|
|
|
|
| Fiscal Affairs Division |
| SOURCE | All Budgeted Funds | General Fund | Local Aid Fund | Highway Fund | Other Budgeted Funds |
|---|---|---|---|---|---|
| Tax Revenue | |||||
| Alcoholic Beverages | 58.0 | 58.0 | 0.0 | 0.0 | 0.0 |
| Commercial Banks | 168.0 | 168.0 | 0.0 | 0.0 | 0.0 |
| Savings Institutions | 51.0 | 51.0 | 0.0 | 0.0 | 0.0 |
| Cigarette | 233.0 | 103.8 | 0.0 | 0.0 | 129.2 |
| Corporations | 896.0 | 537.6 | 358.4 | 0.0 | 0.0 |
| Deeds | 76.9 | 40.0 | 36.9 | 0.0 | 0.0 |
| Income Tax Base | 6,669.9 | 3,841.3 | 2,560.8 | 0.0 | 267.8 |
| Income Tax Reduction | (132.5) | (79.5) | (53.0) | 0.0 | 0.0 |
| Estate/Inheritance | 117.0 | 117.0 | 0.0 | 0.0 | 0.0 |
| Insurance | 328.5 | 328.5 | 0.0 | 0.0 | 0.0 |
| Motor Fuels | 607.0 | 81.8 | 0.0 | 517.6 | 7.6 |
| Utilities | 90.0 | 90.0 | 0.0 | 0.0 | 0.0 |
| Racing | 13.5 | 13.5 | 0.0 | 0.0 | 0.0 |
| Room Occupancy | 71.1 | 46.2 | 0.0 | 0.0 | 24.9 |
| Sales: Regular | 1,973.0 | 1,183.8 | 789.2 | 0.0 | 0.0 |
| Sales: Meals | 377.0 | 226.2 | 150.8 | 0.0 | 0.0 |
| Sales: Motor Vehicles | 365.0 | 219.0 | 146.0 | 0.0 | 0.0 |
| Miscellaneous | 6.0 | 6.0 | 0.0 | 0.0 | 0.0 |
| TOTAL TAX REVENUE | 11,968.4 | 7,032.2 | 3,989.1 | 517.6 | 429.5 |
| Non-Tax Revenue | |||||
| Federal Reimbursements | 2,840.3 | 2,727.1 | 5.3 | 4.0 | 103.9 |
| Departmental Revenue | 1,025.2 | 557.5 | 5.5 | 332.6 | 129.6 |
| Consolidated Transfers | 973.5 | 382.1 | 613.1 | 0.0 | (21.7) |
| TOTAL NON-TAX REVENUE | 4,839.0 | 3,666.7 | 623.9 | 336.6 | 211.8 |
| TOTAL BUDEGETED FUND REVENUE | 16,807.4 | 10,698.9 | 4,613.0 | 854.2 | 641.3 |
| DESCRIPTION OF TAX CUT | Fiscal Year 1996 | Fiscal Year 1997 | Fiscal Year 1998 | Fiscal Year 1999 | Total |
| Personal Income Tax Cut of 0.5% | 0 | 133 | 265 | 132 | 530 |
| Single Sales Factor Tax Cut | 44 | 46 | 25 | 5 | 120 |
| TOTAL | 44 | 179 | 290 | 137 | 650 |