Budget Tracking Tool - Fiscal Year 2008

Budget Tracking Tool FY2008

All Government Areas - Detail


JUDICIARY


FISCAL YEAR 2008 ($000)
DEPARTMENT
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Supreme Judicial Court 20,998 20,998 21,238 21,438 21,438
Commission on Judicial Conduct 565 565 565 565 565
Board of Bar Examiners 1,087 1,087 1,087 1,087 1,087
Committee for Public Counsel Services 150,458 150,458 155,733 155,502 155,502
Mental Health Legal Advisors Committee 753 753 773 773 773
Appeals Court 10,617 10,617 10,617 11,037 11,037
Trial Court 560,501 560,501 574,927 577,162 579,894
TOTAL 744,978 744,978 764,940 767,564 770,296

 
 
 
Supreme Judicial Court
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 20,998 20,998 21,238 21,438 21,438
0320-0003 Supreme Judicial Court 7,539 7,539 7,539 7,589 7,589
0320-0010 Suffolk County Clerk Salaries and Expenses 1,189 1,189 1,209 1,209 1,209
0321-1600 Massachusetts Legal Assistance Corporation 9,470 9,470 9,670 9,670 9,670
0321-2100 Correctional Legal Services Committee 820 820 840 840 840
0321-2205 Suffolk County Social Law Library 1,980 1,980 1,980 2,130 2,130
 
Federal Grant Spending * 261 432 432 257 432
0320-1700 State Court Improvement Program 261 257 257 257 257
0320-1701 CIP Data Sharing Grant 0 175 175 0 175
 

 

 
 
 
Commission on Judicial Conduct
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 565 565 565 565 565
0321-0001 Commission on Judicial Conduct 565 565 565 565 565
 

 

 
 
 
Board of Bar Examiners
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 1,087 1,087 1,087 1,087 1,087
0321-0100 Board of Bar Examiners 1,087 1,087 1,087 1,087 1,087
 

 

 
 
 
Committee for Public Counsel Services
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 150,458 150,458 155,733 155,502 155,502
Direct Appropriations
0321-1500 Committee for Public Counsel Services 16,978 21,488 17,916 18,400 18,400
0321-1505 Public Defender Expansion 939 0 0 0 0
0321-1510 Private Counsel Compensation 119,763 119,763 119,763 119,763 119,763
0321-1513 Public Defender Division Expansion 3,572 0 8,847 8,132 8,132
0321-1520 Indigent Persons Fees and Court Costs 8,457 8,457 8,457 8,457 8,457
 
Retained Revenues
0321-1518 Indigent Counsel Fees Retained Revenue 750 750 750 750 750
 
Trust and Other Spending * 0 136 0 0 0
0321-1604 New England School of Law Trust Fund 0 9 0 0 0
0321-1606 Training for Public and Private Attorneys 0 30 0 0 0
0321-1611 Juvenile Advocacy Project 0 97 0 0 0
 

 

 
 
 
Mental Health Legal Advisors Committee
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 753 753 773 773 773
0321-2000 Mental Health Legal Advisors Committee 753 753 773 773 773
 
Trust and Other Spending * 0 80 0 0 0
0301-0860 Mental Health Legal Advisors Committee Trust 0 80 0 0 0
 

 

 
 
 
Appeals Court
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 10,617 10,617 10,617 11,037 11,037
0322-0100 Appeals Court 10,617 10,617 10,617 11,037 11,037
 

 

 
 
