SECTION 1A. In accordance with Articles LXIII and CVII of the Amendments to the Constitution and section 6D of chapter 29 of the General Laws, it is hereby declared that the amounts of revenue set forth in this section by source for the respective funds of the commonwealth for the fiscal year ending June 30, 2010, are necessary and sufficient to provide the means to defray the appropriations and expenditures from such funds for that fiscal year as set forth and authorized in section 2. The comptroller shall keep a distinct account of actual receipts from each such source by each such fund, furnish the executive office for administration and finance and the house and senate committees on ways and means with quarterly statements comparing such receipts with the projected receipts set forth in this section, and include a full statement comparing such actual and projected receipts in the annual report for that fiscal year pursuant to section 12 of chapter 7A of the General Laws. These quarterly and annual reports shall also include detailed statements of any other sources of revenue for the budgeted funds in addition to those specified in this section.
| Source | All Budgeted Funds * |
General Fund |
Highway Fund |
Commonwealth Wellness Fund |
Other ** |
|---|---|---|---|---|---|
| Consensus Tax Revenue | |||||
| Alcoholic Beverages | 70.4 | 70.4 | 0.0 | 0.0 | 0.0 |
| Cigarettes | 485.6 | 485.6 | 0.0 | 0.0 | 0.0 |
| Corporations | 1,514.1 | 1,514.1 | 0.0 | 0.0 | 0.0 |
| Deeds | 117.0 | 117.0 | 0.0 | 0.0 | 0.0 |
| Estate Inheritance | 276.5 | 276.5 | 0.0 | 0.0 | 0.0 |
| Financial Institutions | 351.2 | 351.2 | 0.0 | 0.0 | 0.0 |
| Income | 11,432.0 | 11,432.0 | 0.0 | 0.0 | 0.0 |
| Insurance | 399.3 | 399.3 | 0.0 | 0.0 | 0.0 |
| Motor Fuels | 651.4 | 0.0 | 650.5 | 0.0 | 0.9 |
| Public Utilities | 72.3 | 72.3 | 0.0 | 0.0 | 0.0 |
| Room Occupancy | 115.1 | 74.8 | 0.0 | 0.0 | 40.3 |
| Sales - Regular | 2,883.0 | 2,883.0 | 0.0 | 0.0 | 0.0 |
| Sales - Meals | 649.0 | 649.0 | 0.0 | 0.0 | 0.0 |
| Sales - Motor Vehicles | 489.0 | 489.0 | 0.0 | 0.0 | 0.0 |
| Miscellaneous | 3.2 | 3.2 | 0.0 | 0.0 | 0.0 |
| Unemployment Insurance Surcharges | 20.9 | 0.0 | 0.0 | 0.0 | 20.9 |
| Total Consensus Tax Revenues: | 19,530.0 | 18,817.4 | 650.5 | 0.0 | 62.1 |
| Transfer to School Modernization and Reconstruction Trust (SMART) Fund for School Building Authority | (640.7) | (640.7) | 0.0 | 0.0 | 0.0 |
| Transfer to MBTA State and Local Contribution Fund | (767.1) | (767.1) | 0.0 | 0.0 | 0.0 |
| Transfer to Pension Reserves Investment Trust Fund for Pension Contribution | (1,376.6) | (1,376.6) | 0.0 | 0.0 | 0.0 |
| Total Consensus Tax Revenues for Budget: | 16,745.6 | 16,033.0 | 650.5 | 0.0 | 0.0 |
| Revenue Initiatives | |||||
| Additional Meals Tax Revenue | 125.0 | 125.0 | 0.0 | 0.0 | 0.0 |
| Additional Hotel/Motel Tax Revenue | 24.2 | 24.2 | 0.0 | 0.0 | 0.0 |
| Elimination of Alcohol Sales Tax Exemption | 80.0 | 80.0 | 0.0 | 0.0 | 0.0 |
| Elimination of Soda Sales Tax Exemption | 50.0 | 50.0 | 0.0 | 0.0 | 0.0 |
| Elimination of Candy Sales Tax Exemption | 20.0 | 20.0 | 0.0 | 0.0 | 0.0 |
| Annualized Value of Additional Auditors Hired in FY2009 | 26.0 | 26.0 | 0.0 | 0.0 | 0.0 |
| Subtotal of Tax Initiatives: | 325.2 | 325.2 | 0.0 | 0.0 | 0.0 |
| SMART Fund Share from Elimination of Sales Tax Exemptions | (29.0) | (29.0) | 0.0 | 0.0 | 0.0 |
| Adjusted Transfer to SMART Fund | (669.0) | (669.0) | 0.0 | 0.0 | 0.0 |
| Total of Revenue Initiatives NET of SMART Fund Adjustment | 296.2 | 296.2 | 0.0 | 0.0 | 62.1 |
| Total Taxes Available for Budget | 17,041.8 | 16,329.2 | 650.5 | 0.0 | 62.1 |
| Non-Tax Revenue | |||||
| Federal Reimbursements | 7,522.2 | 7,516.2 | 0.8 | 0.0 | 5.1 |
| Departmental Revenues | 2,784.8 | 2,272.1 | 505.8 | 0.0 | 6.9 |
| Consolidated Transfers | 171.3 | 126.7 | (74.8) | 121.5 | (2.1) |
| Grand Total | 27,520.1 | 26,244.2 | 1,082.3 | 121.5 | 72.0 |
| * Includes revenue deposited into the Workforce Training Fund, Mass Tourism Fund, Inland Fish and Game Fund, and Stabilization Fund. | |||||
| ** Includes tax revenues of 20.9 million into the Workforce Training Fund, 40.3 million into the Mass Tourism Fund, and 0.9 million into the Inland Fish and Game Fund. | |||||
| Program Area | Unrestricted Non-Tax Revenue |
Restricted Non-Tax Revenue |
Total Non-Tax Revenue |
|---|---|---|---|
| Federal Revenue | |||
| Independents | 21,232,271 | 40,382,804 | 61,615,075 |
| Administration and Finance | 34,500,914 | 6,547,280 | 41,048,194 |
| Energy & Environmental Affairs | 5,398,100 | 0 | 5,398,100 |
| Health and Human Services | 7,175,711,461 | 33,547,399 | 7,209,258,860 |
| Education | 195,191,838 | 0 | 195,191,838 |
| Public Safety | 5,800,000 | 3,840,000 | 9,640,000 |
| Total Federal Revenue | 7,437,834,584 | 84,317,483 | 7,522,152,067 |
| Departmental Revenue | |||
| Judiciary | 84,709,207 | 47,750,000 | 132,459,207 |
| Independents | 440,240,171 | 4,689,215 | 444,929,386 |
| Administration and Finance | 559,838,150 | 24,346,920 | 584,185,070 |
| Energy & Environmental Affairs | 89,766,884 | 12,688,768 | 102,455,652 |
| Health and Human Services | 456,979,210 | 241,338,218 | 698,317,428 |
| Transportation | 512,522,860 | 4,097,172 | 516,620,032 |
| Housing & Economic Development | 113,375,407 | 8,246,339 | 121,621,746 |
| Labor & Workforce Development | 1,826,967 | 326,350 | 2,153,317 |
| Education | 84,141,906 | 529,843 | 84,671,749 |
| Public Safety | 67,035,027 | 30,318,066 | 97,353,093 |
| Total Departmental Revenue | 2,410,435,789 | 374,330,891 | 2,784,766,680 |
| Consolidated Transfers | 772,561,585 | -601,245,896 | 171,315,689 |
| Total Non-Tax Revenue | 9,848,270,373 | 458,648,374 | 10,306,918,747 |
| DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
|---|---|---|---|---|
| Supreme Judicial Court | 20,071 | 195 | 20,266 | 2,747 |
| Commission on Judicial Conduct | 528 | 0 | 528 | 0 |
| Board of Bar Examiners | 1,111 | 0 | 1,111 | 0 |
| Committee for Public Counsel Services | 158,298 | 137 | 158,435 | 750 |
| Mental Health Legal Advisors Committee | 746 | 54 | 800 | 0 |
| Appeals Court | 10,627 | 0 | 10,627 | 441 |
| Trial Court | 560,267 | 0 | 560,267 | 128,522 |
| TOTAL | 751,649 | 386 | 752,034 | 132,459 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SUPREME JUDICIAL COURT | 20,265,645 | |||||||||
| Budgetary Direct Appropriations | 20,070,880 | |||||||||
| 0320-0003 | Supreme Judicial Court
For the operation of the supreme judicial court |
7,624,388 | ||||||||
| 0320-0010 | Clerk's Office of the Supreme Judicial Court for the County of Suffolk
For the operation of the clerk's office of the supreme judicial court for Suffolk county |
1,174,133 | ||||||||
| 0321-1600 | Massachusetts Legal Assistance Corporation
For civil legal assistance; provided, that notwithstanding section 9 of chapter 221A of the General Laws, the Massachusetts Legal Assistance Corporation shall expend $1,254,283 for the Disability Benefits Project, $566,149 for the Medicare Advocacy Project and $2,834,024 for the Battered Women's Legal Assistance Project |
10,370,330 | ||||||||
| 0321-2100 | Massachusetts Correctional Legal Services
For the Massachusetts correctional legal services committee |
902,029 | ||||||||
| account | description | amount |
|---|---|---|
| Federal Grant Spending | 194,765 | |
| 0320-1700 | State Court Improvement Program
For the purposes of a federally funded grant entitled, State Court Improvement Program |
194,765 |
| account | description | amount |
|---|---|---|
| COMMISSION ON JUDICIAL CONDUCT | 527,657 | |
| Budgetary Direct Appropriations | ||
| 0321-0001 | Commission on Judicial Conduct
For the operation of the commission on judicial conduct |
527,657 |
| account | description | amount |
|---|---|---|
| BOARD OF BAR EXAMINERS | 1,111,341 | |
| Budgetary Direct Appropriations | ||
| 0321-0100 | Board of Bar Examiners
For the operation of the board of bar examiners |
1,111,341 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| COMMITTEE FOR PUBLIC COUNSEL SERVICES | 158,435,250 | |||||||||
| Budgetary Direct Appropriations | 158,298,481 | |||||||||
| Direct Appropriations | ||||||||||
| 0321-1500 | Committee for Public Counsel Services
For the operation of the committee for public counsel services, including the public defender division; provided, that the chief counsel may transfer funds from this item to item 0321-1510; and provided further, that the chief counsel shall provide written notification to the house and senate committees on ways and means and the secretary of administration and finance of a transfer of funds within 30 days of that transfer |
25,480,533 | ||||||||
| 0321-1510 | Private Counsel Compensation
For compensation paid to private counsel assigned to criminal and civil cases under sections 6 and 12 of chapter 211D of the General Laws; provided, that not more than $1,000,000 of the sum appropriated in this item may be expended for services rendered before fiscal year 2010; provided further, that the chief counsel of the committee for public counsel services may transfer funds from this item to item 0321-1500; and provided further, that the chief counsel shall provide written notification to the house and senate committees on ways and means and the secretary of administration and finance of a transfer of funds within 30 days of that transfer |
122,100,783 | ||||||||
| 0321-1520 | Indigent Persons Fees and Court Costs
For fees and costs as defined in section 27A of chapter 261 of the General Laws, as ordered by a justice of the appeals court or a justice of a department of the trial court on behalf of indigent persons, as defined in section 27A; provided, that not more than $500,000 of the sum appropriated in this item may be expended for services rendered before fiscal year 2010 |
9,967,165 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Retained Revenues | ||||||||||
| 0321-1518 | Indigent Counsel Fees Retained Revenue
The chief counsel of the committee for public counsel services may expend an amount not to exceed $750,000 from fees charged for attorney representation of indigent clients |
750,000 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 136,769 | |
| 0321-1604 | New England School of Law Trust Fund | 9,000 |
| 0321-1606 | Training for Public and Private Attorneys | 32,023 |
| 0321-1611 | Juvenile Advocacy Project | 95,746 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| MENTAL HEALTH LEGAL ADVISORS COMMITTEE | 800,327 | |||||||||
| Budgetary Direct Appropriations | 746,016 | |||||||||
| 0321-2000 | Mental Health Legal Advisors Committee
For the operation of the mental health legal advisors committee |
746,016 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 54,311 | |
| 0301-0860 | Mental Health Legal Advisors Committee Trust | 54,311 |
| account | description | amount |
|---|---|---|
| APPEALS COURT | 10,627,256 | |
| Budgetary Direct Appropriations | ||
| 0322-0100 | Appeals Court
For the operation of the appeals court |
10,627,256 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TRIAL COURT | 560,266,881 | |||||||||
| Budgetary Direct Appropriations | ||||||||||
| Direct Appropriations | ||||||||||
| 0330-0101 | Trial Court Justices' Salaries
For the salaries of the justices of the trial court departments |
49,836,452 | ||||||||
| 0330-0300 | Office of the Chief Justice for Administration and Management
For the central administration of the trial court, including the court security program, the Massachusetts sentencing commission and alternative dispute resolution and permanency mediation services; provided, that 50 per cent of all fees payable pursuant to Massachusetts Rules of Criminal Procedure 15(d) and 30(c)(8) shall be paid from this item |
191,275,505 | ||||||||
| 0331-0100 | Superior Court
For the operation of the superior court department |
21,740,332 | ||||||||
| 0332-0100 | District Court
For the operation of the district court department |
39,138,126 | ||||||||
| 0333-0002 | Probate and Family Court
For the operation of the probate and family court department |
20,270,501 | ||||||||
| 0334-0001 | Land Court
For the operation of the land court department |
3,148,404 | ||||||||
| 0335-0001 | Boston Municipal Court
For the operation of the Boston municipal court department |
12,480,916 | ||||||||
| 0336-0002 | Housing Court
For the operation of the housing court department |
6,252,851 | ||||||||
| 0337-0002 | Juvenile Court
For the operation of the juvenile court department |
15,176,551 | ||||||||
| 0339-1001 | Commissioner of Probation
For the operation of the office of the commissioner of probation and the trial court office of community corrections |
151,331,833 | ||||||||
| 0339-2100 | Jury Commissioner
For the operation of the office of the jury commissioner |
2,615,410 | ||||||||
| account | description | amount |
|---|---|---|
| Retained Revenues | ||
| 0330-3333 | Trial Court Retained Revenue
The chief justice for administration and management may expend for the operation of the trial court an amount not to exceed $22,000,000 from fees charged and collected under section 3 of chapter 90C, chapter 185, section 22 of chapter 218 and sections 2, 4A, 4B, 4C, 39 and 40 of chapter 262 of the General Laws; provided, that the first $58,000,000 of revenue received from the fees shall be deposited in the General Fund and not retained; and provided further, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the chief justice may incur expenses and the comptroller may certify for payment amounts not to exceed one-half of the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
22,000,000 |
| 0330-3334 | Probation Service Fees Retained Revenue
The chief justice for administration and management may expend for the operation of the trial court an amount not to exceed $25,000,000 from fees charged and collected under section 87A of chapter 276 of the General Laws |
25,000,000 |
| DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
|---|---|---|---|---|
| Suffolk District Attorney's Office | 15,540 | 350 | 15,890 | 0 |
| Northern District Attorney's Office | 13,552 | 210 | 13,762 | 0 |
| Eastern District Attorney's Office | 8,512 | 995 | 9,507 | 0 |
| Middle District Attorney's Office | 9,289 | 174 | 9,463 | 0 |
| Hampden District Attorney's Office | 7,952 | 268 | 8,220 | 0 |
| Northwestern District Attorney's Office | 5,039 | 353 | 5,391 | 0 |
| Norfolk District Attorney's Office | 8,235 | 714 | 8,948 | 0 |
| Plymouth District Attorney's Office | 7,202 | 641 | 7,843 | 0 |
| Bristol District Attorney's Office | 7,373 | 735 | 8,108 | 0 |
| Cape and Islands District Attorney's Office | 3,722 | 148 | 3,871 | 0 |
| Berkshire District Attorney's Office | 3,569 | 200 | 3,769 | 0 |
| District Attorneys' Association | 3,087 | 145 | 3,231 | 0 |
| TOTAL | 93,071 | 4,932 | 98,003 | 0 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SUFFOLK DISTRICT ATTORNEY'S OFFICE | 15,890,324 | |||||||||
| Budgetary Direct Appropriations | 15,540,324 | |||||||||
| 0340-0100 | Suffolk District Attorney
For the operation of the district attorney's office for the Suffolk district, including the overtime costs of state police officers assigned to the office; provided, that the office shall submit a report to the Massachusetts district attorneys' association no later than August 2, 2009, summarizing the number and types of criminal cases managed or prosecuted by the office in fiscal year 2009 and their disposition or status, delineated by each jurisdiction of the district, juvenile, probate, superior, appeals and supreme judicial court in which the cases were managed or prosecuted; provided further, that for each jurisdiction, the report shall include, but not be limited to, the following: (a) the type of criminal case, (b) the total number of defendants charged under the type of case, and (c) a summary of dispositions or statuses; and provided further, that 50 per cent of fees payable under Massachusetts Rules of Criminal Procedure 15(d) and 30(c)(8) for appeals taken by the office shall be paid from this item |
15,540,324 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 350,000 | |
| 0340-0114 | State Drug Forfeiture Funds | 285,000 |
| 0340-0115 | Federal Drug Forfeiture Funds | 65,000 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| NORTHERN DISTRICT ATTORNEY'S OFFICE | 13,761,614 | |||||||||
| Budgetary Direct Appropriations | 13,551,614 | |||||||||
| 0340-0200 | Northern (Middlesex) District Attorney
For the operation of the district attorney's office for the northern district, including the overtime costs of state police officers assigned to the office; provided, that the office shall submit a report to the Massachusetts district attorneys' association no later than August 2, 2009, summarizing the number and types of criminal cases managed or prosecuted by the office in fiscal year 2009 and their disposition or status, delineated by each jurisdiction of the district, juvenile, probate, superior, appeals and supreme judicial court in which the cases were managed or prosecuted; provided further, that for each jurisdiction, the report shall include, but not be limited to, the following: (a) the type of criminal case, (b) the total number of defendants charged under the type of case, and (c) a summary of dispositions or statuses; and provided further, that 50 per cent of fees payable under Massachusetts Rules of Criminal Procedure 15(d) and 30(c)(8) for appeals taken by the office shall be paid from this item |
13,551,614 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 210,000 | |
| 0340-0213 | Federal Drug Forfeiture Funds | 10,000 |
| 0340-0214 | State Drug Forfeiture Funds | 150,000 |
| 0340-0216 | Conference Registration Fees | 50,000 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| EASTERN DISTRICT ATTORNEY'S OFFICE | 9,507,082 | |||||||||
| Budgetary Direct Appropriations | 8,512,082 | |||||||||
| 0340-0300 | Eastern (Essex) District Attorney
For the operation of the district attorney's office for the eastern district, including the overtime costs of state police officers assigned to the office; provided, that the office shall submit a report to the Massachusetts district attorneys' association no later than August 2, 2009, summarizing the number and types of criminal cases managed or prosecuted by the office in fiscal year 2009 and their disposition or status, delineated by each jurisdiction of the district, juvenile, probate, superior, appeals and supreme judicial court in which the cases were managed or prosecuted; provided further, that for each jurisdiction, the report shall include, but not be limited to, the following: (a) the type of criminal case, (b) the total number of defendants charged under the type of case, and (c) a summary of dispositions or statuses; and provided further, that 50 per cent of fees payable under Massachusetts Rules of Criminal Procedure 15(d) and 30(c)(8) for appeals taken by the office shall be paid from this item |
8,512,082 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 995,000 | |
| 0340-0312 | Conference Registration Fees | 45,000 |
| 0340-0313 | Federal Drug Forfeiture Funds | 600,000 |
| 0340-0314 | State Drug Forfeiture Funds | 350,000 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| MIDDLE DISTRICT ATTORNEY'S OFFICE | 9,463,457 | |||||||||
| Budgetary Direct Appropriations | 9,289,110 | |||||||||
| 0340-0400 | Middle (Worcester) District Attorney
For the operation of the district attorney's office for the middle district, including the overtime costs of state police officers assigned to the office; provided, that the office shall submit a report to the Massachusetts district attorneys' association no later than August 2, 2009, summarizing the number and types of criminal cases managed or prosecuted by the office in fiscal year 2009 and their disposition or status, delineated by each jurisdiction of the district, juvenile, probate, superior, appeals and supreme judicial court in which the cases were managed or prosecuted; provided further, that for each jurisdiction, the report shall include, but not be limited to, the following: (a) the type of criminal case, (b) the total number of defendants charged under the type of case, and (c) a summary of dispositions or statuses; and provided further, that 50 per cent of fees payable under Massachusetts Rules of Criminal Procedure 15(d) and 30(c)(8) for appeals taken by the office shall be paid from this item |
8,877,225 | ||||||||
| 0340-0410 | University of Massachusetts Medical School Drug Laboratory
