Budget Tracking Tool - Fiscal Year 2008

Budget Tracking Tool FY2008

Executive Office of Health and Human Services


FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 5,749,034 6,094,811 6,034,849 5,874,890 5,889,274
Direct Appropriations
4000-0112 Youth-at-Risk Matching Grants 5,698 0 5,054 5,480 5,705
4000-0140 Betsy Lehman Center 0 0 500 0 0
4000-0250 Homelessness Prevention and Elimination Services 0 122,052 0 0 0
4000-0265 Community Health Center Grants 0 0 0 1,700 1,700
4000-0300 Executive Office of Health and Human Services and Medicaid Administration 137,095 142,073 143,773 142,658 142,273
4000-0301 MassHealth Auditing and Utilization Reviews 0 2,200 2,200 2,200 2,200
4000-0352 MassHealth Enrollment Outreach Grants 500 500 750 3,500 3,500
4000-0355 Health care quality and cost council 0 0 0 1,000 1,000
4000-0430 MassHealth CommonHealth Plan 68,169 0 103,010 101,582 101,582
4000-0500 MassHealth Managed Care 2,520,228 2,982,947 2,711,970 2,953,356 2,884,675
4000-0700 MassHealth Indemnity 1,538,638 1,803,508 1,507,226 1,737,883 1,683,747
4000-0860 MassHealth Standard Coverage 407,253 0 481,096 0 0
4000-0870 MassHealth Basic Coverage 98,207 0 120,003 117,824 117,206
4000-0875 MassHealth Breast and Cervical Cancer Treatment 3,951 0 5,422 5,422 5,422
4000-0880 MassHealth Family Assistance Plan 100,096 0 140,158 0 137,979
4000-0890 MassHealth Premium Assistance and Insurance Partnership Program 45,012 0 36,090 41,581 36,090
4000-0891 MassHealth Insurance Partnership for Employers 6,996 0 5,490 0 5,490
4000-0895 Healthy Start Program 15,969 0 18,135 18,135 18,135
4000-0950 MassHealth Special Populations 0 304,742 0 0 0
4000-0990 Children's Medical Security Plan 18,232 15,223 15,223 15,223 15,223
4000-1400 MassHealth HIV Plan 13,048 0 16,591 16,591 16,591
4000-1405 MassHealth Essential 306,041 262,441 262,441 251,838 251,838
4000-1420 Medicare Part D Phased Down Contribution 238,900 233,916 233,916 233,916 233,916
4100-2008 Health Care Quality and Cost Council 0 209 800 0 0
 
Retained Revenues
4000-0320 MassHealth Recoveries from Current and Prior Fiscal Years Retained Revenue 225,000 225,000 225,000 225,000 225,000
 
Intragovernmental Service Spending 33,430 33,885 33,885 33,885 33,885
4000-0102 Chargeback for Human Services Transportation 7,201 7,252 7,252 7,252 7,252
4000-0103 Chargeback for Human Services Core Administrative Functions 26,230 26,632 26,632 26,632 26,632
 
Federal Grant Spending * 43,213 43,038 45,540 43,038 43,038
4000-0708 Head Start Demonstration 175 0 0 0 0
4000-0713 Youth Development State Collaboration 222 222 1,414 222 222
4000-9401 Community Mental Health Services 8,560 8,560 8,560 8,560 8,560
4000-9402 Substance Abuse Prevention and Treatment Block Grant 34,256 34,256 35,567 34,256 34,256
 
Trust and Other Spending * 0 729,629 0 0 0
4000-3005 Essential Community Provider Trust Fund 0 28,000 0 0 0
4000-4000 Health Insurance Portability and Accountability Act Fund 0 15,767 0 0 0
4000-5819 Commonwealth Care Trust Fund 0 685,863 0 0 0


* The Governor's budget is required to report on all spending by a department: budgetary, federal and trust. Legislative budgets do not report trust spending.