 
Trial Court
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 560,501 560,501 574,927 577,162 579,894
Direct Appropriations
0330-0101 Trial Court Justices' Salaries 10,671 0 10,671 49,330 10,671
0330-0102 District Court Justices' Salaries 20,048 0 20,568 0 20,568
0330-0103 Probate and Family Court Justices' Salaries 6,464 0 6,645 0 6,645
0330-0104 Land Court Justices' Salaries 761 0 917 0 917
0330-0105 Boston Municipal Court Justices' Salaries 3,744 0 3,911 0 3,911
0330-0106 Housing Court Justices' Salaries 1,278 0 1,307 0 1,307
0330-0107 Juvenile Court Justices' Salaries 5,177 0 5,310 0 5,310
0330-0300 Office of the Chief Justice for Administration and Management 131,912 520,501 134,412 134,412 134,412
0330-0317 Sentencing Commission 234 0 234 237 237
0330-0318 BMC Substance Abuse Initiative 0 0 200 0 0
0330-0410 Alternative Dispute Resolution 967 0 967 963 963
0330-0441 Permanency Mediation Services 540 0 540 540 540
0330-3200 Court Security Program 59,615 0 63,615 63,615 63,615
0330-3335 Salary Increase for Trial Court Personnel 19,007 0 0 0 0
0330-3337 Operation of the Trial Court Additional Expenses 0 0 19,007 20,457 20,457
0331-0100 Superior Court Administration 6,248 0 6,248 23,398 6,248
0331-0300 Medical Malpractice Tribunals 59 0 59 0 59
0331-2100 Barnstable Superior Court 716 0 716 0 716
0331-2200 Berkshire Superior Court 202 0 202 0 202
0331-2300 Bristol Superior Court 859 0 859 0 859
0331-2400 Dukes Superior Court 161 0 161 0 161
0331-2500 Essex Superior Court 1,448 0 1,448 0 1,448
0331-2600 Franklin Superior Court 300 0 300 0 392
0331-2700 Hampden Superior Court 1,288 0 1,288 0 1,458
0331-2800 Hampshire Superior Court 310 0 310 0 310
0331-2900 Middlesex Superior Court 3,232 0 3,232 0 3,232
0331-3000 Nantucket Superior Court 135 0 135 0 135
0331-3100 Norfolk Superior Court 1,187 0 1,187 0 1,187
0331-3200 Plymouth Superior Court 1,088 0 1,088 0 1,088
0331-3300 Suffolk Superior Civil Court 2,974 0 2,974 0 2,974
0331-3400 Suffolk Superior Criminal Court 1,941 0 1,891 0 1,891
0331-3404 Suffolk County Community Outreach Pilot Program 179 0 0 0 0
0331-3500 Worcester Superior Court 1,071 0 1,071 0 1,071
0332-0100 District Court Administration 858 0 858 39,148 916
0332-1100 First District Court of Barnstable 537 0 537 0 573
0332-1200 Second District Court of Barnstable 386 0 386 0 412
0332-1203 Third District Court of Barnstable 385 0 385 0 411
0332-1300 District Court of Northern Berkshire 272 0 272 0 291
0332-1400 District Court of Central Berkshire 420 0 420 0 448
0332-1500 District Court of Southern Berkshire 232 0 232 0 248
0332-1600 First District Court of Bristol 706 0 706 0 754
0332-1700 Second District Court of Bristol 876 0 876 0 935
0332-1800 Third District Court of Bristol 946 0 946 0 1,010
0332-1900 Fourth District Court of Bristol 584 0 584 0 623
0332-2000 District Court of Edgartown 169 0 169 0 180
0332-2100 First District Court of Essex 699 0 699 0 746
0332-2300 Third District Court of Essex 198 0 198 0 211
0332-2400 Central District Court of Northern Essex 595 0 595 0 635