For the analysis of narcotic drug synthetic substitutes, poisons, drugs, medicines and chemicals at the University of Massachusetts medical school in order to support the law enforcement efforts of the district attorneys, the state police and municipal police departments |
411,885 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 174,347 | |
| 0340-0414 | State Drug Forfeiture Funds | 150,000 |
| 0340-0418 | Federal Drug Forfeiture Funds | 24,347 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| HAMPDEN DISTRICT ATTORNEY'S OFFICE | 8,219,818 | |||||||||
| Budgetary Direct Appropriations | 7,952,295 | |||||||||
| 0340-0500 | Hampden District Attorney
For the operation of the district attorney's office for the Hampden district, including the overtime costs of state police officers assigned to the office; provided, that the office shall submit a report to the Massachusetts district attorneys' association no later than August 2, 2009, summarizing the number and types of criminal cases managed or prosecuted by the office in fiscal year 2009 and their disposition or status, delineated by each jurisdiction of the district, juvenile, probate, superior, appeals and supreme judicial court in which the cases were managed or prosecuted; provided further, that for each jurisdiction, the report shall include, but not be limited to, the following: (a) the type of criminal case, (b) the total number of defendants charged under the type of case, and (c) a summary of dispositions or statuses; and provided further, that 50 per cent of fees payable under Massachusetts Rules of Criminal Procedure 15(d) and 30(c)(8) for appeals taken by the office shall be paid from this item |
7,952,295 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 267,523 | |
| 0340-0514 | State Drug Forfeiture Funds | 232,523 |
| 0340-0516 | Federal Drug Forfeiture Funds | 25,000 |
| 0340-0570 | Organized Crime Unit | 10,000 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| NORTHWESTERN DISTRICT ATTORNEY'S OFFICE | 5,391,409 | |||||||||
| Budgetary Direct Appropriations | 5,038,703 | |||||||||
| 0340-0600 | Northwestern District Attorney
For the operation of the district attorney's office for the northwestern district, including the overtime costs of state police officers assigned to the office; provided, that the office shall submit a report to the Massachusetts district attorneys' association no later than August 2, 2009, summarizing the number and types of criminal cases managed or prosecuted by the office in fiscal year 2009 and their disposition or status, delineated by each jurisdiction of the district, juvenile, probate, superior, appeals and supreme judicial court in which the cases were managed or prosecuted; provided further, that for each jurisdiction, the report shall include, but not be limited to, the following: (a) the type of criminal case, (b) the total number of defendants charged under the type of case, and (c) a summary of dispositions or statuses; and provided further, that 50 per cent of fees payable under Massachusetts Rules of Criminal Procedure 15(d) and 30(c)(8) for appeals taken by the office shall be paid from this item |
5,038,703 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 352,706 | |
| 0340-0614 | State Drug Forfeiture Funds | 222,134 |
| 0340-0615 | Federal Drug Forfeiture Funds | 31,640 |
| 0340-0676 | Investigations | 98,932 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| NORFOLK DISTRICT ATTORNEY'S OFFICE | 8,948,124 | |||||||||
| Budgetary Direct Appropriations | 8,234,580 | |||||||||
| 0340-0700 | Norfolk District Attorney
For the operation of the district attorney's office for the Norfolk district, including the overtime costs of state police officers assigned to the office; provided, that the office shall submit a report to the Massachusetts district attorneys' association no later than August 2, 2009, summarizing the number and types of criminal cases managed or prosecuted by the office in fiscal year 2009 and their disposition or status, delineated by each jurisdiction of the district, juvenile, probate, superior, appeals and supreme judicial court in which the cases were managed or prosecuted; provided further, that for each jurisdiction, the report shall include, but not be limited to, the following: (a) the type of criminal case, (b) the total number of defendants charged under the type of case, and (c) a summary of dispositions or statuses; and provided further, that 50 per cent of fees payable under Massachusetts Rules of Criminal Procedure 15(d) and 30(c)(8) for appeals taken by the office shall be paid from this item |
8,234,580 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 713,544 | |
| 0340-0709 | Criminal Prosecution Education | 3,045 |
| 0340-0714 | State Drug Forfeiture Funds | 458,770 |
| 0340-0715 | Federal Drug Forfeiture Funds | 203,197 |
| 0340-0716 | Norfolk Insurance Fraud Trust | 48,532 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| PLYMOUTH DISTRICT ATTORNEY'S OFFICE | 7,842,927 | |||||||||
| Budgetary Direct Appropriations | 7,201,567 | |||||||||
| 0340-0800 | Plymouth District Attorney
For the operation of the district attorney's office for the Plymouth district, including the overtime costs of state police officers assigned to the office; provided, that the office shall submit a report to the Massachusetts district attorneys' association no later than August 2, 2009, summarizing the number and types of criminal cases managed or prosecuted by the office in fiscal year 2009 and their disposition or status, delineated by each jurisdiction of the district, juvenile, probate, superior, appeals and supreme judicial court in which the cases were managed or prosecuted; provided further, that for each jurisdiction, the report shall include, but not be limited to, the following: (a) the type of criminal case, (b) the total number of defendants charged under the type of case, and (c) a summary of dispositions or statuses; and provided further, that 50 per cent of fees payable under Massachusetts Rules of Criminal Procedure 15(d) and 30(c)(8) for appeals taken by the office shall be paid from this item |
7,201,567 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Federal Grant Spending | 175,000 | |||||||||
| 0340-0806 | Weed and Seed Program
For the purposes of a federally funded grant entitled, Weed and Seed Program |
75,000 | ||||||||
| 0340-0816 | Drug Free Communities
For the purposes of a federally funded grant entitled, Drug Free Communities |
100,000 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 466,360 | |
| 0340-0814 | State Drug Forfeiture Funds | 250,000 |
| 0340-0817 | Federal Drug Forfeiture Funds | 18,052 |
| 0340-0831 | Operating Under the Influence Deterrent Trust Fund | 2,500 |
| 0340-0882 | Ancillary Receivership Trust | 195,808 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| BRISTOL DISTRICT ATTORNEY'S OFFICE | 8,107,584 | |||||||||
| Budgetary Direct Appropriations | 7,372,741 | |||||||||
| 0340-0900 | Bristol District Attorney
For the operation of the district attorney's office for the Bristol district, including the overtime costs of state police officers assigned to the office; provided, that the office shall submit a report to the Massachusetts district attorneys' association no later than August 2, 2009, summarizing the number and types of criminal cases managed or prosecuted by the office in fiscal year 2009 and their disposition or status, delineated by each jurisdiction of the district, juvenile, probate, superior, appeals and supreme judicial court in which the cases were managed or prosecuted; provided further, that for each jurisdiction, the report shall include, but not be limited to, the following: (a) the type of criminal case, (b) the total number of defendants charged under the type of case, and (c) a summary of dispositions or statuses; and provided further, that 50 per cent of fees payable under Massachusetts Rules of Criminal Procedure 15(d) and 30(c)(8) for appeals taken by the office shall be paid from this item |
7,372,741 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Federal Grant Spending | 149,843 | |||||||||
| 0340-0906 | Bristol Weed and Seed Program
For the purposes of a federally funded grant entitled, Bristol Weed and Seed Program |
149,843 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 585,000 | |
| 0340-0914 | State Drug Forfeiture Funds | 550,000 |
| 0340-0915 | Federal Drug Forfeiture Funds | 35,000 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| CAPE AND ISLANDS DISTRICT ATTORNEY'S OFFICE | 3,870,596 | |||||||||
| Budgetary Direct Appropriations | 3,722,286 | |||||||||
| 0340-1000 | Cape and Islands District Attorney
For the operation of the district attorney's office for the Cape and Islands district, including the overtime costs of state police officers assigned to the office; provided, that the office shall submit a report to the Massachusetts district attorneys' association no later than August 2, 2009, summarizing the number and types of criminal cases managed or prosecuted by the office in fiscal year 2009 and their disposition or status, delineated by each jurisdiction of the district, juvenile, probate, superior, appeals and supreme judicial court in which the cases were managed or prosecuted; provided further, that for each jurisdiction, the report shall include, but not be limited to, the following: (a) the type of criminal case, (b) the total number of defendants charged under the type of case, and (c) a summary of dispositions or statuses; and provided further, that 50 per cent of fees payable under Massachusetts Rules of Criminal Procedure 15(d) and 30(c)(8) for appeals taken by the office shall be paid from this item |
3,722,286 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 148,310 | |
| 0340-1014 | State Drug Forfeiture Funds | 128,160 |
| 0340-1050 | Federal Drug Forfeiture Funds | 20,150 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| BERKSHIRE DISTRICT ATTORNEY'S OFFICE | 3,768,628 | |||||||||
| Budgetary Direct Appropriations | 3,568,628 | |||||||||
| 0340-1100 | Berkshire District Attorney
For the operation of the district attorney's office for the Berkshire district, including the overtime costs of state police officers assigned to the office; provided, that the office shall submit a report to the Massachusetts district attorneys' association no later than August 2, 2009, summarizing the number and types of criminal cases managed or prosecuted by the office in fiscal year 2009 and their disposition or status, delineated by each jurisdiction of the district, juvenile, probate, superior, appeals and supreme judicial court in which the cases were managed or prosecuted; provided further, that for each jurisdiction, the report shall include, but not be limited to, the following: (a) the type of criminal case, (b) the total number of defendants charged under the type of case, and (c) a summary of dispositions or statuses; and provided further, that 50 per cent of fees payable under Massachusetts Rules of Criminal Procedure 15(d) and 30(c)(8) for appeals taken by the office shall be paid from this item |
3,568,628 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 200,000 | |
| 0340-1114 | State Drug Forfeiture Funds | 100,000 |
| 0340-1115 | Federal Drug Forfeiture Funds | 100,000 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| DISTRICT ATTORNEYS' ASSOCIATION | 3,231,418 | |||||||||
| Budgetary Direct Appropriations | 3,086,868 | |||||||||
| 0340-2100 | District Attorneys' Association
For the operation of the district attorneys' association, including the costs of maintaining the association's wide area network; provided, that the association shall work with the district attorneys' offices to prepare and submit a report to the house and senate committees on ways and means and the executive office for administration and finance no later than September 2, 2009, summarizing the number and types of criminal cases managed or prosecuted by all district attorneys' offices in fiscal year 2009 and their disposition or status, delineated by each jurisdiction of the district, juvenile, probate, superior, appeals and supreme judicial court in which the cases were managed or prosecuted; and provided further, that for each jurisdiction, the report shall include, but not be limited to, the following: (a) the type of criminal case, (b) the total number of defendants charged under the type of case and (c) a summary of dispositions or statuses |
3,086,868 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 144,550 | |
| 0340-2105 | District Attorneys' Dues | 79,000 |
| 0340-2109 | District Attorney Personnel Training - Conference Registration | 65,550 |
| DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
|---|---|---|---|---|
| Hampden Sheriff's Department | 69,618 | 0 | 69,618 | 2,338 |
| Worcester Sheriff's Department | 41,860 | 10 | 41,870 | 120 |
| Middlesex Sheriff's Department | 63,067 | 173 | 63,240 | 1,141 |
| Franklin Sheriff's Department | 11,170 | 0 | 11,170 | 2,760 |
| Hampshire Sheriff's Department | 12,368 | 0 | 12,368 | 250 |
| Essex Sheriff's Department | 48,061 | 337 | 48,398 | 2,637 |
| Berkshire Sheriff's Department | 16,202 | 0 | 16,202 | 1,355 |
| Massachusetts Sheriffs' Association | 316 | 0 | 316 | 0 |
| Barnstable Sheriff's Department | 21,641 | 0 | 21,641 | 5,198 |
| Bristol Sheriff's Department | 34,032 | 0 | 34,032 | 10,590 |
| Dukes Sheriff's Department | 2,594 | 0 | 2,594 | 1,048 |
| Nantucket Sheriff's Department | 809 | 0 | 809 | 871 |
| Norfolk Sheriff's Department | 25,603 | 0 | 25,603 | 9,531 |
| Plymouth Sheriff's Department | 40,185 | 0 | 40,185 | 20,563 |
| Suffolk Sheriff's Department | 94,306 | 0 | 94,306 | 22,999 |
| TOTAL | 481,833 | 520 | 482,352 | 81,401 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| HAMPDEN SHERIFF'S DEPARTMENT | 69,618,460 | |||||||||
| Budgetary Direct Appropriations | ||||||||||
| Direct Appropriations | ||||||||||
| 8910-0102 | Hampden Sheriff's Department
For the operation of the Hampden sheriff's department |
67,704,000 | ||||||||
| account | description | amount |
|---|---|---|
| Retained Revenues | ||
| 8910-1000 | Prison Industries Retained Revenue
The Hampden sheriff's department may expend for prison industries programs an amount not to exceed $1,594,460 from revenues collected from the sale of prison industries products |
1,594,460 |
| 8910-2222 | Reimbursement from Housing Federal Inmates Retained Revenue
The Hampden sheriff's department may expend for the operation of the department an amount not to exceed $320,000 from federal inmate reimbursements; provided, that $312,000 from those reimbursements shall not be available for expenditure and shall be deposited in the General Fund prior to the retention by the department of any reimbursements; and provided further, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
320,000 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| WORCESTER SHERIFF'S DEPARTMENT | 41,870,367 | |||||||||
| Budgetary Direct Appropriations | 41,860,367 | |||||||||
| 8910-0105 | Worcester Sheriff's Department
For the operation of the Worcester sheriff's department |
41,860,367 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 10,000 | |
| 8910-0596 | Worcester County Sheriff's Office Expendable Trust | 10,000 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| MIDDLESEX SHERIFF'S DEPARTMENT | 63,240,217 | |||||||||
| Budgetary Direct Appropriations | 63,067,366 | |||||||||
| Direct Appropriations | ||||||||||
| 8910-0107 | Middlesex Sheriff's Department
For the operation of the Middlesex sheriff's department |
62,067,366 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Retained Revenues | ||||||||||
| 8910-0160 | Reimbursement from Housing Federal Inmates Retained Revenue
The Middlesex sheriff's department may expend for the operation of the department an amount not to exceed $850,000 from federal inmate reimbursements; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
850,000 | ||||||||
| 8910-1100 | Prison Industries Retained Revenue
The Middlesex sheriff's department may expend for prison industries programs an amount not to exceed $150,000 from revenues collected from the sale of prison industries products |
150,000 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 172,851 | |
| 8910-0447 | Federal Forfeiture Funds | 80,000 |
| 8910-0448 | State Forfeiture Funds | 92,851 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| FRANKLIN SHERIFF'S DEPARTMENT | 11,170,057 | |||||||||
| Budgetary Direct Appropriations | ||||||||||
| Direct Appropriations | ||||||||||
| 8910-0108 | Franklin Sheriff's Department
For the operation of the Franklin sheriff's department |
9,058,057 | ||||||||
| account | description | amount |
|---|---|---|
| Retained Revenues | ||
| 8910-0188 | Reimbursement from Housing Federal Inmates Retained Revenue
The Franklin sheriff's department may expend for the operation of the department an amount not to exceed $2,100,000 from federal inmate reimbursements; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
2,100,000 |
| 8910-0888 | Prison Industries Retained Revenue
The Franklin sheriff's department may expend for prison industries programs an amount not to exceed $12,000 from revenues collected from the sale of prison industries products |
12,000 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| HAMPSHIRE SHERIFF'S DEPARTMENT | 12,367,948 | |||||||||
| Budgetary Direct Appropriations | ||||||||||
| Direct Appropriations | ||||||||||
| 8910-0110 | Hampshire Sheriff's Department
For the operation of the Hampshire sheriff's department |
12,117,948 | ||||||||
| account | description | amount |
|---|---|---|
| Retained Revenues | ||
| 8910-1112 | Hampshire Regional Lockup Retained Revenue
The Hampshire sheriff's department may expend for the operation of the Hampshire county regional lockup at the Hampshire county jail an amount not to exceed $250,000 in revenue; provided, that the sheriff shall enter into agreements to provide detention services to various law enforcement agencies and municipalities and shall determine and collect fees for those detentions from these law enforcement agencies and municipalities |
250,000 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ESSEX SHERIFF'S DEPARTMENT | 48,398,308 | |||||||||
| Budgetary Direct Appropriations | 48,061,434 | |||||||||
| Direct Appropriations | ||||||||||
| 8910-0619 | Essex Sheriff's Department
For the operation of the Essex sheriff's department |
46,061,434 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Retained Revenues | ||||||||||
| 8910-6619 | Reimbursement from Housing Federal Inmates Retained Revenue
The Essex sheriff's department may expend for the operation of the department an amount not to exceed $2,000,000 from federal inmate reimbursements; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
2,000,000 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Federal Grant Spending | 256,834 | |||||||||
| 8910-0621 | Essex Substance and Education Program
For the purposes of a federally funded grant entitled, Essex Substance and Education Program |
256,834 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 80,040 | |
| 8910-0613 | Narcotic Forfeiture | 80,040 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| BERKSHIRE SHERIFF'S DEPARTMENT | 16,202,339 | |||||||||
| Budgetary Direct Appropriations | ||||||||||
| Direct Appropriations | ||||||||||
| 8910-0145 | Berkshire Sheriff's Department
For the operation of the Berkshire sheriff's department |
14,880,653 | ||||||||
| account | description | amount |
|---|---|---|
| Retained Revenues | ||
| 8910-0445 | Dispatch Center Retained Revenue
The Berkshire sheriff's department may expend for the operation of the department an amount not to exceed $250,000 from revenues generated from the operation of the Berkshire county communication center's 911 dispatch operations and other law enforcement related activities |
250,000 |
| 8910-0446 | Pittsfield Schools Retained Revenue
The Berkshire sheriff's department may expend an amount not to exceed $1,071,686 from revenues collected from the city of Pittsfield public school system; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the sheriff's office may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system; and provided further, that expenditures from this item shall be subject to chapter 29 of the General Laws and recorded on the Massachusetts management accounting and reporting system |
