Budget Tracking Tool - Fiscal Year 2008

Budget Tracking Tool FY2008

Department of Mental Retardation


FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 1,172,536 1,215,834 1,228,179 1,218,500 1,226,416
Direct Appropriations
5911-1000 Department of Mental Retardation Central Administration 13,324 0 0 14,516 0
5911-1003 Department of Mental Retardation Administration and Operations 0 73,678 73,256 0 72,093
5911-2000 Community Transportation Services for the Mentally Retarded 14,052 0 13,972 14,137 14,137
5920-1000 Regional Administration 55,915 0 0 57,047 0
5920-2000 Community Residential Supports for the Mentally Retarded 524,742 0 549,158 547,158 547,808
5920-2006 Residential Rate Increases 2,000 0 2,000 2,000 2,000
5920-2007 Community Support Programs 0 185,687 0 0 0
5920-2010 State-Operated Residential Supports for the Mentally Retarded 121,999 0 130,965 130,965 130,965
5920-2020 Boulet Lawsuit - Residential and Interim Services for the Mentally Retarded 86,362 0 87,813 87,813 87,813
5920-2025 Community Day and Work Programs for the Mentally Retarded 117,434 0 121,982 122,570 122,670
5920-2045 Community Residential Programs 0 767,435 0 0 0
5920-3000 Respite Family Supports for the Mentally Retarded 53,094 0 55,421 54,794 55,044
5920-3010 Autism Division 3,000 3,003 3,253 3,253 3,278
5920-5000 Turning 22 Services for the Mentally Retarded 8,500 5,500 7,500 7,700 7,700
5930-1000 State Facilities for the Mentally Retarded 172,013 180,431 182,759 176,398 182,759
 
Retained Revenues
5982-1000 Templeton Developmental Center Farm Product Sales Retained Revenue 100 100 100 150 150
 
Intragovernmental Service Spending 8,000 8,000 8,000 8,000 8,000
5948-0012 Chargeback for Special Education Alternatives for Mentally Retarded Children 8,000 8,000 8,000 8,000 8,000
 
Federal Grant Spending * 354 354 354 0 0
5947-0008 Community Integrated Personal Assistant Services 104 104 104 0 0
5947-0010 Family Support 360 - Project of National Significance 250 250 250 0 0
 
Trust and Other Spending * 0 4,889 0 0 0
5011-9101 Surety Money - Transportation of Mental Retardation Clients 0 3 0 0 0
5483-9101 Walter E. Fernald State School 0 6 0 0 0
5581-2600 School Lunch Program - Payments I 0 2 0 0 0
5781-2600 School Lunch Program - Payments II 0 2 0 0 0
5911-0001 Parents, Guardians and Friends Expendable Trust 0 3 0 0 0
5911-2001 Department of Mental Retardation Commissioner's Trust 0 4,864 0 0 0
5920-0002 Belchertown Carousel Trust 0 8 0 0 0


* The Governor's budget is required to report on all spending by a department: budgetary, federal and trust. Legislative budgets do not report trust spending.