0332-2500 District Court of Eastern Essex 299 0 299 0 319
0332-2600 District Court of Lawrence 1,095 0 1,095 0 1,169
0332-2700 District Court of Southern Essex 807 0 807 0 861
0332-2800 District Court of Newburyport 492 0 492 0 525
0332-2900 District Court of Peabody 502 0 502 0 536
0332-3000 District Court of Greenfield 342 0 342 0 365
0332-3100 District Court of Orange 281 0 281 0 300
0332-3200 District Court of Chicopee 419 0 419 0 447
0332-3300 District Court of Holyoke 438 0 438 0 468
0332-3400 District Court of Eastern Hampden 302 0 302 0 322
0332-3500 District Court of Springfield 1,706 0 1,706 0 1,821
0332-3600 District Court of Western Hampden 288 0 288 0 307
0332-3700 District Court of Hampshire 619 0 619 0 661
0332-3800 District Court of Eastern Hampshire 166 0 166 0 177
0332-3900 District Court of Lowell 1,206 0 1,206 0 1,286
0332-4000 District Court of Somerville 1,129 0 1,129 0 1,205
0332-4100 District Court of Newton 366 0 366 0 391
0332-4200 District Court of Marlborough 297 0 406 0 518
0332-4300 District Court of Natick 419 0 419 0 447
0332-4400 First District Court of Eastern Middlesex 575 0 575 0 613
0332-4500 Second District Court of Eastern Middlesex 488 0 488 0 521
0332-4600 Third District Court of Eastern Middlesex 1,223 0 1,223 0 1,305
0332-4700 Fourth District Court of Eastern Middlesex 675 0 675 0 720
0332-4800 First District Court of Northern Middlesex 369 0 369 0 393
0332-4900 First District Court of Southern Middlesex 774 0 774 0 826
0332-5000 District Court of Central Middlesex 389 0 389 0 500
0332-5100 District Court of Nantucket 120 0 120 0 128
0332-5200 District Court of Northern Norfolk 555 0 555 0 592
0332-5300 District Court of Eastern Norfolk 1,566 0 1,566 0 1,671
0332-5400 District Court of Western Norfolk 467 0 467 0 498
0332-5500 District Court of Southern Norfolk 605 0 605 0 645
0332-5600 Municipal Court of Brookline 345 0 345 0 368
0332-5700 District Court of Brockton 1,114 0 1,114 0 1,189
0332-5800 Second District Court of Plymouth 637 0 637 0 680
0332-5900 Third District Court of Plymouth 791 0 791 0 844
0332-6000 Fourth District Court of Plymouth 667 0 667 0 711
0332-6300 District Court of Chelsea 831 0 831 0 887
0332-6900 Central District Court of Worcester 1,534 0 1,534 0 1,637
0332-7000 District Court of Fitchburg 502 0 502 0 536
0332-7100 District Court of Leominster 395 0 395 0 422
0332-7200 District Court of Winchendon 138 0 138 0 147
0332-7300 First District Court of Northern Worcester 352 0 352 0 375
0332-7400 First District Court of Eastern Worcester 399 0 399 0 426
0332-7500 Second District Court of Eastern Worcester 275 0 384 0 495
0332-7600 First District Court of Southern Worcester 475 0 475 0 507
0332-7700 Second District Court of Southern Worcester 316 0 316 0 338
0332-7800 Third District Court of Southern Worcester 303 0 303 0 323
0332-7900 District Court of Western Worcester 316 0 316 0 337
0333-0002 Probate and Family Court Administration 1,308 0 1,308 21,081 1,308
0333-0100 Barnstable Probate Court 982 0 982 0 982