1,071,686 |
| account | description | amount |
|---|---|---|
| MASSACHUSETTS SHERIFFS' ASSOCIATION | 316,248 | |
| Budgetary Direct Appropriations | ||
| 8910-7100 | Massachusetts Sheriffs' Association
For the operation of the Massachusetts sheriffs' association |
316,248 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| BARNSTABLE SHERIFF'S DEPARTMENT | 21,640,606 | |||||||||
| Budgetary Direct Appropriations | ||||||||||
| Direct Appropriations | ||||||||||
| 8910-8200 | Barnstable Sheriff's Department
For the operation of the Barnstable sheriff's department |
21,390,606 | ||||||||
| account | description | amount |
|---|---|---|
| Retained Revenues | ||
| 8910-8210 | Barnstable Sheriff Federal Reimbursement Retained Revenue
The Barnstable sheriff's department may expend for the operation of the department an amount not to exceed $250,000 from federal inmate reimbursements; provided, that notwithstanding any general or special law to the contrary, for the purpose of accomodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
250,000 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| BRISTOL SHERIFF'S DEPARTMENT | 34,031,650 | |||||||||
| Budgetary Direct Appropriations | ||||||||||
| Direct Appropriations | ||||||||||
| 8910-8300 | Bristol Sheriff's Department
For the operation of the Bristol sheriff's department |
27,531,650 | ||||||||
| account | description | amount |
|---|---|---|
| Retained Revenues | ||
| 8910-8310 | Bristol Sheriff's Department Federal Inmate Reimbursement Retained Revenue
The Bristol sheriff's department may expend for the operation of the department an amount not to exceed $6,500,000 from federal inmate reimbursements; provided, that notwithstanding any general or special law to the contrary, for the purpose of accomodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
6,500,000 |
| account | description | amount |
|---|---|---|
| DUKES SHERIFF'S DEPARTMENT | 2,593,704 | |
| Budgetary Direct Appropriations | ||
| 8910-8400 | Dukes Sheriff's Department
For the operation of the Dukes sheriff's department |
2,593,704 |
| account | description | amount |
|---|---|---|
| NANTUCKET SHERIFF'S DEPARTMENT | 808,531 | |
| Budgetary Direct Appropriations | ||
| 8910-8500 | Nantucket Sheriff's Department
For the operation of the Nantucket sheriff's department |
808,531 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| NORFOLK SHERIFF'S DEPARTMENT | 25,602,988 | |||||||||
| Budgetary Direct Appropriations | ||||||||||
| Direct Appropriations | ||||||||||
| 8910-8600 | Norfolk Sheriff's Department
For the operation of the Norfolk sheriff's department |
23,102,988 | ||||||||
| account | description | amount |
|---|---|---|
| Retained Revenues | ||
| 8910-8610 | Norfolk Sheriff's Department Federal Inmate Reimbursement Retained Revenue
The Norfolk sheriff's department may expend for the operation of the department an amount not to exceed $2,500,000 from federal inmate reimbursements; provided, that notwithstanding any general or special law to the contrary, for the purpose of accomodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
2,500,000 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| PLYMOUTH SHERIFF'S DEPARTMENT | 40,185,231 | |||||||||
| Budgetary Direct Appropriations | ||||||||||
| Direct Appropriations | ||||||||||
| 8910-8700 | Plymouth Sheriff's Department
For the operation of the Plymouth sheriff's department |
24,185,231 | ||||||||
| account | description | amount |
|---|---|---|
| Retained Revenues | ||
| 8910-8710 | Plymouth Sheriff's Department Federal Inmate Reimbursement Retained Revenue
The Plymouth sheriff's department may expend for the operation of the department an amount not to exceed $16,000,000 from federal inmate reimbursements; provided, that notwithstanding any general or special law to the contrary, for the purpose of accomodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
16,000,000 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SUFFOLK SHERIFF'S DEPARTMENT | 94,305,792 | |||||||||
| Budgetary Direct Appropriations | ||||||||||
| Direct Appropriations | ||||||||||
| 8910-8800 | Suffolk Sheriff's Department
For the operation of the Suffolk sheriff's department |
86,305,792 | ||||||||
| account | description | amount |
|---|---|---|
| Retained Revenues | ||
| 8910-8810 | Suffolk Sheriff's Department Federal Inmate Reimbursement Retained Revenue
The Suffolk sheriff's department may expend for the operation of the department an amount not to exceed $8,000,000 from federal inmate reimbursements; provided, that notwithstanding any general or special law to the contrary, for the purpose of accomodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
8,000,000 |
| DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
|---|---|---|---|---|
| Governor's Office | 5,843 | 0 | 5,843 | 0 |
| account | description | amount |
|---|---|---|
| GOVERNOR'S OFFICE | 5,842,657 | |
| Budgetary Direct Appropriations | ||
| 0411-1000 | Office of the Governor
For the operation of the offices of the governor, the lieutenant governor and the governor's council; provided, that the amount appropriated in this item may be used at the discretion of the governor for the payment of extraordinary expenses not otherwise provided for and for transfer to appropriation accounts where the amounts otherwise available may be insufficient |
4,952,646 |
| 0411-1001 | Development Coordinating Council
For the operation of the development coordinating council |
219,581 |
| 0411-1003 | Commonwealth's Washington, DC Office
For the operation of the commonwealth's Washington, D.C. office |
403,430 |
| 0411-1005 | Office of the Child Advocate
For the operation of the office of the child advocate |
267,000 |
| DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
|---|---|---|---|---|
| Secretary of the Commonwealth | 40,059 | 5,453 | 45,512 | 195,029 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SECRETARY OF THE COMMONWEALTH | 45,511,922 | |||||||||
| Budgetary Direct Appropriations | 40,058,606 | |||||||||
| Direct Appropriations | ||||||||||
| 0511-0000 | Secretary of the Commonwealth Administration
For the operation of the office of the secretary of the commonwealth |
6,521,998 | ||||||||
| 0511-0200 | State Archives
For the operation of the state archives division |
489,815 | ||||||||
| 0511-0230 | State Records Center
For the operation of the state records center |
137,337 | ||||||||
| 0511-0250 | State Archives Facility
For the operation of the state archives facility |
428,874 | ||||||||
| 0511-0260 | Commonwealth Museum
For the operation of the commonwealth museum |
854,182 | ||||||||
| 0511-0270 | Census Data Technical Assistance
For technical assistance on United States Census data and the preparation of annual population estimates; provided, that the secretary of the commonwealth shall contract with the University of Massachusetts Donahue Institute for those services |
2,254,933 | ||||||||
| 0511-0420 | Address Confidentiality Program
For the operation of the address confidentiality program |
145,308 | ||||||||
| 0517-0000 | Public Document Printing
For the printing of public documents |
809,017 | ||||||||
| 0521-0000 | Elections Division Administration
For the operation of the elections division |
3,676,647 | ||||||||
| 0521-0001 | Central Voter Registration Computer System
For the operation of the central voter registration computer system |
4,863,646 | ||||||||
| 0524-0000 | Information to Voters
For providing information to voters |
583,744 | ||||||||
| 0526-0100 | Massachusetts Historical Commission
For the operation of the Massachusetts historical commission |
952,902 | ||||||||
| 0527-0100 | Ballot Law Commission
For the operation of the ballot law commission |
11,018 | ||||||||
| 0528-0100 | Records Conservation Board
For the operation of the records conservation board |
35,119 | ||||||||
| 0540-0900 | Essex Registry of Deeds - Northern District
For the operation of the registry of deeds located in Lawrence in the county of Essex |
1,168,252 | ||||||||
| 0540-1000 | Essex Registry of Deeds - Southern District
For the operation of the registry of deeds located in Salem in the county of Essex |
3,104,650 | ||||||||
| 0540-1100 | Franklin Registry of Deeds
For the operation of the registry of deeds in the county of Franklin |
515,938 | ||||||||
| 0540-1200 | Hampden Registry of Deeds
For the operation of the registry of deeds in the county of Hampden |
1,934,381 | ||||||||
| 0540-1300 | Hampshire Registry of Deeds
For the operation of the registry of deeds in the county of Hampshire |
541,356 | ||||||||
| 0540-1400 | Middlesex Registry of Deeds - Northern District
For the operation of the registry of deeds located in Lowell in the county of Middlesex |
1,278,812 | ||||||||
| 0540-1500 | Middlesex Registry of Deeds - Southern District
For the operation of the registry of deeds located in Cambridge in the county of Middlesex |
3,310,594 | ||||||||
| 0540-1600 | Berkshire Registry of Deeds - Northern District
For the operation of the registry of deeds located in Adams in the county of Berkshire |
294,801 | ||||||||
| 0540-1700 | Berkshire Registry of Deeds - Central District
For the operation of the registry of deeds located in Pittsfield in the county of Berkshire |
501,891 | ||||||||
| 0540-1800 | Berkshire Registry of Deeds - Southern District
For the operation of the registry of deeds located in Great Barrington in the county of Berkshire |
248,186 | ||||||||
| 0540-1900 | Suffolk Registry of Deeds
For the operation of the registry of deeds in the county of Suffolk |
2,064,363 | ||||||||
| 0540-2000 | Worcester Registry of Deeds - Northern District
For the operation of the registry of deeds located in Fitchburg in the county of Worcester |
768,712 | ||||||||
| 0540-2100 | Worcester Registry of Deeds - Worcester District
For the operation of the registry of deeds located in Worcester in the county of Worcester |
2,482,130 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Retained Revenues | ||||||||||
| 0511-0001 | State House Gift Shop Retained Revenue
The secretary of the commonwealth may expend for the purpose of replenishing and restocking inventory at the Massachusetts state house gift shop an amount not to exceed $30,000 from the sale of gift shop merchandise; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
30,000 | ||||||||
| 0511-0108 | Software License Fees Retained Revenue
The secretary of the commonwealth may expend an amount not to exceed $50,000 for technical activities of the corporations division from the sale, transfer or license of the corporations division's software and related documents pertaining to its web-based searching and filing applications, including Uniform Commercial Code software, developed by the department of the secretary and copyrighted by it to other states, multi-state or regional associations, or other sovereign governments on terms and conditions that, in the secretary's sole discretion, reasonably compensate the commonwealth for its interests; provided, that notwithstanding any general or special law to the contraray, for the purpose of accommodating discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
50,000 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Intragovernmental Service Spending | 116,000 | |||||||||
| 0511-0003 | Chargeback for Publications and Computer Library Services
For the costs of providing electronic and other publications purchased from the state bookstore, for commission fees and notary fees, and for direct access to the secretary's computer library
|
16,000 | ||||||||
| 0511-0235 | Chargeback for State Records Center Services
For the costs of destroying the obsolete records of state agencies
|
100,000 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Federal Grant Spending | 800,000 | |||||||||
| 0526-0114 | Historic Preservation Survey and Planning
For the purposes of a federally funded grant entitled, Historic Preservation Survey and Planning |
800,000 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 4,537,316 | |
| 0526-6600 | Massachusetts Historical Commission Trust | 10,000 |
| 0526-6601 | Registrars' Technological Fund | 4,522,666 |
| 0529-1100 | Archives Advisory Commission Trust | 4,650 |
| DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
|---|---|---|---|---|
| Office of the Treasurer and Receiver-General | 2,078,072 | 3,270,316 | 5,348,388 | 127,810 |
| Water Pollution Abatement | 0 | 4,600 | 4,600 | 0 |
| State Lottery Commission | 96,665 | 0 | 96,665 | 255 |
| Massachusetts Cultural Council | 12,053 | 1,334 | 13,387 | 0 |
| TOTAL | 2,186,790 | 3,276,250 | 5,463,040 | 128,065 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| OFFICE OF THE TREASURER AND RECEIVER-GENERAL | 5,348,388,341 | |||||||||
| Budgetary Direct Appropriations | 2,078,071,897 | |||||||||
| 0610-0000 | Office of the Treasurer and Receiver-General
For the operation of the office of the treasurer and receiver-general |
9,937,577 | ||||||||
| 0610-0050 | Alcoholic Beverages Control Commission
For the alcoholic beverages control commission |
2,101,538 | ||||||||
| 0610-0060 | Alcoholic Beverages Control Commission Investigation and Enforcement
For the costs associated with the investigation and enforcement division of the alcoholic beverages control commission's implementation of the enhanced liquor enforcement programs |
311,500 | ||||||||
| 0610-0140 | Financial Institution Fees
For the purpose of funding administrative, transactional and research expenses associated with maintaining and increasing the interest earnings on the commonwealth's General and Stabilization Fund investments |
22,250 | ||||||||
| 0610-2000 | Welcome Home Bill Bonus Payments
For bonus payments to veterans under section 16 of chapter 130 of the acts of 2005 |
3,137,003 | ||||||||
| 0611-1000 | Bonus Payments to War Veterans
For bonus payments to war veterans |
44,500 | ||||||||
| 0699-0015 | Consolidated Long-Term Debt Service
For the payment of interest, discount and principal on certain bonded debt of the commonwealth, previously charged to the Local Aid Fund, the State Recreation Areas Fund, the Metropolitan Parks District Fund, the Metropolitan Water District Fund, the Metropolitan Sewerage District Fund, the Watershed Management Fund, the Highway Fund and the Inter-City Bus Fund; provided, that payments of certain serial bonds maturing previously charged to the Local Aid Fund, the State Recreation Areas Fund, the Metropolitan Water District Fund, the Metropolitan Sewerage District Fund and the Highway Fund shall be paid from this item; provided further, that notwithstanding any general or special law to the contrary, the state treasurer may make payments under section 38C of chapter 29 of the General Laws from this item and item 0699-9100 and may expend amounts received under section 38C without further appropriation; provided further, that the payments shall pertain to the bonds, notes, or other obligations authorized to be paid from each item or to refunding escrows related to debt of the commonwealth; provided further, that notwithstanding any general or special law to the contrary, the comptroller may transfer the amounts that would otherwise be unexpended on June 30, 2010, from item 0699-0015 to item 0699-9100 or from item 0699-9100 to item 0699-0015 which would otherwise have insufficient amounts to meet debt service obligations for the fiscal year ending June 30, 2010; provided further, that each amount transferred shall be charged to the funds as specified in the item to which the amount is transferred; provided further, that payments on bonds issued under section 2O of chapter 29 of the General Laws shall be paid from this item and shall be charged to the Highway Fund; provided further, that payments of interest, discount and principal on certain bonded debt of the commonwealth associated with the Watershed Management Fund for the acquisition of development rights and other interests in land, including fee simple acquisitions of watershed lands of the Quabbin and Wachusett reservoirs and the Ware river watershed above the Ware river intake pipe shall be paid from this item; provided further, that notwithstanding any general or special law to the contrary or other provisions of this item, the comptroller may charge the payments authorized in this item to the appropriate budgetary or other fund subject to a plan which the comptroller shall file 10 days in advance with the house and senate committees on ways and means; and provided further, that the comptroller shall transfer from this item to the Government Land Bank Fund an amount equal to the amount by which debt service charged to the fund exceeds revenue deposited to the fund
|
1,870,000,000 | ||||||||
| 0699-0016 | Accelerated Bridge Program Debt Service
For the payment of interest, discount and principal on certain indebtedness incurred under chapter 233 of the acts of 2008 for financing the accelerated bridge program
|
12,000,000 | ||||||||
| 0699-2004 | Central Artery/Tunnel Debt Service
For the payment of interest, discount and principal on certain indebtedness incurred under chapter 87 of the acts of 2000, as amended by chapter 125 of the acts of 2000, for financing the central artery/tunnel funding shortfall
|
91,719,000 | ||||||||
| 0699-9100 | Short-Term Debt Service and Costs of Issuance
For the payment of interest and issuance costs on bonds and bond and revenue anticipation notes and other notes under sections 47 and 49B of chapter 29 of the General Laws and for the payment to the United States under section 148 of the Internal Revenue Code of 1986 of any rebate amount or yield reduction payment owed with respect to any outstanding bonds or notes of the commonwealth; provided, that the treasurer shall certify to the comptroller a schedule of the distribution of costs among the various funds of the commonwealth; provided further, that the comptroller shall charge costs to the funds in accordance with the schedule; and provided further, that any deficit in this item at the close of the fiscal year ending June 30, 2010 shall be charged to the various funds or to the General Fund or Transportation Fund debt service reserves |
52,104,529 | ||||||||
| 0699-9101 | Grant Anticipation Notes Debt Service
For the purpose of depositing with the trustee under the trust agreement authorized in section 10 of chapter 11 of the acts of 1997 an amount to be used to pay the interest due on notes of the commonwealth issued under section 9 of chapter 11 of the acts of 1997 and secured by the Federal Highway Grant Anticipation Note Trust Fund
|
36,694,000 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 3,270,316,444 | |
| 0610-0093 | A Hero's Welcome Trust Fund | 23,400 |
| 0610-1722 | Silver Haired Legislature | 1,219 |
| 0610-2032 | MBTA Infrastructure Renovation Fund - TIF Transfer Funding | 4,300,000 |
| 0610-2100 | Water Pollution Abatement Administrative Expendable Trust | 825,000 |
| 0610-3382 | Commonwealth Covenant Fund | 210,964 |
| 0610-3765 | Victims of Drunk Driving | 500,000 |
| 0610-7220 | School Modernization and Reconstruction | 702,300,000 |
| 0611-5012 | Special Election Payments | 52,000 |
| 0612-0000 | State Board of Retirement Administration | 4,444,712 |
| 0612-1013 | Martin H. McNamara Annuity Trust | 31,504 |
| 0612-1020 | State Retirement Board Pension Fund | 1,177,225,665 |
| 0612-1600 | State Employees Annuities Fund Balance | 255,278,902 |
| 0650-1700 | Abandoned Property | 145,000,000 |
| 0699-8101 | Discount on Sale of Bonds - Government Land Bank Fund | 5,410,039 |
| 0699-8197 | Debt Service Expenses | 34,485,933 |
| 6005-9987 | MBTA State and Local Contribution Payment | 940,216,106 |
| 7070-6607 | Technical Education Fund - U.S. Endowment | 11,000 |
| account | description | amount |
|---|---|---|
| WATER POLLUTION ABATEMENT | 4,600,000 | |
| Trust and Other Spending | 4,600,000 | |
| 0610-0136 | Drinking Water State Revolving Fund Contract Assistance | 4,600,000 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| STATE LOTTERY COMMISSION | 96,664,701 | |||||||||
| Budgetary Direct Appropriations | ||||||||||
| Direct Appropriations | ||||||||||
| 0640-0000 | State Lottery Commission
For the operation of the state lottery commission and arts lottery; provided, that a sum equal to 25 per cent of the amount appropriated in this item shall be transferred each quarter from the State Lottery Fund to the General Fund |
79,780,253 | ||||||||
