This is not the official budget document.

Budget Summary FY2013

Budget Detail
0540-1400 - Middlesex Registry of Deeds - Northern District
Data Current as of:  7/7/2012





 
FY2013
House 1

FY2013
House Final

FY2013
Senate Final

FY2013
GAA
1,113,611 1,097,111 1,113,611 1,113,611

  FY2010
GAA
FY2011
GAA
FY2012
GAA
FY2012
Projected
FY2013
GAA
1,208,477 1,148,053 1,113,611 1,113,611 1,113,611

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2009
Expended

FY2010
Expended

FY2011
Expended
FY2012
Projected
FY2013
GAA
Wages & Salaries 1,102 945 1,023 1,000 954
Employee Benefits 16 14 20 21 19
Operating Expenses 115 239 49 93 140
TOTAL 1,232 1,197 1,092 1,114 1,114

 

FY2013 Spending Category Chart

Pie Chart: Wages & Salaries=85%, Employee Benefits=2%, Operating Expenses=13%