0333-0150 Barnstable Probate Court Child and Parents Program 79 0 79 0 79
0333-0200 Berkshire Probate Court 516 0 516 0 516
0333-0300 Bristol Probate Court 1,620 0 1,620 0 1,620
0333-0400 Dukes Probate Court 122 0 122 0 122
0333-0500 Essex Probate Court 1,305 0 1,305 0 1,305
0333-0600 Franklin Probate Court 520 0 520 0 520
0333-0700 Hampden Probate Court 2,607 0 2,607 0 2,607
0333-0711 Western Massachusetts Family Services Clinic 40 0 40 0 40
0333-0800 Hampshire Probate Court 645 0 645 0 645
0333-0900 Middlesex Probate Court 3,378 0 3,310 0 3,378
0333-0911 Middlesex Probate Court Family Services Clinic 194 0 194 0 194
0333-0913 Middlesex Community Access Program 192 0 192 0 192
0333-1000 Nantucket Probate Court 176 0 176 0 176
0333-1100 Norfolk Probate Court 1,515 0 1,515 0 1,515
0333-1111 Norfolk Probate Court Family Services Clinic 140 0 140 0 140
0333-1200 Plymouth Probate Court 1,359 0 1,359 0 1,359
0333-1300 Suffolk Probate Court 2,240 0 2,240 0 2,240
0333-1313 Suffolk Probate Community Access 250 0 250 0 250
0333-1400 Worcester Probate Court 1,682 0 1,682 0 1,704
0333-1411 Worcester Family Crisis Clinic 189 0 189 0 189
0334-0001 Land Court Department 2,386 0 2,386 2,386 2,386
0335-0001 Boston Municipal Court Department 3,185 0 3,185 7,734 3,185
0335-0100 Brighton Division of the Boston Municipal Court 326 0 326 0 326
0335-0200 Charlestown Division of the Boston Municipal Court 233 0 233 0 233
0335-0300 Dorchester Division of the Boston Municipal Court 1,150 0 1,150 0 1,150
0335-0400 East Boston Division of the Boston Municipal Court 583 0 583 0 583
0335-0500 Roxbury Division of the Boston Municipal Court 1,117 0 1,117 0 1,117
0335-0600 South Boston Division of the Boston Municipal Court 407 0 407 0 407
0335-0700 West Roxbury Division of the Boston Municipal Court 733 0 733 0 733
0336-0002 Housing Court Administration 103 0 103 4,288 103
0336-0100 Boston Housing Court 933 0 933 0 933
0336-0200 Hampden Housing Court 692 0 692 0 692
0336-0300 Worcester Housing Court 695 0 695 0 695
0336-0400 Southeastern Housing Court 1,215 0 1,215 0 1,215
0336-0500 Northeastern Housing Court 651 0 651 0 651
0337-0002 Juvenile Court Administration 895 0 895 11,566 895
0337-0100 Boston Juvenile Court 1,250 0 1,250 0 1,250
0337-0200 Bristol Juvenile Court 1,249 0 1,249 0 1,249
0337-0300 Springfield Juvenile Court 1,298 0 1,298 0 1,298
0337-0400 Worcester Juvenile Court 1,084 0 1,084 0 1,084
0337-0500 Barnstable County Juvenile Court 738 0 738 0 738
0337-0600 Essex Juvenile Court 1,055 0 1,055 0 1,140
0337-0700 Hampshire Juvenile Court 686 0 686 0 686
0337-0800 Plymouth Juvenile Court 791 0 791 0 791
0337-0900 Berkshire Juvenile Court 499 0 499 0 499
0337-1000 Middlesex Juvenile Court 1,104 0 1,104 0 1,189
0337-1100 Norfolk Juvenile Court 917 0 917 0 917
0339-1001 Commissioner of Probation 129,050 0 133,921 131,970 133,921
0339-1003 Office of Community Corrections 5,862 0 6,392 5,984 6,392
0339-1004 Community Corrections Programs 16,200 0 17,115 17,443 17,613
0339-2100 Jury Commissioner 2,310 0 2,610 2,610 2,610
 