| 0640-0005 | State Lottery Commission - Monitor Games
For the costs associated with the continued implementation of monitor games; provided, that a sum equal to 25 per cent of the amount appropriated in this item shall be transferred each quarter from the State Lottery Fund to the General Fund |
2,875,484 | ||||||||
| 0640-0010 | Revenue Maximization
For promotional activities associated with the state lottery program; provided, that a sum equal to 25 per cent of the amount appropriated in this item shall be transferred each quarter from the State Lottery Fund to the General Fund |
10,000,000 | ||||||||
| 0640-0096 | State Lottery Commission - Health and Welfare Benefits
For the purpose of the commonwealth's fiscal year 2010 contributions to the health and welfare fund established under the collective bargaining agreement between the lottery commission and the Service Employees International Union, Local 254, AFL-CIO; provided, that the contributions shall be paid to the trust fund on such basis as the collective bargaining agreement provides; and provided further, that a sum equal to 25 per cent of the amount appropriated in this item shall be transferred each quarter from the State Lottery Fund to the General Fund |
355,945 | ||||||||
| account | description | amount |
|---|---|---|
| Retained Revenues | ||
| 0640-0001 | Lottery Ticket Corporate Advertising Retained Revenue
The state lottery commission may expend for corporate advertising an amount not to exceed $3,653,019 from revenues collected from fees charged to corporations that advertise on lottery products and equipment |
3,653,019 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| MASSACHUSETTS CULTURAL COUNCIL | 13,386,844 | |||||||||
| Budgetary Direct Appropriations | 12,052,902 | |||||||||
| 0640-0300 | Massachusetts Cultural Council
For the operation of the Massachusetts cultural council, including grants to or contracts with public and non-public entities; provided, that notwithstanding any general or special law to the contrary, the council may expend the amount appropriated in this item for the purposes of the council as provided in sections 52 to 58, inclusive, of chapter 10 of the General Laws in such amounts and at such times as the council may determine under section 54 of chapter 10; provided further, that an amount equal to 25 per cent of this appropriation shall be transferred quarterly from the Arts Lottery Fund to the General Fund; provided further, that any funds expended from this item for the benefit of school children shall be expended under uniform terms and conditions for all Massachusetts school children; and provided further, that persons employed under this item shall be considered employees within the meaning of section 1 of chapter 150E of the General Laws and shall be placed in the appropriate bargaining units |
12,052,902 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Federal Grant Spending | 866,500 | |||||||||
| 0640-9716 | Folk and Traditional Arts Initiatives
For the purposes of a federally funded grant entitled, Folk and Traditional Arts Initiatives |
20,000 | ||||||||
| 0640-9717 | Basic State Grant
For the purposes of a federally funded grant entitled, Basic State Grant |
633,300 | ||||||||
| 0640-9718 | Artists in Education
For the purposes of a federally funded grant entitled, Artists in Education |
62,200 | ||||||||
| 0640-9724 | Youth Reach State and Regional Programs
For the purposes of a federally funded grant entitled, Youth Reach State and Regional Programs |
151,000 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 467,442 | |
| 0640-2102 | MassDevelopment Expendable Trust | 354,652 |
| 0640-2162 | Big Yellow School Bus Expendable Trust | 100,000 |
| 0640-6501 | Massachusetts Cultural Council General Trust | 1,028 |
| 0640-9725 | Commonwealth Awards | 11,762 |
| DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
|---|---|---|---|---|
| Office of the State Auditor | 17,746 | 0 | 17,746 | 0 |
| account | description | amount |
|---|---|---|
| OFFICE OF THE STATE AUDITOR | 17,746,164 | |
| Budgetary Direct Appropriations | ||
| 0710-0000 | Office of the State Auditor Administration
For the operation of the office of the state auditor, including the Medicaid audit unit; provided, that expenditures for the Medicaid audit unit shall be federally reimbursable |
15,379,445 |
| 0710-0100 | Division of Local Mandates
For the operation of the division of local mandates |
650,162 |
| 0710-0200 | Bureau of Special Investigations
For the operation of the bureau of special investigations |
1,716,557 |
| DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
|---|---|---|---|---|
| Office of the Attorney General | 39,519 | 347 | 39,866 | 14,813 |
| Victim and Witness Assistance Board | 1,401 | 6,635 | 8,036 | 0 |
| TOTAL | 40,920 | 6,982 | 47,902 | 14,813 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| OFFICE OF THE ATTORNEY GENERAL | 39,865,971 | |||||||||
| Budgetary Direct Appropriations | 39,519,323 | |||||||||
| Direct Appropriations | ||||||||||
| 0810-0000 | Office of the Attorney General Administration
For the operation of the office of the attorney general |
24,407,333 | ||||||||
| 0810-0004 | Compensation to Victims of Violent Crimes
For compensation to victims of violent crimes; provided, that notwithstanding section 2 of chapter 258C of the General Laws, if a claimant is 60 years of age or older at the time of the crime and is not employed or receiving unemployment compensation, the claimant shall be eligible for compensation under chapter 258C even if the claimant has suffered no out-of-pocket loss; provided further, that compensation to this claimant shall be limited to a maximum of $50; and provided further, that notwithstanding any general or special law to the contrary, victims of the crime of rape shall be notified of all available services designed to assist rape victims including, but not limited to, those outlined in section 5 of chapter 258B of the General Laws |
2,188,340 | ||||||||
| 0810-0007 | Attorney General State Police Overtime
For the overtime costs of state police officers assigned to the attorney general |
481,669 | ||||||||
| 0810-0014 | Public Utilities Proceedings Unit
For the operation of the public utilities proceedings unit; provided, that notwithstanding any general or special law to the contrary, the amount assessed under section 11E of chapter 12 of the General Laws shall equal the amount expended from this item |
2,356,175 | ||||||||
| 0810-0021 | Medicaid Fraud Control Unit
For the operation of the Medicaid fraud control unit; provided, that expenditures from this item shall be federally reimbursable |
3,468,394 | ||||||||
| 0810-0045 | Wage Enforcement Program
For the operation of the wage enforcement program |
3,578,479 | ||||||||
| 0810-0201 | Insurance Proceedings Unit
For the costs incurred in administrative and judicial proceedings on insurance; provided, that notwithstanding any general or special law to the contrary, the amount assessed for these costs shall be equal to the amount expended from this item; and provided further, that funds appropriated in this item may be expended for the purposes of items 0810-0338 and 0810-0399 |
1,665,628 | ||||||||
| 0810-0338 | Automobile Insurance Fraud Investigation and Prosecution
For the costs of the automobile insurance fraud investigation and prosecution program; provided, that notwithstanding any general or special law to the contrary, the amount assessed for these costs shall be equal to the amount expended from this item |
438,849 | ||||||||
| 0810-0399 | Workers' Compensation Fraud Investigation and Prosecution
For the costs of investigating and prosecuting workers' compensation fraud; provided, that notwithstanding any general or special law to the contrary, the amount assessed for these costs shall be equal to the amount expended from this item; and provided further, that the attorney general shall investigate and prosecute, where appropriate, employers who fail to provide workers' compensation insurance in accordance with the laws of the commonwealth |
284,456 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Retained Revenues | ||||||||||
| 0810-0013 | False Claims Recovery Retained Revenue
The office of the attorney general may expend for a false claims program an amount not to exceed $650,000 from revenues collected from enforcement of the false claims act; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
650,000 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Federal Grant Spending | 98,865 | |||||||||
| 0810-6664 | Cyber Crime Information Sharing
For the purposes of a federally funded grant entitled, Cyber Crime Information Sharing |
98,865 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 247,783 | |
| 0810-0414 | State Drug Forfeiture Funds | 147,555 |
| 0810-0444 | Federal Drug Forfeiture Funds | 100,228 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| VICTIM AND WITNESS ASSISTANCE BOARD | 8,036,155 | |||||||||
| Budgetary Direct Appropriations | 1,401,001 | |||||||||
| 0840-0100 | Victim and Witness Assistance Board
For the operation of the victim and witness assistance board |
611,131 | ||||||||
| 0840-0101 | Domestic Violence Court Advocacy Program
For the operation of the safety assistance for every person leaving abuse now advocacy program |
789,870 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Federal Grant Spending | 6,475,154 | |||||||||
| 0840-0110 | Victims of Crime Assistance Program
For the purposes of a federally funded grant entitled, Victims of Crime Assistance Program |
6,475,154 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 160,000 | |
| 0840-0115 | Victim Witness Assistance Board Reimbursement Trust | 160,000 |
| DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
|---|---|---|---|---|
| State Ethics Commission | 1,783 | 0 | 1,783 | 0 |
| account | description | amount |
|---|---|---|
| STATE ETHICS COMMISSION | 1,783,203 | |
| Budgetary Direct Appropriations | ||
| 0900-0100 | State Ethics Commission
For the operation of the state ethics commission |
1,783,203 |
| DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
|---|---|---|---|---|
| Office of the Inspector General | 3,076 | 0 | 3,076 | 494 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| OFFICE OF THE INSPECTOR GENERAL | 3,075,802 | |||||||||
| Budgetary Direct Appropriations | ||||||||||
| Direct Appropriations | ||||||||||
| 0910-0200 | Office of the Inspector General
For the operation of the office of the inspector general |
2,581,983 | ||||||||
| account | description | amount |
|---|---|---|
| Retained Revenues | ||
| 0910-0210 | Public Purchasing and Manager Program Fees Retained Revenue
The office of the inspector general may expend for the Massachusetts public purchasing official certification program and the certified public manager program an amount not to exceed $493,819 from fees charged to participants in those programs; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
493,819 |
| DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
|---|---|---|---|---|
| Office of Campaign and Political Finance | 1,287 | 0 | 1,287 | 55 |
| account | description | amount |
|---|---|---|
| OFFICE OF CAMPAIGN AND POLITICAL FINANCE | 1,287,181 | |
| Budgetary Direct Appropriations | ||
| 0920-0300 | Office of Campaign and Political Finance
For the operation of the office of campaign and political finance |
1,287,181 |
| DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
|---|---|---|---|---|
| Massachusetts Commission Against Discrimination | 4,514 | 60 | 4,574 | 2,088 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| MASSACHUSETTS COMMISSION AGAINST DISCRIMINATION | 4,573,759 | |||||||||
| Budgetary Direct Appropriations | 4,513,759 | |||||||||
| Direct Appropriations | ||||||||||
| 0940-0100 | Massachusetts Commission Against Discrimination
For the operation of the Massachusetts commission against discrimination; provided, that all positions except clerical shall be exempt from chapter 31 of the General Laws; and provided further, that the commission shall pursue the highest allowable rate of federal reimbursement |
2,513,705 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Retained Revenues | ||||||||||
| 0940-0101 | Fees and Federal Reimbursement Retained Revenue
The Massachusetts commission against discrimination may expend not more than $1,930,054 from revenues from fees and federal reimbursements received in fiscal year 2010 and prior fiscal years for the purposes of the United States Department of Housing and Urban Development fair housing type 1 program and the equal opportunity resolution contract program; provided, that notwithstanding any general or special law to the contrary, for the purposes of accommodating discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
1,930,054 | ||||||||
| 0940-0102 | Discrimination Prevention Program Retained Revenue
The Massachusetts commission against discrimination may expend for the operation of the discrimination prevention certification program an amount not more than $70,000 from revenues collected from fees charged for the training and certification of diversity trainers |
70,000 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 60,000 | |
| 0940-2135 | Discriminatory Lending Project Trust | 60,000 |
| DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
|---|---|---|---|---|
| Commission on the Status of Women | 234 | 0 | 234 | 0 |
| account | description | amount |
|---|---|---|
| COMMISSION ON THE STATUS OF WOMEN | 234,291 | |
| Budgetary Direct Appropriations | ||
| 0950-0000 | Commission on the Status of Women
For the operation of the commission on the status of women |
234,291 |
| DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
|---|---|---|---|---|
| Disabled Persons Protection Commission | 2,223 | 400 | 2,623 | 0 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| DISABLED PERSONS PROTECTION COMMISSION | 2,622,665 | |||||||||
| Budgetary Direct Appropriations | 2,222,665 | |||||||||
| 1107-2501 | Disabled Persons Protection Commission
For the operation of the disabled persons protection commission |
2,222,665 | ||||||||
| account | description | amount |
|---|---|---|
| Federal Grant Spending | 400,000 | |
| 1107-2509 | Multi-Disciplinary Responses to Crime Victims with Disabilities
For the purposes of a federally funded grant entitled, Multi-Disciplinary Responses to Crime Victims with Disabilities |
400,000 |
| DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
|---|---|---|---|---|
| Board of Library Commissioners | 29,157 | 3,631 | 32,788 | 2 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| BOARD OF LIBRARY COMMISSIONERS | 32,787,780 | |||||||||
| Budgetary Direct Appropriations | 29,157,018 | |||||||||
| 7000-9101 | Board of Library Commissioners
For the operation of the board of library commissioners |
1,042,272 | ||||||||
| 7000-9401 | Regional Public Libraries Local Aid
For aid to regional public libraries; provided, that the board of library commissioners may provide quarterly advances of funds for purposes authorized by clauses (1) and (2) of section 19C of chapter 78 of the General Laws that it considers proper to regional public library systems throughout the fiscal year, in compliance with the office of the comptroller's regulations on state grants, 815 CMR 2.00; provided further, that notwithstanding section 19C of chapter 78 or any other general or special law to the contrary, the Boston public library shall, as the library of last recourse for reference and research services for the commonwealth, be paid from this item an amount equal to $0.985 per resident in the commonwealth; and provided further, that notwithstanding any general or special law to the contrary, in calculating the fiscal year 2010 distribution of funds appropriated in this item, the board of library commissioners shall employ the same population figures used to calculate the fiscal year 2009 distribution |
14,705,068 | ||||||||
| 7000-9402 | Talking Book Program - Worcester
For the talking book library at the Worcester public library |
375,518 | ||||||||
| 7000-9406 | Talking Book Program - Watertown
For the operation of a statewide Braille and talking book program in Watertown, including the operation of the machine-lending agency |
1,998,236 | ||||||||
| 7000-9501 | Public Libraries Local Aid
For aid to public libraries; provided, that notwithstanding any general or special law to the contrary, no city or town shall receive any funds from this item in any fiscal year when the appropriation of the city or town for free public library services is below an amount equal to 102.5 per cent of the average of the appropriations for free public library service for the 3 fiscal years immediately preceding; provided further, that notwithstanding any general or special law to the contrary, the board of library commissioners may grant waivers in excess of the waiver limit set forth in the second paragraph of section 19A of chapter 78 of the General Laws in fiscal year 2010 for a period of not more than one year; provided further, that notwithstanding any general or special law to the contrary, of the amount by which this item exceeds the amount appropriated in chapter 194 of the acts of 1998, funds shall be distributed under the guidelines of the municipal equalization grant program and under the guidelines for the library incentive grant program and under the guidelines for the nonresident circulation offset program; and provided further, that notwithstanding any general or special law to the contrary, any payment made to a city or town from this item shall be deposited with the treasurer of the city or town and held in a separate account and shall be expended by the public library of the city or town without further appropriation |
8,557,657 | ||||||||
| 7000-9506 | Technology and Automated Resource-Sharing Networks
For statewide library technology and resource-sharing programs |
2,478,267 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Federal Grant Spending | 3,429,359 | |||||||||
| 7000-9700 | Federal Reserve - Title I
For the purposes of a federally funded grant entitled, Federal Reserve - Title I |
82,690 | ||||||||
| 7000-9702 | Library Services Technology Act
For the purposes of a federally funded grant entitled, Library Services Technology Act |
3,346,669 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 201,403 | |
| 7000-9407 | Bill and Melinda Gates Foundation Trust | 200,000 |
| 7070-6610 | Elizabeth P. Sohier Library Fund | 1,403 |
| DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
|---|---|---|---|---|
| Office of the Comptroller | 15,961 | 36,514 | 52,475 | 84,598 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| OFFICE OF THE COMPTROLLER | 52,474,836 | |||||||||
| Budgetary Direct Appropriations | 15,961,323 | |||||||||
| Direct Appropriations | ||||||||||
| 1000-0001 | Office of the State Comptroller
For the operation of the state comptroller's office; provided, that notwithstanding any general or special law to the contrary, the comptroller may enter into contracts with private vendors to identify and pursue cost avoidance opportunities for programs of the commonwealth and may enter into interdepartmental service agreements with state agencies, as applicable, for that purpose; provided further, that payments to private vendors on account of these cost avoidance projects shall be made only from actual cost savings that have been certified in writing to the house and senate committees on ways and means by the comptroller and the budget director as attributable to these cost avoidance projects; provided further, that the comptroller may, in consultation with the budget director and the affected departments, establish procedures to accomplish the purpose of those contracts; and provided further, that the comptroller shall report on those projects as a part of his annual report under section 12 of chapter 7A of the General Laws |
8,461,323 | ||||||||
| 1599-3384 | Judgments, Settlements and Legal Fees
For a reserve for the payment of certain court judgments, settlements and legal fees, in accordance with regulations adopted by the comptroller, which were ordered to be paid in the current or a prior fiscal year; provided, that amounts remaining at the end of fiscal year 2010 shall not revert and shall be made available for payments in fiscal year 2011 |
7,500,000 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Intragovernmental Service Spending | 33,378,018 | |||||||||
