Governor Deval Patrick's Budget Recommendation - House 1 Fiscal Year 2008

Governor's Budget Recommendation FY2008

Disabilities and Community Services




OFFICE OF DISABILITIES AND COMMUNITY SERVICES
Office of Disabilities and Community Services
FISCAL YEAR 2008 RESOURCE SUMMARY ($000)
DEPARTMENT FY 2008
Budgetary
Recommendations
FY 2008
Federal, Trust,
and ISF
FY 2008
Total
Spending
FY 2008
Budgetary
Non-Tax Revenue
Massachusetts Commission for the Blind 28,825 8,791 37,616 3,761
Massachusetts Rehabilitation Commission 44,441 98,359 142,800 3,370
Massachusetts Commission for the Deaf and Hard of Hearing 5,603 350 5,953 148
Soldiers' Home in Massachusetts 26,078 0 26,078 11,007
Soldiers' Home in Holyoke 20,282 0 20,282 13,368
Department of Mental Retardation 1,215,834 13,242 1,229,076 436,307
TOTAL 1,341,062 120,743 1,461,805 467,962

account description amount
MASSACHUSETTS COMMISSION FOR THE BLIND 37,615,742
Budgetary Direct Appropriations 28,825,186
4110-0001 Massachusetts Commission for the Blind Administration 1,136,850
4110-1000 Community Services for the Blind 4,124,300
4110-1010 State Supplement to Supplemental Security Income for the Blind 8,351,643
4110-1020 Medical Assistance Eligibility Determination for the Blind 331,072
4110-2000 Turning 22 Program 9,927,940
4110-2001 Turning 22 - New Clients 175,000
4110-3010 Vocational Rehabilitation for the Blind 2,876,179
4110-4000 Ferguson Industries for the Blind 1,902,202

account description amount
Federal Grant Spending 8,720,556
4110-3020 Vocational Rehabilitation Grant for the Blind 153,000
4110-3021 Basic Support Grant for the Blind 7,601,991
4110-3023 Independent Living for the Blind - Adaptive Housing 69,695
4110-3026 Independent Living - Services to Older Blind Americans 737,346
4110-3027 Rehabilitation Training for the Blind 29,280
4110-3028 Supported Employment for the Blind 129,244

account description amount
Trust and Other Spending 70,000
4110-6600 Educational Purposes Trust Fund 40,000
4110-6606 Vending Facility Operators Trust Fund 30,000

 

 

account description amount
MASSACHUSETTS REHABILITATION COMMISSION 142,800,022
Budgetary Direct Appropriations 44,440,535
Direct Appropriations
4120-1000 Massachusetts Rehabilitation Commission Administration 586,400
4120-2000 Vocational Rehabilitation for the Disabled 7,847,949
4120-3000 Employment Assistance for Adults with a Severe Disability 8,181,622
4120-4000 Independent Living Assistance for the Multi-Disabled 11,076,483
4120-4001 Accessible Housing Registry for Disabled Persons 88,889
4120-4010 Turning 22 Program 764,242
4120-5000 Home Care Services for the Multi-Disabled 5,647,344
4120-6000 Head Injury Treatment Services 9,917,606

account description amount
Retained Revenues
4120-5050 Home Care, Employment and Independent Living Medicaid Reimbursement 330,000

account description amount
Federal Grant Spending 87,165,534
4120-0020 Vocational Rehabilitation for the Multi-Disabled 44,143,937
4120-0040 Vocational Rehabilitation & Comprehensive Systems Personnel Development Training 110,887
4120-0187 Supported Employment Program for the Multi-Disabled 880,549
4120-0189 Projects Providing Vocational Rehabilitation Services to the Severely Disabled 371,860
4120-0191 Informed Members Planning and Assessing Choices Together 460,953
4120-0511 Vocational Rehabilitation for the Multi-Disabled - Determination of Disability 38,556,149
4120-0760 Independent Living for the Multi-Disabled 1,871,402
4120-0767 Assistive Technology 375,000
4120-0768 Assistive Technology Act 394,797

account description amount
Trust and Other Spending 11,193,953
4120-0029 Vocational Rehabilitation for the Multi-Disabled Trust Fund 3,500,000
4120-0030 Workforce Coordinating Grant for the Multi-Disabled 93,953
4120-6002 Head Injury Treatment Services Trust Fund 7,600,000

 

 

account description amount
MASSACHUSETTS COMMISSION FOR THE DEAF AND HARD OF HEARING 5,953,484
Budgetary Direct Appropriations 5,603,141
Direct Appropriations
4125-0100 Massachusetts Commission for the Deaf and Hard of Hearing 5,591,021
4125-0102 Interpreters for State House Events 12,120

account description amount
Intragovernmental Service Spending 200,000
4125-0122 Chargeback for Interpreter Services 200,000

account description amount
Trust and Other Spending 150,343
4125-0104 Interpreter Services Revolving Fund 150,343

 

 

account description amount
SOLDIERS' HOME IN MASSACHUSETTS 26,077,525
Budgetary Direct Appropriations  
Direct Appropriations
4180-0100 Soldiers' Home in Massachusetts 25,751,864

account description amount
Retained Revenues
4180-0200 Chelsea Telephone and Television Retained Revenue 25,000
4180-1100 License Plate Sales Retained Revenue 300,661

 

 

account description amount
SOLDIERS' HOME IN HOLYOKE 20,282,223
Budgetary Direct Appropriations  
Direct Appropriations
4190-0100 Soldiers' Home in Holyoke 19,831,781

account description amount
Retained Revenues
4190-0102 Pharmacy Co-Payment Fee Retained Revenue 225,000
4190-0200 Holyoke Telephone and Television Retained Revenue 25,000
4190-1100 License Plate Sales Retained Revenue 200,442

 

 

account description amount
DEPARTMENT OF MENTAL RETARDATION 1,229,075,796
Budgetary Direct Appropriations 1,215,833,577
Direct Appropriations
5911-1003 Department of Mental Retardation Administration and Operations 73,677,966
5920-2007 Community Support Programs 185,686,848
5920-2045 Community Residential Programs 767,435,196
5920-3010 Autism Division 3,002,672
5920-5000 Turning 22 Services for the Mentally Retarded 5,500,000
5930-1000 State Facilities for the Mentally Retarded 180,430,895

account description amount
Retained Revenues
5982-1000 Templeton Developmental Center Farm Product Sales Retained Revenue 100,000

account description amount
Intragovernmental Service Spending 8,000,000
5948-0012 Chargeback for Special Education Alternatives for Mentally Retarded Children 8,000,000

account description amount
Federal Grant Spending 353,663
5947-0008 Community Integrated Personal Assistant Services 103,663
5947-0010 Family Support 360 - Project of National Significance 250,000

account description amount
Trust and Other Spending 4,888,556
5011-9101 Surety Money - Transportation of Mental Retardation Clients 3,209
5483-9101 Walter E. Fernald State School 6,372
5581-2600 School Lunch Program - Payments I 1,883
5781-2600 School Lunch Program - Payments II 1,668
5911-0001 Parents, Guardians and Friends Expendable Trust 3,303
5911-2001 Department of Mental Retardation Commissioner's Trust 4,863,665
5920-0002 Belchertown Carousel Trust 8,456