Retained Revenues
0330-3333 Trial Court Retained Revenue 20,000 20,000 20,000 20,000 20,000
0330-3334 Probation Service Fee Retained Revenue 20,000 20,000 20,000 20,000 20,000
 
Federal Grant Spending * 762 762 0 0 0
0330-0335 Statewide Automated Drug Court 126 126 0 0 0
0332-6110 Suffolk County Drug Courts Enhancement at the Brighton District Court 73 73 0 0 0
0332-6415 Dorchester Domestic Violence Grant 259 259 0 0 0
0335-0301 Judicial Oversight Demonstration Project 180 180 0 0 0
0337-0305 Hampden County Juvenile Drug Court 123 123 0 0 0
 
Trust and Other Spending * 0 487 0 0 0
0306-1106 Land Registration Assurance Fund 0 120 0 0 0
0330-0057 Counsel For Indigent Salary Enhancement Trust Fund 0 98 0 0 0
0330-0328 Victims Of Drunk Driving 0 165 0 0 0
0330-2008 Lawrence Law Library Extended Hours 0 60 0 0 0
0330-2413 John and Ethel Goldberg V Fund 0 10 0 0 0
0330-2420 Judicial Institute Domestic Abuse Video 0 4 0 0 0
0337-0205 Bristol County Juvenile Drug Court Case Management 0 31 0 0 0
 

 

DISTRICT ATTORNEYS


FISCAL YEAR 2008 ($000)
DEPARTMENT
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Suffolk District Attorney's Office 15,792 16,140 16,290 16,460 16,460
Northern District Attorney's Office 12,592 12,888 12,888 13,138 13,138
Eastern District Attorney's Office 8,799 9,016 9,016 9,033 9,033
Middle District Attorney's Office 9,121 9,331 9,331 9,423 9,423
Hampden District Attorney's Office 7,588 7,770 8,464 8,480 8,480
Northwestern District Attorney's Office 4,943 5,063 5,063 5,291 5,291
Norfolk District Attorney's Office 8,492 8,700 8,700 8,781 8,781
Plymouth District Attorney's Office 6,905 7,075 7,075 7,084 7,084
Bristol District Attorney's Office 7,014 7,184 7,334 7,492 7,492
Cape and Islands District Attorney's Office 3,737 3,837 3,837 3,947 3,947
Berkshire District Attorney's Office 3,294 3,372 3,525 3,690 3,690
District Attorneys' Association 3,128 3,128 3,328 3,128 3,328
TOTAL 91,405 93,503 94,850 95,947 96,147

 
 
 
Suffolk District Attorney's Office
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 15,792 16,140 16,290 16,460 16,460
0340-0100 Suffolk District Attorney 15,446 15,755 15,905 16,076 16,076
0340-0101 Suffolk District Attorney State Police Overtime 346 385 385 385 385
 
Trust and Other Spending * 0 613 0 0 0
0340-0114 State Forfeiture Funds 0 548 0 0 0
0340-0115 Federal Forfeiture Funds 0 65 0 0 0
 

 

 
 
 
Northern District Attorney's Office
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 12,592 12,888 12,888 13,138 13,138
0340-0200 Northern District Attorney 12,114 12,356 12,356 12,606 12,606
0340-0201 Northern District Attorney State Police Overtime 479 533 533 533 533
 
Federal Grant Spending * 12 10 10 10 10
0340-0237 Children's Advocacy Center National Network 12 10 10 10 10
 
Trust and Other Spending * 31 300 0 0 0
0340-0213 Federal Forfeiture Funds 16 50 0 0 0
0340-0214 State Forfeiture Funds 0 200 0 0 0
0340-0216 Conference Registration Fees 15 50 0 0 0
 

 

 
 
 
Eastern District Attorney's Office
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 8,799 9,016 9,016 9,033 9,033
0340-0300 Eastern District Attorney 8,352 8,519 8,519 8,535 8,535
0340-0301 Eastern District Attorney State Police Overtime 447 497 497 497 497
 
Trust and Other Spending * 0 965 0 0 0
0340-0312 Conference Registration Fees 0 90 0 0 0
0340-0313 Federal Forfeiture Funds 0 500 0 0 0
0340-0314 State Forfeiture Funds 0 375 0 0 0
 

 

 
 
 
Middle District Attorney's Office
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 9,121 9,331 9,331 9,423 9,423
0340-0400 Middle District Attorney 8,277 8,443 8,443 8,535 8,535
0340-0401 Middle District Attorney State Police Overtime 393 438 438 438 438
0340-0410 University of Massachusetts Medical School Drug Laboratory 450 450 450 450 450
 
Trust and Other Spending * 0 405 0 0 0
0340-0414 State Forfeiture Funds 0 400 0 0 0
0340-0418 Federal Forfeiture Funds 0 5 0 0 0
 

 

 
 