| 1000-0005 | Chargeback for Single State Audit
For the cost of the single state audit for the fiscal year ending June 30, 2010; provided, that the comptroller may charge other appropriations and federal grants for the cost of the audit
|
750,000 | ||||||||
| 1000-0008 | Chargeback for MMARS
For the cost of operating the Massachusetts management accounting and reporting system
|
2,628,018 | ||||||||
| 1599-2040 | Chargeback for Prior-Year Deficiencies
For the payment of prior-year deficiencies based upon schedules provided to the executive office for administration and finance and the house and senate committees on ways and means; provided, that notwithstanding any general or special law to the contrary, the comptroller may certify payments on behalf of departments for certain contracted goods or services rendered in prior fiscal years for which certain statutes, regulations or procedures were not properly followed; provided further, that the department which was a party to the transaction shall certify in writing that the services were performed or goods delivered and shall provide additional information that the comptroller may require; provided further, that the comptroller may charge departments' current fiscal year appropriations and transfer to this item amounts equivalent to the amounts of any prior-year deficiency, subject to the conditions stated in this item; provided further, that the comptroller shall assess a chargeback only to that current fiscal year appropriation which is for the same purpose as that to which the prior-year deficiency pertains, or if there is no appropriation for that purpose, to that current fiscal year appropriation which is most similar in purpose to the appropriation to which the prior-year deficiency pertains, or is for the general administration of the department that administered the appropriation to which the prior-year deficiency pertains; provided further, that no chargeback shall be made which would cause a deficiency in any current fiscal year appropriation; and provided further, that the comptroller shall include in the schedules the amount of each prior-year deficiency paid, the fiscal year and appropriation to which it pertained, the current fiscal year appropriation and object class to which it was charged, and the department's explanation for the failure to make payment in a timely manner
|
10,000,000 | ||||||||
| 1599-3100 | Chargeback for Unemployment Compensation
For the cost of the commonwealth's employer contributions to the Unemployment Compensation Fund and the Medical Security Trust Fund; provided, that the secretary of administration and finance shall authorize the collection, accounting, and payment of these contributions; and provided further, that in executing these responsibilities the comptroller may charge, in addition to individual appropriation accounts, certain non-appropriated funds in amounts that are computed on the same basis as the commonwealth's contributions are determined, including expenses, interest expense and related charges
|
20,000,000 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 3,135,495 | |
| 1000-0006 | Intercept Fee Retained Revenue | 135,495 |
| 1000-3382 | Liability Management Reduction Fund | 3,000,000 |
| DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
|---|---|---|---|---|
| Office of the Secretary of Administration and Finance | 147,074 | 29,229 | 176,303 | 5,701 |
| Massachusetts Developmental Disabilities Council | 0 | 2,209 | 2,209 | 0 |
| Division of Capital Asset Management and Maintenance | 16,550 | 145,436 | 161,986 | 20,052 |
| Bureau of State Office Buildings | 12,542 | 3,728 | 16,271 | 151 |
| Massachusetts Office on Disability | 546 | 272 | 818 | 0 |
| Teachers' Retirement Board | 0 | 2,151,687 | 2,151,687 | 0 |
| Group Insurance Commission | 1,035,335 | 396,073 | 1,431,409 | 389,198 |
| Public Employee Retirement Administration Commission | 0 | 7,258 | 7,258 | 0 |
| Division of Administrative Law Appeals | 1,152 | 0 | 1,152 | 61 |
| George Fingold Library | 1,033 | 6 | 1,039 | 24 |
| Department of Revenue | 1,340,150 | 108,136 | 1,448,287 | 201,681 |
| Appellate Tax Board | 2,025 | 0 | 2,025 | 2,236 |
| Human Resources Division | 34,451 | 57,500 | 91,951 | 3,537 |
| Civil Service Commission | 442 | 0 | 442 | 20 |
| Operational Services Division | 2,766 | 10,748 | 13,513 | 1,990 |
| Information Technology Division | 5,662 | 69,928 | 75,590 | 582 |
| TOTAL | 2,599,730 | 2,982,210 | 5,581,940 | 625,233 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| OFFICE OF THE SECRETARY OF ADMINISTRATION AND FINANCE | 176,302,876 | |||||||||
| Budgetary Direct Appropriations | 147,074,369 | |||||||||
| Direct Appropriations | ||||||||||
| 1100-1100 | Office of the Secretary of Administration and Finance
For the operation of the office of the secretary of administration and finance and the fiscal affairs division |
3,059,102 | ||||||||
| 1100-1700 | Administration and Finance Information Technology Costs
For the provision of information technology services within the executive office for administration and finance |
32,689,322 | ||||||||
| 1599-0050 | Route 3 North Contract Assistance
For route 3 north contract assistance payments, under chapter 53 of the acts of 1999
|
9,625,000 | ||||||||
| 1599-0093 | Water Pollution Abatement Trust Contract Assistance
For contract assistance to the water pollution abatement trust for debt service obligations of the trust, under sections 6, 6A and 18 of chapter 29C of the General Laws |
70,000,000 | ||||||||
| 1599-1970 | Massachusetts Turnpike Authority Contract Assistance
For a reserve for the Massachusetts Turnpike Authority for costs incurred in fiscal year 2010 for the operation and maintenance of the central artery/tunnel under section 12 of chapter 81A of the General Laws
|
25,000,000 | ||||||||
| 1599-3234 | South Essex Sewerage District Debt Service Assessment
For the commonwealth's south Essex sewerage district debt service assessment |
89,763 | ||||||||
| 1599-3856 | MITC Rent and Operational Expenses Debt Service
For rent and associated costs at the Massachusetts information technology center in the city of Chelsea |
600,000 | ||||||||
| 1599-3857 | Advanced Technology and Manufacturing Center
For capital lease payments from the University of Massachusetts to the Massachusetts Development Finance Agency and for annual operations of the advanced technology and manufacturing center in Fall River |
1,581,922 | ||||||||
| 1599-4417 | E.J. Collins, Jr. Center for Public Management
For the operation of the Edward J. Collins, Jr. center for public management at the University of Massachusetts at Boston's McCormack graduate school of policy studies |
429,260 | ||||||||
| 1599-7104 | Dartmouth/Bristol Community College Reserve
For a reserve for the facilities costs associated with the college of visual and performing arts at the University of Massachusetts at Dartmouth; provided, that funds may be expended for Bristol community college |
2,700,000 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Retained Revenues | ||||||||||
| 1599-0025 | Online Transaction Activity Expansion Retained Revenue
To provide the commonwealth's customers with the convenience of expanded access to internet payment options and to improve revenue collections and cash flow, the secretary of administration and finance may expend an amount not to exceed $1,000,000 collected from payments made electronically to subsidize the costs associated with processing those payments; provided, that the secretary, in consultation with the comptroller, may enter into agreements with state agencies to provide for an electronic transaction fee subsidy, which shall be structured to expire after 3 years |
1,000,000 | ||||||||
| 1599-5050 | Single Point of Contact Unit (SPOC)
The executive office for administration and finance is authorized to expend for a single point of contact unit within the executive office to monitor and track federal assistance an amount not to exceed $300,000 in revenues received from fringe benefit assessments; provided, that the items monitored may include grants, federal medical assistance percentages reimbursements, other reimbursements, entitlement programs and any economic recovery stimulus funds, should they be received, under section 6B of chapter 29 of the General Laws; provided further, that the unit shall coordinate with the state comptroller and the treasurer and receiver-general; provide further, that the unit shall coordinate with agencies to draw down all available funds to support programs and services and to further ensure compliance with the federal Cash Management Improvement Act, that all draws of federal grant funds must be processed through the commonwealth's automated central draw process, under the supervision of the comptroller |
300,000 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Intragovernmental Service Spending | 20,771,507 | |||||||||
| 1100-1701 | Chargeback for Administration and Finance Information Technology Costs
For the cost of information technology services provided to agencies of the executive office for administration and finance
|
20,771,507 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 8,457,000 | |
| 1100-2533 | Boston Edison Settlement Revenue | 8,125,000 |
| 1100-7200 | Springfield Finance Control Board Expend | 200,000 |
| 1599-2221 | Boston Convention Center Trust | 32,000 |
| 1599-4300 | Interest on Pike Payments | 100,000 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| MASSACHUSETTS DEVELOPMENTAL DISABILITIES COUNCIL | 2,208,706 | |||||||||
| Federal Grant Spending | 2,128,816 | |||||||||
| 1100-1703 | Implementation of the Federal Developmental Disabilities Act
For the purposes of a federally funded grant entitled, Implementation of the Federal Developmental Disabilities Act; provided, that in order to qualify for the grant, this account shall be exempt from the first $350,000 of fringe benefits and indirect costs charged under section 6B of chapter 29 of the General Law |
2,128,816 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 79,890 | |
| 1100-1704 | Developmental Disability (DD) Suite Expendable Trust | 79,890 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| DIVISION OF CAPITAL ASSET MANAGEMENT AND MAINTENANCE | 161,985,612 | |||||||||
| Budgetary Retained Revenues | 16,550,000 | |||||||||
| Retained Revenues | ||||||||||
| 1102-3205 | State Office Building Rents Retained Revenue
The division of capital asset management and maintenance may expend for the maintenance and operation of the Massachusetts information technology center, the state transportation building, and the Springfield state office building an amount not to exceed $16,250,000 in revenues derived from rentals, commissions, fees, parking fees and any and all other sources pertaining to the operations of the facilities; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
16,250,000 | ||||||||
| 1102-3232 | Contractor Certification Program Retained Revenue
The division of capital asset management and maintenance may expend for the operation of the contractor certification program an amount not to exceed $300,000 from application fees charged in conjunction with the certification of contractors and subcontractors under section 44D of chapter 149 of the General Laws |
300,000 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Intragovernmental Service Spending | 141,217,734 | |||||||||
| 1102-3224 | Chargeback for Saltonstall Lease and Occupancy Payments
For the cost of the Leverett Saltonstall lease and occupancy payments, as provided by chapter 237 of the acts of 2000
|
11,217,734 | ||||||||
| 1102-3225 | Chargeback for Energy Management
For the cost of utilities and management services provided by the division of capital asset management, including the payment of electrical, fuel oil and natural gas purchases that are centrally billed to the commonwealth and the purchase, delivery, handling of and contracting for supplies, postage and related equipment and other incidental expenses provided under section 51 of chapter 30 of the General Laws; provided, that any unspent balance at the close of fiscal year 2010 in an amount not to exceed 5 per cent of the amount authorized shall remain in the Intergovernmental Service Fund and may be expended for this item in fiscal year 2011 for the purposes of energy efficiency projects; and provided further, that the division in consultation with the department of energy resources, the operational services division and the executive office for administration and finance shall implement a program for centralized energy management by July 1, 2010
|
130,000,000 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 4,217,878 | |
| 1102-2044 | Massachusetts Technology Collaborative | 3,586,878 |
| 1102-2494 | Energy Demand Reduction Program Trust | 625,000 |
| 1102-3261 | Surplus Properties Trust Fund | 6,000 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| BUREAU OF STATE OFFICE BUILDINGS | 16,270,781 | |||||||||
| Budgetary Direct Appropriations | 12,542,354 | |||||||||
| Direct Appropriations | ||||||||||
| 1102-3301 | Bureau of State Office Buildings
For the operation of the bureau of state office buildings, and the maintenance and operation of buildings under the jurisdiction of the state superintendent of buildings |
5,716,546 | ||||||||
| 1102-3302 | Utility Costs for State Managed Buildings
For the cost of utilities and associated contracts for the properties managed by the bureau of state office buildings |
6,629,642 | ||||||||
| 1102-3307 | State House Accessibility
For state house accessibility coordination, including communications access to public hearings and meetings |
196,166 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Intragovernmental Service Spending | 3,483,743 | |||||||||
| 1102-3333 | Chargeback for State Buildings Operation and Maintenance
For the operation and maintenance of state buildings, including reimbursement for overtime, materials, and contract services used in performing renovations and related services for agencies occupying state buildings, and for services rendered to approved entities utilizing state facilities
|
165,000 | ||||||||
| 1102-3336 | Chargeback for Hurley State Office Building
For the operation and maintenance of the space occupied by the department of workforce development in the Hurley state office building
|
3,318,743 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 244,684 | |
| 1102-3304 | State House Special Events Fund | 244,684 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| MASSACHUSETTS OFFICE ON DISABILITY | 818,341 | |||||||||
| Budgetary Direct Appropriations | 546,002 | |||||||||
| 1107-2400 | Massachusetts Office on Disability
For the operation of the office on disability |
546,002 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Federal Grant Spending | 239,839 | |||||||||
| 1107-2450 | Client Assistance Program
For the purposes of a federally funded grant entitled, Client Assistance Program |
239,839 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 32,500 | |
| 1107-2490 | Disability and Business Technical Assistance | 32,500 |
| account | description | amount |
|---|---|---|
| TEACHERS' RETIREMENT BOARD | 2,151,686,994 | |
| Trust and Other Spending | 2,151,686,994 | |
| 1108-1020 | Teacher Pension Payments | 1,744,200,000 |
| 1108-1023 | Accounting For Pension Payments Made In Excess Of Irs Cap | 30,000 |
| 1108-2058 | E-Retirement Project | 9,638,000 |
| 1108-4000 | Teachers' Retirement Board Administration | 8,729,594 |
| 7025-9600 | Teachers Annuities Fund-Receipts | 388,800,000 |
| 7025-9650 | Teachers' Ret. Military Account Balance - July 1 | 289,400 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| GROUP INSURANCE COMMISSION | 1,431,408,608 | |||||||||
| Budgetary Direct Appropriations | 1,035,335,228 | |||||||||
| Direct Appropriations | ||||||||||
| 1108-5100 | Group Insurance Commission
For the operation of the group insurance commission |
2,809,739 | ||||||||
| 1108-5200 | Group Insurance Premium and Plan Costs
For the commonwealth's share of the group insurance premium and plan costs incurred in fiscal year 2010; provided, that notwithstanding any general or special law to the contrary, funds in this item shall not be available during the accounts payable period of fiscal year 2010, and any unexpended balance in this item shall revert to the General Fund on June 30, 2010; provided further, that the secretary of administration and finance shall charge the division of unemployment assistance and other departments, authorities, agencies and divisions, which have federal or other funds allocated to them for this purpose, for that portion of insurance premiums and plan costs that the secretary determines should be borne by these funds, and shall notify the comptroller of the amounts to be transferred, after similar determination, from the several state or other funds and amounts received in payment of all these charges, and these transfers shall be credited to the General Fund; provided further, that funds may be expended from this item for the commonwealth's share of group insurance premium and plan costs provided to employees and retirees in prior fiscal years; provided further, that the group insurance commission shall report quarterly to the house and senate committees on ways and means the amounts expended from this item for prior year costs; provided further, that the group insurance commission shall obtain reimbursement for premium and administrative expenses from other agencies and authorities not funded by state appropriation; provided further, that the secretary of administration and finance may charge all agencies for the commonwealth's share of the health insurance costs incurred on behalf of any of those agencies' employees who are on leave of absence for a period of more than 1 year; provided further, that the amounts received in payment for the charges shall be credited to the General Fund; provided further, that notwithstanding section 26 of chapter 29 of the General Laws, the commission may negotiate, purchase and execute contracts before July 1 of each year for policies of group insurance as authorized by chapter 32A of the General Laws; provided further, that notwithstanding chapter 150E of the General Laws and as provided in section 8 of chapter 32A and for the purposes of section 14 of chapter 32A, the commonwealth's share of the group insurance premium for state employees who have retired on or before July 1, 1994, shall be 90 per cent and the commonwealth's share of the group insurance premium for state employees who have retired after July 1, 1994, shall be 85 per cent; provided further, that the commonwealth's share of the group insurance premium for active employees upon retirement shall be 85 per cent; provided further, that the commonwealth's share of premiums for active state employees and their dependents where the employees' annual salary is less than $35,000 shall be 85 per cent; provided further, that the commonwealth's share of premiums for active state employees and their dependents where the employees' annual salary is $35,000 or greater but less than $50,000 shall be 80 per cent; provided further, that the commonwealth's share of premiums for active state employees and their dependents where the employees' annual salary is $50,000 or greater shall be 75 per cent; provided further, that the commonwealth's share of premiums for active state employees and their dependents shall be determined annually by the active state employee's salary used or collected by the commission to calculate premiums for additional insurance established in section 10A of chapter 32A and disability insurance established in section 10D of chapter 32A; provided further, that the commission shall notify the house and senate committees on ways and means by April 1 of each year of the cost of the commonwealth's projected share of group insurance premiums for the next fiscal year; and provided further, that the group insurance commission may pay premium and plan costs for political subdivision employees, retirees and their dependents who are enrolled in the group insurance commission's health plans subject to the commission's regulations |
932,668,551 | ||||||||
| 1108-5350 | Retired Governmental Employees Group Insurance Premiums
For the cost of group insurance premiums for elderly governmental retirees |
