This is not the official budget document.

Budget Summary FY2012

Budget Detail
4510-0615 - Nuclear Power Reactor Monitoring Fee Retained Revenue
Data Current as of:  7/11/2011





 
FY2012
House 1

FY2012
House Final

FY2012
Senate Final

FY2012
GAA
1,661,878 1,624,791 1,674,716 1,764,716

  FY2009
GAA
FY2010
GAA
FY2011
GAA
FY2011
Projected
FY2012
GAA
1,576,652 1,574,783 1,661,878 1,661,878 1,764,716

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2008
Expended

FY2009
Expended

FY2010
Expended
FY2011
Projected
FY2012
GAA
Wages & Salaries 1,033 1,081 1,175 1,325 1,416
Employee Benefits 37 55 50 65 70
Operating Expenses 336 390 246 272 279
TOTAL 1,407 1,526 1,471 1,662 1,765

 

FY2012 Spending Category Chart

Pie Chart: Wages & Salaries=80%, Employee Benefits=4%, Operating Expenses=16%