 
Hampden District Attorney's Office
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 7,588 7,770 8,464 8,480 8,480
0340-0500 Hampden District Attorney 7,265 7,411 8,105 8,121 8,121
0340-0501 Hampden District Attorney State Police Overtime 323 359 359 359 359
 
Trust and Other Spending * 0 465 0 0 0
0340-0514 State Forfeiture Funds 0 325 0 0 0
0340-0516 Federal Forfeiture Funds 0 25 0 0 0
0340-0545 Insurance Fraud Prosecution 0 50 0 0 0
0340-0570 Organized Crime Unit 0 65 0 0 0
 

 

 
 
 
Northwestern District Attorney's Office
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 4,943 5,063 5,063 5,291 5,291
0340-0600 Northwestern District Attorney 4,717 4,812 4,812 5,039 5,039
0340-0601 Northwestern District Attorney State Police Overtime 226 252 252 252 252
 
Federal Grant Spending * 77 77 77 0 0
0340-0665 Persons with Disabilities and Elders Unit Project 77 77 77 0 0
 
Trust and Other Spending * 0 259 0 0 0
0340-0614 State Forfeiture Funds 0 80 0 0 0
0340-0615 Federal Forfeiture Funds 0 84 0 0 0
0340-0676 District Attorney Investigations, Training and Outreach 0 95 0 0 0
 

 

 
 
 
Norfolk District Attorney's Office
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 8,492 8,700 8,700 8,781 8,781
0340-0700 Norfolk District Attorney 8,075 8,236 8,236 8,317 8,317
0340-0701 Norfolk District Attorney State Police Overtime 417 464 464 464 464
 
Trust and Other Spending * 0 786 0 0 0
0340-0709 Criminal Prosecution Education 0 1 0 0 0
0340-0714 State Forfeiture Funds 0 435 0 0 0
0340-0715 Federal Forfeiture Funds 0 350 0 0 0
 

 

 
 
 
Plymouth District Attorney's Office
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 6,905 7,075 7,075 7,084 7,084
0340-0800 Plymouth District Attorney 6,565 6,696 6,696 6,705 6,705
0340-0801 Plymouth District Attorney State Police Overtime 341 379 379 379 379
 
Federal Grant Spending * 175 225 225 250 250
0340-0806 Weed and Seed Program 125 175 175 200 200
0340-0807 Community Gun Violence Prosecution Program 50 0 0 0 0
0340-0816 Drug Free Communities 0 50 50 50 50
 
Trust and Other Spending * 0 210 0 0 0
0340-0814 State Forfeiture Funds 0 50 0 0 0
0340-0817 Federal Forfeiture Funds 0 10 0 0 0
0340-0882 Ancillary Receivership Trust - Plymouth 0 150 0 0 0
 

 

 
 
 
Bristol District Attorney's Office
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 7,014 7,184 7,334 7,492 7,492
0340-0900 Bristol District Attorney 6,696 6,830 6,980 7,138 7,138
0340-0901 Bristol District Attorney State Police Overtime 318 354 354 354 354
 
Federal Grant Spending * 0 21 200 175 175
0340-0908 Weed and Seed Program 0 21 200 175 175
 
Trust and Other Spending * 0 351 0 0 0
0340-0914 State Forfeiture Funds 0 326 0 0 0
0340-0915 Federal Forfeiture Funds 0 25 0 0 0
 

 

 
 
 
Cape and Islands District Attorney's Office
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 3,737 3,837 3,837 3,947 3,947
0340-1000 Cape and Islands District Attorney 3,465 3,534 3,534 3,645 3,645
0340-1001 Cape and Islands District Attorney State Police Overtime 272 303 303 303 303
 
Federal Grant Spending * 0 0 0 60 60
0340-1013 Federal Forfeiture Trust Account 0 0 0 60 60
 
Trust and Other Spending * 0 126 0 0 0
0340-1014 State Forfeiture Funds 0 55 0 0 0
0340-1050 Federal Forfeiture Funds 0 72 0 0 0
 