676,096 | ||||||||
| 1108-5400 | Retired Municipal Teachers Group Insurance Premiums
For the costs of group insurance premiums for retired municipal teachers and the audit of those premiums |
90,561,219 | ||||||||
| 1108-5500 | Group Insurance Dental and Vision Benefits
For the costs, notwithstanding chapter 32A of the General Laws to the contrary, of dental and vision benefits for those active employees of the commonwealth, not including employees of authorities and any other political subdivisions, who are not otherwise provided those benefits under a separate appropriation or the terms of a contract or collective bargaining agreement; provided, that the employees shall pay 15 per cent of the monthly premium established by the commission for the benefits |
7,619,623 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Retained Revenues | ||||||||||
| 1108-5201 | Municipal Partnership Act Implementation Retained Revenue
The group insurance commission may expend for the purposes of administering a program for municipal health coverage as provided under section 19 of chapter 32B of the General Laws, an amount not to exceed $1,000,000 from revenues received from administrative fees associated with providing the coverage; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment the amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
1,000,000 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 396,073,380 | |
| 0612-7723 | State Retiree Benefits Trust Fund | 394,320,000 |
| 1120-2200 | Optional Life and Accidental Death and Dismemberment Plans Insurance Rate | 1,100,000 |
| 1120-3200 | Elderly Government Retiree Catastrophic Insurance Coverage (CIC) and CIC-OME Rat | 20,000 |
| 1120-3611 | Group Insurance Trust Fund | 58,240 |
| 1120-5611 | Accumulated Net Interest from Employees' Premiums | 575,140 |
| account | description | amount |
|---|---|---|
| PUBLIC EMPLOYEE RETIREMENT ADMINISTRATION COMMISSION | 7,258,300 | |
| Trust and Other Spending | 7,258,300 | |
| 1108-6000 | Public Employee Retirement Administration Commission | 7,258,300 |
| account | description | amount |
|---|---|---|
| DIVISION OF ADMINISTRATIVE LAW APPEALS | 1,152,462 | |
| Budgetary Direct Appropriations | ||
| 1110-1000 | Division of Administrative Law Appeals
For the operation of the division of administrative law appeals |
1,152,462 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| GEORGE FINGOLD LIBRARY | 1,038,821 | |||||||||
| Budgetary Direct Appropriations | 1,032,821 | |||||||||
| Direct Appropriations | ||||||||||
| 1120-4005 | George Fingold Library
For the operation of the state library |
1,012,821 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Retained Revenues | ||||||||||
| 1120-4006 | Copy Charge Retained Revenue
The state library may expend for library expenses an amount not to exceed $20,000 from fees charged for copying services |
20,000 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 6,000 | |
| 1120-4008 | The State Library Expendable Trust | 6,000 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| DEPARTMENT OF REVENUE | 1,448,286,549 | |||||||||
| Budgetary Direct Appropriations | 1,340,150,209 | |||||||||
| Direct Appropriations | ||||||||||
| 1201-0100 | Department of Revenue
For the operation of the department of revenue, including the tax administration division and the audit of certain foreign corporations; provided, that the department may allocate an amount not to exceed $250,000 to the office of the attorney general for the purpose of the tax prosecution unit; provided further, that the department may charge item 1201-0160 for the costs of personnel and other support expenses provided to the child support enforcement unit; provided further, that notwithstanding section 1 of chapter 31 of the General Laws, seasonal positions funded by this account are positions requiring the services of an incumbent, on either a full-time or less than full-time basis beginning no earlier than December 1 and ending no later than November 30; and provided further, that seasonal positions funded by this account may not be filled by an incumbent for more than 10-months within a 12-month period |
89,822,589 | ||||||||
| 1201-0118 | Division of Local Services
For the operation of the division of local services |
5,856,490 | ||||||||
| 1201-0160 | Child Support Enforcement Division
For the operation of the child support enforcement division; provided, that the department of revenue may allocate funds to the department of state police, the district courts, the probate and family courts, the district attorneys and other state agencies for the performance of certain child support enforcement activities, and that those agencies are directed to expend the funds for the purposes of this item; provided further, that the federal receipts associated with the child support computer network shall be drawn down at the highest possible rate of reimbursement and deposited into a revolving account to be expended for the network; provided further, that federal receipts associated with child support enforcement grants shall be deposited into a revolving account to be drawn down at the highest possible rate of reimbursement and to be expended for the grant authority; and provided further, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of the authorization or the most recent revenue estimate, as reported in the state accounting system, for federal incentives and the network in accounts 1201-0161, 1201-0410 and 1201-0412 |
40,530,784 | ||||||||
| 1231-1000 | Water and Sewer Rate Relief Payments - Local Services Program
For the Commonwealth Sewer Rate Relief Fund established in section 2Z of chapter 29 of the General Laws; provided, that sums appropriated in this line item shall be funded by revenues collected under section 321 of chapter 94 of the General Laws, as amended by section 15 |
10,000,000 | ||||||||
| 1232-0100 | Underground Storage Tank Reimbursements
For the administration of the underground storage tank program and the underground storage tank petroleum product cleanup fund administrative review board under chapter 21J of the General Laws; provided, that funds appropriated in this item may be used for underground storage tank remediation reimbursements under chapter 21J of the General Laws; and provided further, that funds may be used for grants to municipalities for the removal and replacement of underground storage tanks, under section 4 of chapter 21J and section 37A of chapter 148 of the General Laws |
19,177,231 | ||||||||
| 1233-2000 | Tax Abatements for Veterans, Widows, Blind Persons and the Elderly
For the tax abatement program for veterans, widows, blind persons and the elderly; provided, that cities and towns shall be reimbursed for the abatements granted under clauses Seventeenth, Twenty-second, Twenty-second A through E, Thirty-seventh, Thirty-seventh A, Forty-first, Forty-first B, Forty-first C and Forty-first C 1/2 and Fifty-second of section 5 of chapter 59 of the General Laws; provided that the commonwealth shall reimburse each city or town that accepts clauses Forty-first B, Forty-first C or Forty-first C 1/2 for additional costs incurred in determining eligibility of applicants under these clauses in an amount not to exceed $2 per exemption granted; and provided further for reimbursements to cities and towns for additional exemptions from the motor vehicle excise granted to disabled veterans under the seventh paragraph of section 1 of chapter 60A of the General Laws |
25,301,475 | ||||||||
| 1233-2350 | Unrestricted General Government Local Aid
For the distribution to cities and towns of the balance of the State Lottery Fund in accordance with clause (c) of the second paragraph of section 35 of chapter 10 of the General Laws, and additional aid to municipalities, as provided for in section 3; provided, that $1,249,948 shall be provided to individual sewerage districts for the costs of chemicals at wastewater treatment facilities within the commonwealth |
946,086,654 | ||||||||
| 1233-2400 | Reimbursement to Cities in Lieu of Taxes on State Owned Land
For reimbursements to cities and towns in lieu of taxes on state-owned land under sections 13 to 17, inclusive, of chapter 58 of the General Laws |
30,300,000 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Retained Revenues | ||||||||||
| 1201-0130 | Additional Auditors Retained Revenue
The department of revenue may expend for the operation of the department an amount not to exceed $17,280,000 from revenues collected by the additional auditors for an enhanced audit program; provided, that those auditors shall discover and identify persons who are delinquent either in the filing of a tax return or the payment of a tax due and payable to the commonwealth, obtain the delinquent returns, and collect the delinquent taxes for a prior fiscal year; and provided further, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
17,280,000 | ||||||||
| 1201-0164 | Child Support Enforcement Federal Reimbursement Retained Revenue
The child support enforcement division of the department of revenue may expend for the operation of the division an amount not to exceed $6,547,280 from federal reimbursements; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
6,547,280 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Federal Grant Spending | 232,169 | |||||||||
| 1201-0104 | Joint Federal and State Motor Fuel Tax Compliance Project
For the purposes of a federally funded grant entitled, Joint Federal and State Motor Fuel Tax Compliance Project |
10,000 | ||||||||
| 1201-0109 | Access and Visitation - Parent Education Program
For the purposes of a federally funded grant entitled, Access and Visitation - Parent Education Program |
222,169 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 107,904,171 | |
| 1201-0112 | Higher Education Student Loan Offset Fund | 370,848 |
| 1201-0113 | Massachusetts United States Olympic Fund | 100,260 |
| 1201-0133 | Tax Collection Services Agreement | 1,060,902 |
| 1201-0161 | Child Support Enforcement Revolving Fund | 7,734,214 |
| 1201-0350 | Implementation of Health Care Reform Bill Expendable Trust | 84,281 |
| 1201-0410 | Child Support Enforcement Trust Fund | 13,297,964 |
| 1201-0412 | Child Support IV-D | 118,800 |
| 1201-1083 | District Local Technical Assistance Fund | 1,044,179 |
| 1201-2203 | Retained Tax Intercept Fees | 2,010,465 |
| 1201-2204 | Internal Revenue Service Tax Intercept Fees | 531,100 |
| 1201-2286 | Massachusetts Community Preservation Trust Fund | 68,376,526 |
| 1201-2448 | Clearinghouse Expendable Trust | 791,888 |
| 1201-2488 | Child Support Penalties Account | 2,500,000 |
| 1231-3573 | Division of Local Services Educational Programs | 35,000 |
| 1233-3300 | County Correction Fund | 9,847,744 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| APPELLATE TAX BOARD | 2,024,707 | |||||||||
| Budgetary Direct Appropriations | ||||||||||
| Direct Appropriations | ||||||||||
| 1310-1000 | Appellate Tax Board
For the operation of the appellate tax board |
1,724,707 | ||||||||
| account | description | amount |
|---|---|---|
| Retained Revenues | ||
| 1310-1001 | Tax Assessment Appeals Fee Retained Revenue
The appellate tax board may expend for the operation of the board an amount not to exceed $300,000 from fees collected; provided, that notwithstanding any general or special law to the contrary, in order to accommodate discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
300,000 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| HUMAN RESOURCES DIVISION | 91,951,487 | |||||||||
| Budgetary Direct Appropriations | 34,451,109 | |||||||||
| Direct Appropriations | ||||||||||
| 1750-0100 | Human Resources Division
For the operation of the human resources division |
3,155,951 | ||||||||
| 1750-0119 | Former County Employees Workers' Compensation
For payment of workers' compensation benefits to certain former employees of Middlesex and Worcester counties; provided, that the division shall routinely re-certify the former employees under current workers' compensation procedures |
61,408 | ||||||||
| 1750-0300 | State Contribution to Union Dental and Vision Insurance
For the commonwealth's contributions in fiscal year 2010 to health and welfare funds established under certain collective bargaining agreements; provided, that the contributions shall be calculated as provided in the applicable collective bargaining agreement and shall be paid to the health and welfare funds on a monthly basis or on such other basis as the applicable collective bargaining agreement provides |
27,700,000 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Retained Revenues | ||||||||||
| 1750-0102 | Civil Service and Physical Abilities Exam Fee Retained Revenue
The human resources division may expend for the administration of the civil service examination program, examinations for non-civil service positions, and implementation of the medical and physical fitness standards program an amount not to exceed $3,533,750 from fees charged as provided in this item; provided, that the personnel administrator shall collect a fee of not less than $50 from each applicant for a civil service or non-civil service examination and physical ability test; and provided further, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
3,533,750 | ||||||||
| account | description | amount | ||||
|---|---|---|---|---|---|---|
| Intragovernmental Service Spending | 57,500,378 | |||||
| 1750-0101 | Chargeback for Training and HR/CMS Functionality
For the cost of goods and services rendered in administering training programs, including the cost of training unit staff; provided, that the division shall charge other items for the cost of participants enrolled in programs sponsored by the division or to state agencies employing these participants; provided further, that the division may collect from participating state agencies a fee sufficient to cover administrative costs of the commonwealth's performance recognition programs and to expend these fees for goods and services rendered in the administration of these programs; provided further, that the division may charge and collect from participating state agencies a fee sufficient to cover administrative costs and expend these fees for goods and services rendered in the administration of information technology services related to the human resources compensation management system program; and provided further, that the division may charge and collect from participating state agencies fees sufficient to cover the costs of shared services
|
460,000 | ||||
| 1750-0105 | Chargeback for Workers' Compensation
For the cost of the commonwealth's workers' compensation program, including the workers' compensation litigation unit; provided, that the secretary of administration and finance shall charge state agencies for workers' compensation costs, including related administrative expenses, incurred on behalf of the employees of those agencies; provided further, that the personnel administrator shall administer those charges on behalf of the secretary and may establish regulations considered necessary to implement this item; provided further, that the personnel administrator shall notify agencies regarding the chargeback methodology to be used in fiscal year 2010 and the amount of their estimated workers' compensation charges and shall require agencies to encumber sufficient funds to meet the estimated charges, including any additional amounts considered necessary under the regulations; provided further, that for any agency that fails within 60 days of the effective date of this act to encumber funds sufficient to meet the estimated charges, the comptroller shall encumber funds on behalf of that agency; provided further, that the personnel administrator shall determine the amount of the actual workers' compensation costs incurred by each agency in the preceding month, including related administrative expenses, notify each agency of those amounts, charge those amounts to each agency's accounts as estimates of the costs to be incurred in the current month, and transfer those amounts to this item; provided further, that any unspent balance in this item as of June 30, 2010 in an amount not to exceed 5 per cent of the amount authorized is re-authorized for expenditure in fiscal year 2011; and provided further, that prior year costs for hospital, physician, benefit and other costs may be funded from this item
|
57,040,378 | ||||
| account | description | amount |
|---|---|---|
| CIVIL SERVICE COMMISSION | 442,333 | |
| Budgetary Direct Appropriations | ||
| 1108-1011 | Civil Service Commission
For the operation of the civil service commission |
442,333 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATIONAL SERVICES DIVISION | 13,513,368 | |||||||||
| Budgetary Direct Appropriations | 2,765,865 | |||||||||
| Direct Appropriations | ||||||||||
| 1775-0100 | Operational Services Division
For the operation of the operational services division |
1,201,670 | ||||||||
| 1775-1101 | Affirmative Market Program
For the operation of the affirmative market program |
206,195 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Retained Revenues | ||||||||||
| 1775-0124 | Human Services Provider Overbilling Recovery Retained Revenue
The operational services division may expend for the operation of the division an amount not to exceed $500,000 from revenue recovered as a result of administrative reviews and the division's audits and reviews of health and human services providers under section 22N of chapter 7 of the General Laws; provided, the division may only retain revenues collected in excess of $207,350; and provided further, that notwithstanding any general or special law to the contrary, for the purpose of accommodating discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
500,000 | ||||||||
| 1775-0600 | Surplus Sales Retained Revenue
The operational services division may expend for costs associated with the acquisition, warehousing, allocation and distribution of state and federal surplus personal property and for the purchase of motor vehicles and associated administrative and personnel costs an amount not to exceed $805,000 from revenues collected from the sale of that property and surplus motor vehicles including, but not limited to, state police vehicles, and vehicles from manufacturer warranties, rebates and settlements; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the division may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
805,000 | ||||||||
| 1775-0700 | Reprographic Services Retained Revenue
The operational services division may expend for printing, photocopying, related graphic art or design work and other reprographic goods and services provided to the general public an amount not to exceed $53,000 from fees charged for those goods and services |
53,000 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Intragovernmental Service Spending | 8,600,000 | |||||||||
| 1775-0800 | Chargeback for Purchase, Operation and Repair of State Vehicles
For the purchase, operation and repair of vehicles, and for the cost of the operation and maintenance of all vehicles that are leased by other agencies, including the costs of personnel
|
7,600,000 | ||||||||
| 1775-1000 | Chargeback for Reprographic Services
For the provision of printing, photocopying and related graphic art or design work, including all necessary incidental expenses and liabilities
|
1,000,000 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 2,147,503 | |
| 1775-0120 | Statewide Training and Resource Exposition | 493,715 |
| 1775-0121 | Environmentally Preferable Products Vendor Fair | 175,788 |
| 1775-0122 | Procurement Access and Solicitation System | 575,000 |
| 1775-0123 | Uniform Financial Statements and Independent Auditor's Report | 3,000 |
| 1775-0125 | OSD Statewide Contract Expendable Trust | 900,000 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| INFORMATION TECHNOLOGY DIVISION | 75,589,989 | |||||||||
| Budgetary Direct Appropriations | 5,662,481 | |||||||||
| Direct Appropriations | ||||||||||
| 1790-0100 | Information Technology Division
For the operation of the information technology division |
5,080,311 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Retained Revenues | ||||||||||
| 1790-0300 | Vendor Computer Service Fee Retained Revenue
