Budget Tracking Tool - Fiscal Year 2008

Budget Tracking Tool FY2008

Sheriffs - Detail


SHERIFFS


FISCAL YEAR 2008 ($000)
DEPARTMENT
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Hampden Sheriff's Department 67,783 68,528 69,108 68,779 70,166
Worcester Sheriff's Department 43,646 44,301 44,519 44,191 44,842
Middlesex Sheriff's Department 63,636 64,577 65,130 64,595 65,445
Franklin Sheriff's Department 9,665 9,706 9,917 9,836 9,913
Hampshire Sheriff's Department 12,188 12,205 13,081 13,284 13,424
Essex Sheriff's Department 45,327 45,977 46,194 45,803 46,504
Berkshire Sheriff's Department 15,085 15,309 15,384 16,444 16,648
Massachusetts Sheriffs' Association 344 344 344 344 344
TOTAL 257,674 260,947 263,677 263,277 267,287

 
 
 
Hampden Sheriff's Department
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 67,783 68,528 69,108 68,779 70,166
Direct Appropriations
8910-0102 Hampden Sheriff's Department 66,264 67,258 67,589 66,864 68,251
 
Retained Revenues
8910-1000 Prison Industries Retained Revenue 1,198 1,198 1,198 1,594 1,594
8910-2222 Reimbursement from Housing Federal Inmates Retained Revenue 320 72 320 320 320
 

 

 
 
 
Worcester Sheriff's Department
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 43,646 44,301 44,519 44,191 44,842
8910-0105 Worcester Sheriff's Department 43,646 44,301 44,519 44,191 44,842
 
Federal Grant Spending * 0 32 0 0 0
8910-0507 Literacy Program for Prisoners 0 32 0 0 0
 

 

 
 
 
Middlesex Sheriff's Department
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 63,636 64,577 65,130 64,595 65,445
Direct Appropriations
8910-0107 Middlesex Sheriff's Department 62,711 63,652 64,130 63,595 64,445
 
Retained Revenues
8910-0160 Reimbursement from Housing Federal Inmates Retained Revenue 850 850 850 850 850
8910-1100 Prison Industries Retained Revenue 75 75 150 150 150
 
Trust and Other Spending * 0 16 0 0 0
8910-0447 Federal Forfeiture Funds 0 10 0 0 0
8910-0448 State Forfeiture Funds 0 7 0 0 0
 

 

 
 
 
Franklin Sheriff's Department
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 9,665 9,706 9,917 9,836 9,913
Direct Appropriations
8910-0108 Franklin Sheriff's Department 8,265 8,389 8,517 8,436 8,513
 
Retained Revenues
8910-0188 Reimbursement from Housing Federal Inmates Retained Revenue 1,300 1,300 1,300 1,300 1,300
8910-0888 Prison Industries Retained Revenue 100 17 100 100 100
 

 

 
 
 
Hampshire Sheriff's Department
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 12,188 12,205 13,081 13,284 13,424
Direct Appropriations
8910-0110 Hampshire Sheriff's Department 12,025 12,205 12,918 12,221 12,361
8910-1112 Operation of the Hampshire county regional lockup 0 0 0 900 900
 
Retained Revenues
8910-1111 Reimbursement from Housing Federal Inmates Retained Revenue 163 0 163 163 163
 

 

 
 
 
Essex Sheriff's Department
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 45,327 45,977 46,194 45,803 46,504
Direct Appropriations
8910-0619 Essex Sheriff's Department 43,327 43,977 44,194 43,803 44,504
 
Retained Revenues
8910-6619 Reimbursement from Housing Federal Inmates Retained Revenue 2,000 2,000 2,000 2,000 2,000
 
Trust and Other Spending * 0 11 0 0 0
8910-0613 Narcotic Forfeiture - Essex 0 11 0 0 0
 

 

 
 
 
Berkshire Sheriff's Department
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 15,085 15,309 15,384 16,444 16,648
Direct Appropriations
8910-0145 Berkshire Sheriff's Department 14,935 15,159 15,234 15,144 15,348
8910-0446 Revenue collection from Pittsfield 0 0 0 1,100 1,100
 
Retained Revenues
8910-0445 Dispatch Center Retained Revenue 150 150 150 200 200
 

 

 
 
 
Massachusetts Sheriffs' Association
FISCAL YEAR 2008 ($000)
                     
FY2007
GAA

FY2008
House 1

FY2008
House Final

FY2008
Senate Final

FY2008
GAA
Budgetary Direct Appropriations 344 344 344 344 344
8910-7100 Massachusetts Sheriffs' Association 344 344 344 344 344