 

 
 
 
Berkshire District Attorney's Office
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 3,294 3,372 3,525 3,690 3,690
0340-1100 Berkshire District Attorney 3,167 3,231 3,384 3,549 3,549
0340-1101 Berkshire District Attorney State Police Overtime 127 141 141 141 141
 
Trust and Other Spending * 0 247 0 0 0
0340-1114 State Forfeiture Funds 0 61 0 0 0
0340-1115 Federal Forfeiture Funds 0 186 0 0 0
 

 

 
 
 
District Attorneys' Association
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 3,128 3,128 3,328 3,128 3,328
0340-2100 District Attorneys' Association 1,785 3,128 1,985 1,785 1,985
0340-8908 District Attorneys' Wide Area Network 1,342 0 1,342 1,342 1,342
 
Trust and Other Spending * 0 106 0 0 0
0340-2105 District Attorneys' Dues 0 73 0 0 0
0340-2109 District Attorney Personnel Training - Conference Registration 0 33 0 0 0
 

 

SHERIFFS


FISCAL YEAR 2008 ($000)
DEPARTMENT
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Hampden Sheriff's Department 67,783 68,528 69,108 68,779 70,166
Worcester Sheriff's Department 43,646 44,301 44,519 44,191 44,842
Middlesex Sheriff's Department 63,636 64,577 65,130 64,595 65,445
Franklin Sheriff's Department 9,665 9,706 9,917 9,836 9,913
Hampshire Sheriff's Department 12,188 12,205 13,081 13,284 13,424
Essex Sheriff's Department 45,327 45,977 46,194 45,803 46,504
Berkshire Sheriff's Department 15,085 15,309 15,384 16,444 16,648
Massachusetts Sheriffs' Association 344 344 344 344 344
TOTAL 257,674 260,947 263,677 263,277 267,287

 
 
 
Hampden Sheriff's Department
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 67,783 68,528 69,108 68,779 70,166
Direct Appropriations
8910-0102 Hampden Sheriff's Department 66,264 67,258 67,589 66,864 68,251
 
Retained Revenues
8910-1000 Prison Industries Retained Revenue 1,198 1,198 1,198 1,594 1,594
8910-2222 Reimbursement from Housing Federal Inmates Retained Revenue 320 72 320 320 320
 

 

 
 
 
Worcester Sheriff's Department
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 43,646 44,301 44,519 44,191 44,842
8910-0105 Worcester Sheriff's Department 43,646 44,301 44,519 44,191 44,842
 
Federal Grant Spending * 0 32 0 0 0
8910-0507 Literacy Program for Prisoners 0 32 0 0 0
 

 

 
 
 
Middlesex Sheriff's Department
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 63,636 64,577 65,130 64,595 65,445
Direct Appropriations
8910-0107 Middlesex Sheriff's Department 62,711 63,652 64,130 63,595 64,445
 
Retained Revenues
8910-0160 Reimbursement from Housing Federal Inmates Retained Revenue 850 850 850 850 850
8910-1100 Prison Industries Retained Revenue 75 75 150 150 150
 
Trust and Other Spending * 0 16 0 0 0
8910-0447 Federal Forfeiture Funds 0 10 0 0 0
8910-0448 State Forfeiture Funds 0 7 0 0 0
 

 

 
 
 
Franklin Sheriff's Department
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 9,665 9,706 9,917 9,836 9,913
Direct Appropriations
8910-0108 Franklin Sheriff's Department 8,265 8,389 8,517 8,436 8,513
 
Retained Revenues
8910-0188 Reimbursement from Housing Federal Inmates Retained Revenue 1,300 1,300 1,300 1,300 1,300
8910-0888 Prison Industries Retained Revenue 100 17 100 100 100
 

 

 
 
 
Hampshire Sheriff's Department
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 12,188 12,205 13,081 13,284 13,424
Direct Appropriations
8910-0110 Hampshire Sheriff's Department 12,025 12,205 12,918 12,221 12,361
8910-1112 Operation of the Hampshire county regional lockup 0 0 0 900 900
 