The information technology division may expend for the costs of the bureau of computer services an amount not to exceed $582,170 in fees charged for the provision of computer resources and services to the general public; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the division may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
582,170 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Intragovernmental Service Spending | 68,677,508 | |||||||||
| 1790-0200 | Chargeback for Computer Resources and Services
For the cost of computer resources and services provided by the information technology division, including the purchase, lease, or rental of telecommunications lines, services and equipment that are centrally billed to the commonwealth and the purchase, delivery, handling of and contracting for supplies, postage and related equipment and other incidental expenses provided under section 51 of chapter 30 of the General Laws; provided, that any unspent balance at the close of fiscal year 2010 in an amount not to exceed 5 per cent of the amount authorized shall remain in the Intergovernmental Service Fund and may be expended for that item in fiscal year 2011
|
68,677,508 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 1,250,000 | |
| 1790-6602 | County Registers Technological Fund | 1,250,000 |
| DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
|---|---|---|---|---|
| Office of the Secretary of Energy and Environmental Affairs | 27,110 | 68,661 | 95,771 | 5,877 |
| Department of Environmental Protection | 59,149 | 39,773 | 98,922 | 40,332 |
| Department of Fish and Game | 17,980 | 7,989 | 25,969 | 14,858 |
| Department of Agricultural Resources | 16,941 | 6,944 | 23,885 | 5,921 |
| State Reclamation Board | 0 | 10,723 | 10,723 | 0 |
| Department of Conservation and Recreation | 89,072 | 44,225 | 133,297 | 24,419 |
| Department of Public Utilities | 10,356 | 5,634 | 15,990 | 13,450 |
| Department of Energy Resources | 3,145 | 1,715 | 4,860 | 2,996 |
| TOTAL | 223,753 | 185,664 | 409,417 | 107,854 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| OFFICE OF THE SECRETARY OF ENERGY AND ENVIRONMENTAL AFFAIRS | 95,771,053 | |||||||||
| Budgetary Direct Appropriations | 27,110,263 | |||||||||
| Direct Appropriations | ||||||||||
| 2000-0100 | Executive Office of Energy and Environmental Affairs
For the operation of the office of the secretary of energy and environmental affairs, including the water resources commission, the toxics use reduction technical assistance and technology program in accordance with chapter 21I of the General Laws, the hazardous waste facility site safety council, the office of geographic and environmental information established in section 4B of chapter 21A of the General Laws, the coastal zone management program, environmental impact reviews conducted under to chapter 30 of the General Laws, and the mosquito-borne disease vector control chapter program |
7,306,573 | ||||||||
| 2000-1700 | Energy and Environment Information Technology Costs
For the provision of information technology services within the executive office of energy and environmental affairs |
9,822,648 | ||||||||
| 2030-1000 | Environmental Law Enforcement
For the operation of the office of environmental law enforcement
|
9,671,042 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Retained Revenues | ||||||||||
| 2001-1001 | Environmental Affairs Data Processing Service Fee Retained Revenue
The executive office of energy and environmental affairs may expend for the distribution of digital cartographic and other data and for the review of environmental notification forms under sections 61 to 62I, inclusive, of chapter 30 of the General Laws an amount not to exceed $55,000 from fees charged to entities other than state agencies for those services |
55,000 | ||||||||
| 2030-1004 | Environmental Law Enforcement Private Details Retained Revenue
The executive office of energy and environmental affairs may expend for private environmental police details, including administrative costs, an amount not to exceed $255,000 from fees charged for the details; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
255,000 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Intragovernmental Service Spending | 4,841,523 | |||||||||
| 2000-1701 | Chargeback for Energy and Environment Information Technology Costs
For the cost of information technology services provided to agencies of the executive office of energy and environment
|
4,841,523 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Federal Grant Spending | 8,380,547 | |||||||||
| 2000-0141 | Coastal Zone Management - Development
For the purposes of a federally funded grant entitled, Coastal Zone Management - Development |
2,844,984 | ||||||||
| 2000-0177 | Wetlands Development
For the purposes of a federally funded grant entitled, Wetlands Development |
61,316 | ||||||||
| 2000-0186 | Aquatic Nuisance Species Management Plan
For the purposes of a federally funded grant entitled, Aquatic Nuisance Species Management Plan |
73,283 | ||||||||
| 2000-0248 | Massachusetts Bays Program II
For the purposes of a federally funded grant entitled, Massachusetts Bays Program II |
393,944 | ||||||||
| 2000-9701 | Outdoor Recreation Projects - Political Subdivisions
For the purposes of a federally funded grant entitled, Outdoor Recreation Projects - Political Subdivisions |
2,317,517 | ||||||||
| 2000-9735 | Buzzards Bay
For the purposes of a federally funded grant entitled, Buzzards Bay |
593,203 | ||||||||
| 2030-0013 | Joint Law Enforcement Agreement between National Oceanic and Atmospheric Admin
For the purposes of a federally funded grant entitled, Joint Law Enforcement Agreement between National Oceanic and Atmospheric Administration |
700,000 | ||||||||
| 2030-9701 | Safe Boating Program
For the purposes of a federally funded grant entitled, Safe Boating Program |
1,396,300 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 55,438,720 | |
| 2000-0107 | Seafloor Mapping | 922,610 |
| 2000-0108 | Office of Technical Assistance and Technology Expendable Trust | 20,000 |
| 2000-0113 | Regional Greenhouse Gas Auction Trust | 50,000,000 |
| 2000-2077 | Massachusetts Technology Collaborative Partnership Renewable Energy | 114,423 |
| 2000-6010 | New Bedford Harbor Natural Resources Damage Settlement Restoration Trust Fund | 500,000 |
| 2000-6020 | Natural Resources Damages Trust Fund | 2,500,000 |
| 2000-6051 | Massachusetts Bay Environmental Trust Fund | 1,381,687 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| DEPARTMENT OF ENVIRONMENTAL PROTECTION | 98,921,645 | |||||||||
| Budgetary Direct Appropriations | 59,148,640 | |||||||||
| Direct Appropriations | ||||||||||
| 2010-0100 | Recycling Coordination Solid Waste Management Programs and Projects
For technical assistance, grants and support of efforts consistent with the Massachusetts solid waste master plan and climate protection plan; provided, that sums appropriated in this item shall be funded by revenues collected under section 321 of chapter 94 of the General Laws, as amended by section 15 |
5,000,000 | ||||||||
| 2200-0100 | Department of Environmental Protection
For the operation of the department of environmental protection; provided, that section 3B of chapter 7 of the General Laws shall not apply to fees established under section 18 of chapter 21A of the General Laws |
30,055,851 | ||||||||
| 2210-0100 | Toxics Use Reduction Act
For the administration and implementation of the Massachusetts Toxics Use Reduction Act under chapter 21I of the General Laws |
931,182 | ||||||||
| 2220-2220 | Clean Air Act
For the administration and implementation of the federal Clean Air Act, including the commonwealth's commitments under the New England Governor's/Eastern Canadian Premier's Action Plans for reducing acid rain deposition and mercury emissions |
983,303 | ||||||||
| 2220-2221 | Clean Air Act Operating Permit and Compliance Program
For the administration and implementation of the operating permit and compliance program required under the federal Clean Air Act |
2,012,155 | ||||||||
| 2250-2000 | Safe Drinking Water Act
For the implementation of the federal Safe Drinking Water Act under section 18A of chapter 21A of the General Laws |
1,597,898 | ||||||||
| 2260-8870 | Hazardous Waste Cleanup Program
For the operation of the hazardous waste cleanup and underground storage tank programs, including but not limited to monitoring unlined landfills, notwithstanding section 4 of chapter 21J of the General Laws |
15,787,995 | ||||||||
| 2260-8872 | Brownfields Site Audit Program
For a brownfields site audit program |
1,456,260 | ||||||||
| 2260-8881 | Board of Registration of Hazardous Waste Site Cleanup Professionals
For the operation of the board of registration of hazardous waste site cleanup professionals under section 19A of chapter 21A of the General Laws |
420,179 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Retained Revenues | ||||||||||
| 2200-0102 | Wetlands Permitting Fee Retained Revenue
The department of environmental protection may expend for wetland protection an amount not to exceed $903,817 from fees collected for wetland permits; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
903,817 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Federal Grant Spending | 22,646,075 | |||||||||
| 2200-9706 | Water Quality Management Planning
For the purposes of a federally funded grant entitled, Water Quality Management Planning |
372,673 | ||||||||
| 2200-9712 | Cooperative Agreement - Leaking Underground Storage Tanks
For the purposes of a federally funded grant entitled, Cooperative Agreement - Leaking Underground Storage Tanks |
1,000,000 | ||||||||
| 2200-9717 | Environmental Restoration Program for Department of Defense
For the purposes of a federally funded grant entitled, Environmental Restoration Program for Department of Defense |
1,422,301 | ||||||||
| 2200-9724 | Superfund Block Grant
For the purposes of a federally funded grant entitled, Superfund Block Grant |
885,502 | ||||||||
| 2200-9728 | Brownfields Assessment Program Multi-Site Cooperative Agreement
For the purposes of a federally funded grant entitled, Brownfields Assessment Program Multi-Site Cooperative Agreement |
225,000 | ||||||||
| 2200-9729 | Brownfield Pilots Cooperative Agreements
For the purposes of a federally funded grant entitled, Brownfield Pilots Cooperative Agreements |
423 | ||||||||
| 2200-9731 | Brownfields Response
For the purposes of a federally funded grant entitled, Brownfields Response |
1,550,000 | ||||||||
| 2230-9702 | Air, Water, and Hazardous Waste Management Regulatory Programs
For the purposes of a federally funded grant entitled, Air, Water, and Hazardous Waste Management Regulatory Programs |
15,256,456 | ||||||||
| 2230-9710 | Fiscal Year 2007 Environmental Information Networking Grant
For the purposes of a federally funded grant entitled, Fiscal Year 2007 Environmental Information Networking Grant |
45,556 | ||||||||
| 2230-9711 | Environmental Information Exchange Network
For the purposes of a federally funded grant entitled, Environmental Information Exchange Network |
260,000 | ||||||||
| 2240-9762 | Reimbursement to Operators of Small Water Systems for Training and Certification
For the purposes of a federally funded grant entitled, Reimbursement to Operators of Small Water Systems for Training and Certification |
214,497 | ||||||||
| 2240-9764 | Special Appropriation Set - Aside Administration
For the purposes of a federally funded grant entitled, Special Appropriation Set - Aside Administration |
55,819 | ||||||||
| 2240-9769 | Estuaries Watershed Permitting
For the purposes of a federally funded grant entitled, Estuaries Watershed Permitting |
13,740 | ||||||||
| 2240-9773 | Technical Assistance and Training for Drinking Water
For the purposes of a federally funded grant entitled, Technical Assistance and Training for Drinking Water |
54,510 | ||||||||
| 2240-9774 | Regional Dedicated Water Quality
For the purposes of a federally funded grant entitled, Regional Dedicated Water Quality |
15,000 | ||||||||
| 2250-9712 | Clean Air Act - Fine Particulate Matter Air Monitoring
For the purposes of a federally funded grant entitled, Clean Air Act - Fine Particulate Matter Air Monitoring |
466,479 | ||||||||
| 2250-9716 | Ambient Air Toxics Pilot Project
For the purposes of a federally funded grant entitled, Ambient Air Toxics Pilot Project |
74,457 | ||||||||
| 2250-9726 | Homeland Security Co-op Agreement
For the purposes of a federally funded grant entitled, Homeland Security Co-op Agreement |
651,327 | ||||||||
| 2250-9730 | Air Toxic - Spatial Trends
For the purposes of a federally funded grant entitled, Air Toxic - Spatial Trends |
82,335 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 17,126,930 | |
| 2200-0059 | Special Projects Permit/Oversight Fund | 141,131 |
| 2200-0350 | Water Pollution Abatement Department of Environmental Protection Administrative | 2,763,028 |
| 2200-0647 | Oil Spill Permitting | 2,431,367 |
| 2200-0884 | Springfield Materials Recycling Facility | 104,000 |
| 2200-2233 | Department of Environmental Protection - DB Companies, Inc. Expendable Trust | 10,000 |
| 2200-2542 | USGen of New England, Inc. | 50,000 |
| 2200-2673 | Boston Junk Expendable Trust | 50,000 |
| 2200-6001 | Department of Environmental Protection - Administration of Federal Funds | 3,182,333 |
| 2200-6007 | Federal Water Pollution Abatement | 1,274,540 |
| 2200-6008 | Drinking Water State Revolving Fund - Administration Trust | 5,156,960 |
| 2200-6009 | Southern States Energy Board | 18,265 |
| 2200-6010 | Tewksbury Industries, Inc. Expendable Trust Superior Court Civil Action | 50,000 |
| 2200-6014 | Bedford Harbor Expendable Trust | 50,000 |
| 2200-6015 | Route 3 North Design Build Expendable Trust | 1,532 |
| 2200-6016 | General Electric Expendable Trust | 221,228 |
| 2200-6021 | Katrina Properties, Inc. | 50,000 |
| 2200-6022 | Naval Air Station | 26,371 |
| 2200-6024 | Starmet Drum Removal | 168,721 |
| 2200-6431 | Silresim Superfund Lowell Operation and Maintenance Consent Decree | 889,881 |
| 2200-6432 | Silresim Lowell Replacement Costs Consent Decree | 50,000 |
| 2200-6433 | Charles George Tyngsborough Response Costs Consent Decree | 263,496 |
| 2200-6434 | Charles George Tyngsborough Natural Resource Damage Decree | 10,000 |
| 2200-9725 | Fort Devens Expendable Trust | 164,077 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| DEPARTMENT OF FISH AND GAME | 25,969,104 | |||||||||
| Budgetary Direct Appropriations | 17,979,972 | |||||||||
| Direct Appropriations | ||||||||||
| 2300-0100 | Department of Fish and Game
For the office of the commissioner, including a program of riverways protection, restoration and promotion of public access to rivers and the public access board; provided, that the positions funded in this item associated with a program of riverways protection, restoration and promotion of public access to rivers and the public access board shall not be subject to chapter 31 of the General Laws; provided further, that the commissioner's office shall assess and receive payments from the division of marine fisheries, the division of fisheries and wildlife and all other programs under the control of the department of fish and game; provided further, that the purpose of those assessments shall be to cover appropriate administrative costs of the department, including but not limited to payroll, personnel, legal and other budgetary costs; provided further, that the amount and contribution from each division or program shall be determined by the commissioner of fish and game; and provided further, that the department shall file a report with the house and senate committees on ways and means and the executive office for administration and finance not later than October 1, 2009 that details the level of assessments to each department under the control of the office of the commissioner in fiscal years 2009 and 2010 |
1,637,407 | ||||||||
| 2310-0200 | Division of Fisheries and Wildlife
For the administration of the division of fisheries and wildlife, including the fisheries and wildlife board, the administration of game farms and wildlife restoration projects, the hunter safety training program, the waterfowl management program established under section 11 of chapter 131 of the General Laws, wildlife research and management, administration of fish hatcheries, the improvement and management of lakes, ponds and rivers, fish and wildlife restoration projects, the commonwealth's share of certain cooperative fishery and wildlife programs, and certain programs reimbursable under the federal Aid to Fish and Wildlife Restoration Act; provided further, that the department may expend the amount necessary to restore anadromous fish in the Connecticut and Merrimack river systems; provided further, that expenditures for such programs shall be contingent upon prior approval of the proper federal authorities for reimbursement of at least 75 per cent of the amount expended; and provided further, that funds may be expended to supplement the natural heritage and endangered species program
|
9,432,552 | ||||||||
| 2310-0300 | Natural Heritage and Endangered Species Program
For the operation of the natural heritage and endangered species program |
250,000 | ||||||||
| 2310-0316 | Wildlife Habitat Purchase
For the purchase of land containing wildlife habitat and for the costs of the division of fisheries and wildlife directly related to the administration of the wildlands stamp program under sections 2A and 2C of chapter 131 of the General Laws
|
1,000,000 | ||||||||
| 2330-0100 | Division of Marine Fisheries
For the operation of the division of marine fisheries, including a program of enhancement and development of marine recreational fishing and related programs and activities, marine research programs, a commercial fisheries program, a shellfish management program, including coastal area classification, mapping and technical assistance, and the Newburyport shellfish purification plant and shellfish classification program; provided, that $300,000 shall be expended on a recreational fisheries program to be reimbursed by federal funds; and provided further, that the division shall continue to develop strategies to improve federal regulations governing the commercial fishing industry so as to promote sustainable fisheries |
5,442,024 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Retained Revenues | ||||||||||
| 2330-0121 | Marine Recreational Fishing Fee Retained Revenue
The division of marine fisheries may expend for the sportfish restoration program an amount not to exceed $217,989 from federal reimbursements related to sportfish restoration and from the sale of materials which promote marine recreational fishing |
217,989 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Federal Grant Spending | 4,479,132 | |||||||||
| 2300-0112 | River Restoration Program
For the purposes of a federally funded grant entitled, River Restoration Program |
23,228 | ||||||||
| 2300-0114 | Habitat Restoration Projects for Department of Fish and Game Riverways Program
For the purposes of a federally funded grant entitled, Habitat Restoration Projects for Department of Fish and Game Riverways Program |
48,534 | ||||||||
| 2300-0115 | USFWS Eastern Brook Trout Joint Venture
For the purposes of a federally funded grant entitled, US Fish and Wildlife Service Eastern Brook Trout Joint Venture |
100,000 | ||||||||
| 2300-0116 | RIV-Natural Resource Conservation Services Wildlife Habitat Incentive Program
For the purposes of a federally funded grant entitled, Riverways - Natural Resource Conservation Services Wildlife Habitat Incentive Program |
299,664 | ||||||||
| 2310-0115 | Landowner Incentive Program - Tier 1
For the purposes of a federally funded grant entitled, Landowner Incentive Program - Tier 1 |
80,000 | ||||||||
| 2310-0116 | Landowner Incentive Program - Tier 2
For the purposes of a federally funded grant entitled, Landowner Incentive Program - Tier 2 |
1,000,000 | ||||||||
| 2310-0117 | Chronic Wasting Disease
For the purposes of a federally funded grant entitled, Chronic Wasting Disease |
90,000 | ||||||||
| 2310-0118 | Junior Duck Stamp
For the purposes of a federally funded grant entitled, Junior Duck Stamp |
1,000 | ||||||||
| 2310-0119 | Avian Influenza Surveillance Program
For the purposes of a federally funded grant entitled, Avian Influenza Surveillance Program |
20,000 | ||||||||
| 2330-9222 | Clean Vessel Act
