Fiscal Year 2008 Projected Financial Statement


Fiscal Year 2008 Projected Financial Statement - Budgeted Funds (in millions)
All Funds General Fund Highway Fund Stabil. Fund Other Funds
Fiscal Year 2008 Beginning Balances 
Undesignated Fund Balance 112.5 1,248.0 (1,133.3) 0.0 (2.2)
Stabilization Fund Balance 2,253.8 0.0 0.0 2,253.8 0.0
Tax Reduction Fund 0.0 0.0 0.0 0.0 0.0
Reserved or Designated Fund Balance 10.7 0.0 10.7 0.0 0.0
Subtotal, Fiscal Year 2008 Beginning Balances 2,377.0 1,248.0 (1,122.6) 2,253.8 (2.2)
Revenues and Other Sources 
Taxes 17,379.7 16,725.7 594.0 0.0 60.0
Federal Reimbursements 6,245.2 6,238.3 2.0 0.0 4.9
Departmental Revenue 2,399.8 1,887.8 416.2 89.0 6.7
Consolidated Transfers 702.3 777.6 (0.4) (75.0) 0.1
Subtotal, Fiscal Year 2008 Revenues 26,727.0 25,629.4 1,011.9 14.0 71.7
Total, Fiscal Year 2008 Available Resources 29,104.0 26,877.4 (110.7) 2,267.8 69.5
Expenditures and Uses 
Direct Appropriations 25,315.1 24,227.2 1,031.1 0.0 56.7
Balances Forward for Continuing Appropriations 0.0 0.0 0.0 0.0 0.0
Authorized Spending from Retained Revenue 463.7 453.5 10.2 0.0 0.0
Lottery Distributions to Cities and Towns 935.0 935.0 0.0 0.0 0.0
Contingency Reserve 0.0 0.0 0.0 0.0 0.0
Anticipated Reversions 0.0 0.0 0.0 0.0 0.0
Total, Fiscal Year 2008 Expenditures 26,713.8 25,615.8 1,041.4 0.0 56.7
End of Fiscal Year Reserved Balances 
Reserved for Continuing Appropriations 0.0 0.0 0.0 0.0 0.0
Designated for Debt Service 10.7 0.0 10.7 0.0 0.0
Budgeted Inter-Fund Transfers 0.0 0.0 0.0 0.0 0.0
Non-Budgeted Fund Transfers 0.0 0.0 0.0 0.0 0.0
Fiscal Year 2008 Undesignated Fund Balance 2,379.5 1,261.7 (1,162.8) 2,267.8 12.8
Balances Reserved in Other Budgeted Funds (2,270.0) 0.0 0.0 2,267.7 2.3
Statutory Carry Forward to FY 2009 100.8 0.0 0.0 0.0 0.0
Fiscal Year 2008 Surplus 8.7 0.0 0.0 0.0 0.0
Fiscal Year 2008 Ending Balances 
Undesignated Fund Balance 103.1 1,253.3 (1,162.8) 0.0 12.6
Stabilization Fund Balance 2,276.4 0.0 0.0 2,276.4 0.0
Tax Reduction Fund 0.0 0.0 0.0 0.0 0.0
Reserved or Designated Fund Balance 10.7 0.0 10.7 0.0 0.0
Totals, Fiscal Year 2008 Ending Balances 2,390.2 1,253.3 (1,152.1) 2,276.4 12.6