 2,424,153 Consolidated with 1775-1101.
1775-0124 Human Services Provider Overbilling Recovery Retained Revenue 500,000 500,000  
1775-0600 State Surplus Property Sales Retained Revenue 100,000 150,000 Increased funding to support program operations.
1775-0700 Reprographic Services Retained Revenue 53,000 53,000  
1775-0800 Chargeback for Purchase, Operation and Repair of State Vehicles 7,600,000 7,600,000  
1775-0900 Federal Surplus Property Sales Retained Revenue 55,000 55,000  
1775-1000 Chargeback for Reprographic Services 1,000,000 1,000,000  
1775-1100 Surplus Motor Vehicle Sales Retained Revenue 500,000 600,000 Increased funding to support program operations.
1775-1101 Affirmative Marketing Program 299,588 0 Transferred to 1775-0100.
1790-0100 Information Technology Division 5,076,285 4,870,696  
1790-0200 Chargeback for Computer Resources and Services 49,000,000 51,922,939  
1790-0300 Vendor Computer Service Fee Retained Revenue 467,837 479,350  
1790-0400 Chargeback for Postage, Supplies and Equipment 2,249,333 2,282,047  
2000-0100 Executive Office of Energy and Environmental Affairs 6,869,383 7,100,741 Increased funding to support projected costs.
2000-9900 Office of Geographic and Environmental Information 686,415 335,996 Eliminated FY07 one-time costs.
2001-1001 Environmental Affairs Data Processing Service Fee Retained Revenue 125,000 125,000  
2001-1002 Chargeback for Computer Services 350,000 350,000  
2010-0100 Recycling Coordination Solid Waste Management Programs and Projects 2,360,267 2,525,000 Increased funding to support program operations.
2010-0200 Recycling Coordination Redemption Centers 1,375,000 1,000,000 Reduced funding to meet projected need.
2020-0100 Environmental Affairs Office for Technical Assistance 1,365,928 1,409,463  
2030-1000 Environmental Law Enforcement 10,637,119 10,659,472  
2030-1002 Chargeback for Environmental Law Enforcement Special Details 160,000 160,000  
2030-1004 Environmental Law Enforcement Private Details Retained Revenue 500,000 500,000  
2100-0012 Department of Public Utilities 0 6,261,233 Transferred portion from 7006-0070.
2100-0013 Transportation Oversight Division 0 584,812 Transferred from 7006-0080.
2100-0014 Energy Facilities Siting Board Retained Revenue 0 75,000 Transferred from 7006-0090.
2200-0100 Department of Environmental Protection 34,030,671 33,493,004  
2200-0102 Wetlands Permitting Fee Retained Revenue 1,200,000 1,200,000  
2210-0100 Toxics Use Reduction Act 961,596 982,731  
2220-2220 Clean Air Act 1,029,838 1,043,102  
2220-2221 Clean Air Act Operating Permit and Compliance Program 2,002,949 2,049,996  
2250-2000 Safe Drinking Water Act 1,591,227 1,621,525  
2260-8870 Hazardous Waste Cleanup Program 15,620,275 16,166,601  
2260-8872 Brownfields Site Audit Program 1,821,681 1,847,248  
2260-8881 Board of Registration of Hazardous Waste Site Cleanup Professionals 370,101 377,680  
2300-0100 Department of Fish and Game 500,001 729,300 Increased funding to support projected costs.
2300-0101 Riverways Protection, Restoration and Public Access Promotion 548,547 577,541  
2310-0200 Division of Fisheries and Wildlife 9,200,000 9,660,000  
2310-0306 Hunter Safety Program 447,551 472,459  
2310-0316 Wildlife Habitat Purchase 1,800,000 1,500,000 Eliminated FY07 one-time costs.