Retained Revenues
8910-1111 Reimbursement from Housing Federal Inmates Retained Revenue 163 0 163 163 163
 

 

 
 
 
Essex Sheriff's Department
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 45,327 45,977 46,194 45,803 46,504
Direct Appropriations
8910-0619 Essex Sheriff's Department 43,327 43,977 44,194 43,803 44,504
 
Retained Revenues
8910-6619 Reimbursement from Housing Federal Inmates Retained Revenue 2,000 2,000 2,000 2,000 2,000
 
Trust and Other Spending * 0 11 0 0 0
8910-0613 Narcotic Forfeiture - Essex 0 11 0 0 0
 

 

 
 
 
Berkshire Sheriff's Department
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 15,085 15,309 15,384 16,444 16,648
Direct Appropriations
8910-0145 Berkshire Sheriff's Department 14,935 15,159 15,234 15,144 15,348
8910-0446 Revenue collection from Pittsfield 0 0 0 1,100 1,100
 
Retained Revenues
8910-0445 Dispatch Center Retained Revenue 150 150 150 200 200
 

 

 
 
 
Massachusetts Sheriffs' Association
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 344 344 344 344 344
8910-7100 Massachusetts Sheriffs' Association 344 344 344 344 344
 

 

GOVERNOR'S OFFICE


FISCAL YEAR 2008 ($000)
DEPARTMENT
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Governor's Office 5,332 8,811 8,811 8,811 8,811
TOTAL 5,332 8,811 8,811 8,811 8,811

 
 
 
Governor's Office
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 5,332 8,811 8,811 8,811 8,811
0411-1000 Executive Office of the Governor 5,086 5,565 5,565 5,565 5,565
0411-1001 Development Coordinating Council 0 247 247 247 247
0411-1002 Commonwealth Corps Program for Volunteers 0 3,000 3,000 3,000 3,000
7004-0000 Commonwealth Development Coordinating Council 247 0 0 0 0
 

 

SECRETARY OF THE COMMONWEALTH


FISCAL YEAR 2008 ($000)
DEPARTMENT
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Secretary of the Commonwealth 47,003 41,139 41,139 39,955 40,455
TOTAL 47,003 41,139 41,139 39,955 40,455

 
 
 
Secretary of the Commonwealth
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 47,003 41,139 41,139 39,955 40,455
Direct Appropriations
0511-0000 Secretary of the Commonwealth 6,903 7,041 7,041 7,041 7,041
0511-0200 State Archives Division 540 550 550 550 550
0511-0230 Records Center 156 157 157 157 157
0511-0250 Archives Facility 476 477 477 477 477
0511-0260 Commonwealth Museum 1,697 198 198 198 198
0511-0270 Census Data Technical Assistance 100 800 800 600 600
0511-0420 Address Confidentiality Program 113 113 113 113 113
0517-0000 Public Document Printing 908 909 909 909 909
0521-0000 Elections Division Administration and Expenses of Primaries and Elections 5,294 3,677 3,677 3,677 3,677
0521-0001 Central Voter Registration Computer System 5,463 4,865 4,865 4,865 4,865
0524-0000 Information to Voters 1,201 584 584 584 584
0526-0100 Massachusetts Historical Commission 991 1,021 1,021 1,021 1,021
0527-0100 Ballot Law Commission 12 12 12 12 12
0528-0100 Records Conservation Board 39 39 39 39 39
0540-0900 Essex Registry of Deeds - Northern District 842 1,289 1,289 1,289 1,289
0540-1000 Essex Registry of Deeds - Southern District 2,713 3,924 3,924 2,900 3,400
0540-1100 Franklin Registry of Deeds 582 582 582 582 582
0540-1200 Hampden Registry of Deeds 2,179 2,202 2,202 2,202 2,202
0540-1300 Hampshire Registry of Deeds 608 608 608 608