2310-0317 Waterfowl Management Program 85,000 85,000  
2320-0100 Fishing and Boating Access 620,103 630,419  
2330-0100 Division of Marine Fisheries 4,777,984 4,966,481  
2330-0120 Marine Recreational Fisheries Development and Enhancement Program 564,919 603,889  
2330-0121 Marine Recreational Fishing Fee Retained Revenue 217,989 217,989  
2511-0100 Department of Agricultural Resources 4,497,692 6,483,183 Increased funding to support projected costs.
2511-0105 Emergency Food Assistance Program 12,000,000 12,000,000  
2511-2000 Agricultural Innovation Center 0 1,500,000 Continued appropriation to fund new initiative.
2511-3002 Integrated Pest Management Program 300,000 300,000  
2800-0100 Department of Conservation and Recreation 5,837,218 6,094,212  
2800-0101 Watershed Management Program 2,692,275 1,446,297 Eliminated FY07 one-time costs.
2800-0300 State and Urban Parks Operations 0 54,117,953 Consolidated with 2810-0100, 2820-0100, 2820-0101, and 2820-0300.
2800-0400 Seasonal Staffing 0 12,642,929 Consolidated with 2800-0500, 2800-0600, 2810-0200, 2810-2000, and 2820-0200.
2800-0401 Stormwater Management 950,000 950,000  
2800-0500 Beach Preservation 1,735,000 0 Transferred to 2800-0400.
2800-0600 Pool Preservation 750,000 0 Transferred to 2800-0400.
2800-0700 Office of Dam Safety 1,045,000 1,045,000  
2800-0800 Parkways Operations 0 4,914,651 Consolidated with 2820-2000 and 2820-9005.
2800-0900 Fees to Support Operations Retained Revenue 0 5,654,826 Consolidated with 2810-2040 and 2820-1000.
2800-9004 Trailside Museum 375,000 375,000  
2810-0100 State Parks and Recreation 22,312,890 0 Transferred to 2800-0300.
2810-0200 Conservation and Recreation Summer Job Program 2,000,000 0 Transferred to 2800-0400.
2810-2000 State Park Seasonals 5,567,735 0 Transferred to 2800-0400.
2810-2040 State Park Fee Retained Revenue 4,454,826 0 Transferred to 2800-0900.
2820-0100 Urban Parks and Recreation 26,719,207 0 Transferred to 2800-0300.
2820-0101 State House Park Rangers 1,778,080 0 Transferred to 2800-0300.
2820-0200 Urban Park Seasonals 3,159,341 0 Transferred to 2800-0400.
2820-0300 Central Artery/Tunnel Parks and Spectacle Island 1,371,000 0 Transferred to 2800-0300.
2820-1000 Citation Fee Park Ranger Retained Revenue 200,000 0 Transferred to 2800-0900.
2820-1001 Usage and Lease Fees for Telecommunications Retained Revenue 50,000 50,000  
2820-2000 Parkways Snow and Ice 1,547,434 0 Transferred to 2800-0800.
2820-3001 Skating Rink Fee Retained Revenue 1,000,000 0 Eliminated funding due to reform.
2820-4420 Ponkapoag Golf Course Retained Revenue 1,100,000 1,100,000  
2820-4421 Leo J. Martin Golf Course Retained Revenue 1,100,000 1,100,000  
2820-9005 Parkways Street Lighting 3,006,832 0 Transferred to 2800-0800.
3000-1000 Department of Early Education and Care Administration 10,952,486 11,511,717  
3000-2000 Access Management 11,564,079 23,667,833 Consolidated with 3000-2025 and portion transferred to 3000-6000.
3000-2025 Grants to Community Partnership Councils 14,920,736 0 Transferred to 3000-2000.
3000-2050 Children's Trust Fund 1,382,307 1,323,194  
3000-3050 Supportive Child Care 54,673,130 67,194,996 Increased funding to support projected costs.
3000-4000 Preschool Programs 47,641,095 0 Transferred to 3000-4060.
3000-4050 TANF Related Child Care 163,151,082 164,444,998  
3000-4060 Low-Income Child Care 150,714,917 200,276,019 Consolidated with 3000-4000.
3000-5000 Grants to Head Start Programs