For the purposes of a federally funded grant entitled, Clean Vessel Act |
850,000 | ||||||||
| 2330-9712 | Commercial Fisheries Statistics
For the purposes of a federally funded grant entitled, Commercial Fisheries Statistics |
200,206 | ||||||||
| 2330-9713 | Right Whale Conservation
For the purposes of a federally funded grant entitled, Right Whale Conservation |
320,000 | ||||||||
| 2330-9721 | Anadromous Fisheries Management
For the purposes of a federally funded grant entitled, Anadromous Fisheries Management |
37,500 | ||||||||
| 2330-9725 | Boating Infrastructure
For the purposes of a federally funded grant entitled, Boating Infrastructure |
100,000 | ||||||||
| 2330-9726 | Lobster Trap Escape Vent Selectivity Study
For the purposes of a federally funded grant entitled, Lobster Trap Escape Vent Selectivity Study |
40,000 | ||||||||
| 2330-9730 | Interstate Fisheries Management Support
For the purposes of a federally funded grant entitled, Interstate Fisheries Management Support |
233,000 | ||||||||
| 2330-9732 | Strategic Plan Implementation
For the purposes of a federally funded grant entitled, Atlantic Coastal Cooperative Statistics Program Strategic Plan Implementation |
75,000 | ||||||||
| 2330-9736 | Marine Fisheries Institute
For the purposes of a federally funded grant entitled, Marine Fisheries Institute |
250,000 | ||||||||
| 2330-9739 | Turtle Disengagement
For the purposes of a federally funded grant entitled, Turtle Disengagement |
51,000 | ||||||||
| 2330-9740 | Lobster Gear
For the purposes of a federally funded grant entitled, Lobster Gear |
10,000 | ||||||||
| 2330-9741 | Mass Fisheries Economic Assistance Program
For the purposes of a federally funded grant entitled, Mass Fisheries Economic Assistance Program |
650,000 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 3,510,000 | |
| 2310-0301 | Heritage and Species Program | 1,850,000 |
| 2310-0302 | Upland Sandpiper Expendable Trust | 10,000 |
| 2320-0102 | Fishing and Boating Access Expendable Trust | 550,000 |
| 2330-0101 | Marine Mammals, Fisheries Research, and Conservation | 1,100,000 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| DEPARTMENT OF AGRICULTURAL RESOURCES | 23,885,088 | |||||||||
| Budgetary Direct Appropriations | 16,941,408 | |||||||||
| 2511-0100 | Department of Agricultural Resources
For the operation of the department of agricultural resources, including the division of administration, the integrated pest management program, the board of agriculture, the division of dairy services, the division of regulatory services, the division of animal health, the division of agricultural technical assistance, the division of crop management and inspectional services, including a program of laboratory services at the University of Massachusetts at Amherst, the expenses of the pesticides board, and the division of agricultural development and fairs |
4,996,408 | ||||||||
| 2511-0105 | Emergency Food Assistance Program
For the purchase of supplemental foods for the emergency food assistance program within the feeding america nationally-certified food bank system of Massachusetts; provided, that the funds appropriated in this item shall reflect the feeding america allocation formula to benefit the four regional food banks in Massachusetts; and provided further, that the department may assess an administrative charge not to exceed 2 per cent of the total appropriation |
11,945,000 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Federal Grant Spending | 6,476,605 | |||||||||
| 2511-0310 | Pesticide Enforcement
For the purposes of a federally funded grant entitled, Pesticide Enforcement |
190,500 | ||||||||
| 2511-0320 | Certification of Pesticide Applicators
For the purposes of a federally funded grant entitled, Certification of Pesticide Applicators |
122,502 | ||||||||
| 2511-0400 | Cooperative Pest Survey Program
For the purposes of a federally funded grant entitled, Cooperative Pest Survey Program |
114,500 | ||||||||
| 2511-0401 | Pesticide Recordkeeping
For the purposes of a federally funded grant entitled, Pesticide Recordkeeping |
14,000 | ||||||||
| 2511-0972 | Farmland Protection
For the purposes of a federally funded grant entitled, Farmland Protection |
4,500,000 | ||||||||
| 2511-1025 | Country of Origin Labeling
For the purposes of a federally funded grant entitled, Country of Origin Labeling |
16,072 | ||||||||
| 2515-1002 | Animal Disease Surveillance - Homeland Security
For the purposes of a federally funded grant entitled, Animal Disease Surveillance - Homeland Security |
85,005 | ||||||||
| 2515-1003 | Voluntary Johnes Disease Control
For the purposes of a federally funded grant entitled, Voluntary Johnes Disease Control |
20,000 | ||||||||
| 2515-1004 | Scrapie Disease Surveillance and Flock Certification
For the purposes of a federally funded grant entitled, Scrapie Disease Surveillance and Flock Certification |
7,400 | ||||||||
| 2515-1005 | Low Pathogenic Avian Influenza Prevention
For the purposes of a federally funded grant entitled, Low Pathogenic Avian Influenza Prevention |
27,500 | ||||||||
| 2515-1006 | National Animal Identification System
For the purposes of a federally funded grant entitled, National Animal Identification System |
59,900 | ||||||||
| 2515-1008 | Highly Pathogenic Avian Influenza
For the purposes of a federally funded grant entitled, Highly Pathogenic Avian Influenza |
75,000 | ||||||||
| 2516-9002 | Development of Institutional Marketing
For the purposes of a federally funded grant entitled, Development of Institutional Marketing |
163,726 | ||||||||
| 2516-9003 | Farmers' Market Coupon Program
For the purposes of a federally funded grant entitled, Farmers' Market Coupon Program |
447,000 | ||||||||
| 2516-9004 | Senior Farmers' Market Nutrition Program
For the purposes of a federally funded grant entitled, Senior Farmers' Market Nutrition Program |
556,000 | ||||||||
| 2516-9007 | Organic Certification Cost - Share Program
For the purposes of a federally funded grant entitled, Organic Certification Cost - Share Program |
77,500 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 467,075 | |
| 2511-0001 | Exposition Building Maintenance Fund | 65,000 |
| 2511-0003 | Retired Greyhound Care and Adoption Trust | 125,000 |
| 2511-1020 | Dairy Promotion Trust Fund | 275,000 |
| 2518-1002 | Simulcast Wagering of Horse Racing Trust | 2,075 |
| account | description | amount |
|---|---|---|
| STATE RECLAMATION BOARD | 10,723,231 | |
| Trust and Other Spending | 10,723,231 | |
| 2520-0000 | State Reclamation Board Administration | 259,435 |
| 2520-0300 | Cape Cod Mosquito Control Project Assessments | 1,640,066 |
| 2520-0900 | Suffolk County Mosquito Control Project Assessments | 238,600 |
| 2520-1000 | Central Massachusetts Mosquito Control Project Assessments | 1,672,276 |
| 2520-1100 | Berkshire County Mosquito Control Project Assessments | 157,052 |
| 2520-1200 | Norfolk County Mosquito Control Project Assessments | 1,473,441 |
| 2520-1300 | Bristol County Mosquito Control Project Assessments | 1,743,149 |
| 2520-1400 | Plymouth County Mosquito Control Project Assessments | 1,387,079 |
| 2520-1500 | Northeast Mosquito Control Project Assessments and Wetlands Management District | 1,525,874 |
| 2520-1501 | North Shore Mosquito Control Maintenance Project | 21,000 |
| 2520-1600 | East Middlesex Mosquito Control Project Assessments | 562,050 |
| 2520-2300 | Cape Cod Greenhead Fly Control Project Assessments | 23,000 |
| 2520-2500 | North Shore Greenhead Fly Control Project Assessments | 20,209 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| DEPARTMENT OF CONSERVATION AND RECREATION | 133,297,248 | |||||||||
| Budgetary Direct Appropriations | 89,071,759 | |||||||||
| Direct Appropriations | ||||||||||
| 2800-0100 | Department of Conservation and Recreation
For the operation of the department of conservation and recreation; provided, that the department shall maintain a division of state parks and recreation, a division of urban parks and recreation, a watershed management program and state house ranger program; provided further, that funds appropriated in this item shall be used for the oversight and operation of parks, heritage state parks, dams, reservoirs, watershed lands, reservations, campgrounds, beaches and pools, rinks, flood control activities, stormwater management and to protect and manage the division's and commonwealth's lands and natural resources including forest and park conservation services, the office of dam safety and the bureau of forestry and fire control; provided further, that no funds from this item shall be expended for year-round seasonal employees; and provided further, that notwithstanding section 1 of chapter 31 of the General Laws, seasonal positions funded by this item shall not be filled by an incumbent for more than 8 months within a 12-month period
|
80,189,797 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Retained Revenues | ||||||||||
| 2810-2041 | State Park Fee Retained Revenue
The department of conservation and recreation may expend not more than $8,881,962 from fees, licenses and rents charged by the department for additional expenses, upkeep and improvements to facilities and properties under the care and custody of the department; provided, that no funds from this item shall be expended for the costs of full-time equivalent personnel; and provided further, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the division may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
8,881,962 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Federal Grant Spending | 27,322,140 | |||||||||
| 2800-9707 | National Flood Insurance Program - FEMA Community Assistance Program
For the purposes of a federally funded grant entitled, National Flood Insurance Program - FEMA Community Assistance Program |
190,000 | ||||||||
| 2800-9709 | Map Modernization
For the purposes of a federally funded grant entitled, Map Modernization |
109,404 | ||||||||
| 2800-9726 | Dam Safety
For the purposes of a federally funded grant entitled, Dam Safety |
67,000 | ||||||||
| 2800-9727 | Boston Harbor Islands Partnership Cooperative Agreement
For the purposes of a federally funded grant entitled, Boston Harbor Islands Partnership Cooperative Agreement |
25,000 | ||||||||
| 2820-9702 | Volunteer Fire Assistance - Rural Communities
For the purposes of a federally funded grant entitled, Volunteer Fire Assistance - Rural Communities |
74,207 | ||||||||
| 2820-9704 | NRCS - Wildlife Incentives Habitat Namskak Salt Marsh Restoration
For the purposes of a federally funded grant entitled, NRCS - Wildlife Incentives Habitat Namskak Salt Marsh Restoration |
5,086 | ||||||||
| 2820-9705 | Animal and Plant Health Inspections
For the purposes of a federally funded grant entitled, Animal and Plant Health Inspections |
25,010,000 | ||||||||
| 2821-9705 | USDA Forest Service - Urban and Community Forestry
For the purposes of a federally funded grant entitled, USDA Forest Service - Urban and Community Forestry |
417,588 | ||||||||
| 2821-9709 | Forest Stewardship and Forest Legacy Grants
For the purposes of a federally funded grant entitled, Forest Stewardship and Forest Legacy Grants |
240,711 | ||||||||
| 2821-9711 | State Fire Assistance Grants
For the purposes of a federally funded grant entitled, State Fire Assistance Grants |
226,063 | ||||||||
| 2821-9713 | Wildland Urban Interface Fuels Management in Southeastern Massachusetts
For the purposes of a federally funded grant entitled, Wildland Urban Interface Fuels Management in Southeastern Massachusetts |
262,478 | ||||||||
| 2821-9726 | Forest Health Management - US Forest Service
For the purposes of a federally funded grant entitled, Forest Health Management - US Forest Service |
93,473 | ||||||||
| 2840-9709 | Operations and Mangement Grant for Waquoit Bay National Estuarine Reserve
For the purposes of a federally funded grant entitled, Operations and Mangement Grant for Waquoit Bay National Estuarine Reserve |
601,130 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 16,903,349 | |
| 2800-2002 | Interstate Firefighting Services - USDA Forest Service Wildland Firefighting | 100,000 |
| 2800-6002 | Environmental Management Conservation Trust | 913,301 |
| 2830-0100 | Division of Water Supply Protection | 14,120,000 |
| 2848-0052 | General Parks Trust Purchase, Investments, and Payments from Income | 1,520,048 |
| 2848-0066 | Special Events | 250,000 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| DEPARTMENT OF PUBLIC UTILITIES | 15,989,839 | |||||||||
| Budgetary Direct Appropriations | 10,356,216 | |||||||||
| Direct Appropriations | ||||||||||
| 2100-0012 | Department of Public Utilities
For the operations of the department of public utilities; provided, that notwithstanding the second sentence of the first paragraph of section 18 of chapter 25 of the General Laws, the assessments levied for fiscal year 2010 under that paragraph shall be made at a rate sufficient to produce the amount expended from this item |
7,421,243 | ||||||||
| 2100-0013 | Transportation Oversight Division
For the operation of the transportation oversight division
|
559,973 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Retained Revenues | ||||||||||
| 2100-0014 | Energy Facilities Siting Board Retained Revenue
The department of public utilities may expend for the operation of the energy facilities siting board an amount not to exceed $75,000 from application fees collected in fiscal year 2010 and prior fiscal years from utility companies |
75,000 | ||||||||
| 2100-0015 | Unified Carrier Registration Retained Revenue
The department of public utilities may expend for the operation of the transportation division an amount not to exceed $2,300,000 from unified carrier registration fees collected in fiscal year 2010 and prior fiscal years from motor carrier companies |
2,300,000 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Federal Grant Spending | 953,682 | |||||||||
| 7006-9002 | Pipeline Security
For the purposes of a federally funded grant entitled, Pipeline Security |
953,682 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 4,679,941 | |
| 7006-0075 | Department of Telecommunications and Energy Trust Fund | 4,679,941 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| DEPARTMENT OF ENERGY RESOURCES | 4,859,956 | |||||||||
| Budgetary Direct Appropriations | 3,144,542 | |||||||||
| 7006-1003 | Department of Energy Resources Assessment
For the operation of the department of energy resources and the residential conservation services program; provided, that the amount assessed under section 11H of chapter 25A of the General Laws shall be equal to the amount expended from this item |
3,144,542 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Federal Grant Spending | 1,485,109 | |||||||||
| 7006-9237 | Energy Smart
For the purposes of a federally funded grant entitled, Energy Smart |
48,041 | ||||||||
| 7006-9238 | Natural Gas Buses
For the purposes of a federally funded grant entitled, Natural Gas Buses |
101,865 | ||||||||
| 7006-9239 | State Energy Program - A Module
For the purposes of a federally funded grant entitled, State Energy Program - A Module |
81,885 | ||||||||
| 7006-9240 | Tall Tower Wind
For the purposes of a federally funded grant entitled, Tall Tower Wind |
88,652 | ||||||||
| 7006-9243 | Sustainable Forest
For the purposes of a federally funded grant entitled, Sustainable Forest |
190,950 | ||||||||
| 7006-9301 | How Cost Effective Energy Efficiency
For the purposes of a federally funded grant entitled, How Cost Effective Energy Efficiency |
148,428 | ||||||||
| 7006-9302 | State Industrial Assessment Projects
For the purposes of a federally funded grant entitled, State Industrial Assessment Projects |
50,000 | ||||||||
| 7006-9720 | State Heating Oil and Propane Program
For the purposes of a federally funded grant entitled, State Heating Oil and Propane Program |
22,288 | ||||||||
| 7006-9730 | State Energy Program II
For the purposes of a federally funded grant entitled, State Energy Program II |
753,000 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 230,305 | |
| 7006-7040 | Telecommuting Initiative Donations from Private Firms | 5,305 |
| 7006-7060 | Division of Energy Resources Energy Efficiency Trust | 225,000 |
| DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
|---|---|---|---|---|
| Office of the Secretary of Health and Human Services | 9,163,000 | 457,004 | 9,620,004 | 5,084,903 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| OFFICE OF THE SECRETARY OF HEALTH AND HUMAN SERVICES | 9,620,003,592 | |||||||||
| Budgetary Direct Appropriations | 9,162,999,755 | |||||||||
| Direct Appropriations | ||||||||||
| 4000-0050 | Personal Care Attendant Council
For the personal care attendant quality home care workforce council established under section 29 of chapter 118G of the General Laws |
206,285 | ||||||||
| 4000-0300 | Executive Office of Health and Human Services and Medicaid Administration
For the operation of the office of the secretary of health and human services, including the operation of the managed care oversight board; provided, that the executive office shall provide technical and administrative assistance to agencies under the purview of the secretariat receiving federal funds; provided further, that the executive office shall continue to develop and implement the common client identifier; provided further, that funds appropriated in this item shall be expended for administrative and contracted services related to the implementation and operation of programs authorized by chapter 118E of the General Laws; provided further, that in consultation with the division of health care finance and policy, no rate increase shall be provided to existing Medicaid provider rates without taking all measures possible under Title XIX of the Social Security Act to ensure that rates of payment to providers do not exceed the rates that are necessary to meet only those costs which must be incurred by efficiently and economically operated providers in order to provide services of adequate quality; provided further, that expenditures for the purposes of each item appropriated for programs authorized by chapter 118E shall be accounted for in the Massachusetts management accounting and reporting system not more than 10 days after the expenditures have been made by the Medicaid management information system; provided further, that no expenditures shall be made that are not federally reimbursable, including those related to Titles XIX or XXI of the Social Security Act or the MassHealth demonstration waiver approved under section 1115(a) of the act or the community first section 1115 demonstration waiver, whether made by the executive office or another commonwealth entity, except as explicitly authorized, or unless made for cost containment efforts the purposes and amounts of which have been submitted to the executive office for administration and finance and the house and senate committees on ways and means 30 days prior to making these expenditures; provided further, that the executive office may continue to recover provider overpayments made in the current and prior fiscal years through the Medicaid management information system, and that these recoveries shall be considered current fiscal year expenditure refunds; provided further, that the executive office may collect directly from a liable third party any amounts paid to contracted providers under chapter 118E for which the executive office later discovers another third party is liable if no other course of recoupment is possible; provided further, that no funds shall be expended for the purpose of funding interpretive services directly or indirectly related to a settlement or resolution agreement with the office of civil rights or any other office, group or entity; provided further, that interpretive services currently provided shall not give rise to enforceable legal rights for any party or to an enforceable entitlement to interpretive services; provided further, that the federal financial participation received from claims filed based on in-kind administrative services related to outreach and eligibility activities performed by certain community organizations, under the "covering kids initiative", and in accordance with the federal revenue criteria in 45 CFR 74.23 or any other federal regulation which provides a basis for federal financial participation, shall be credited to this item and may be expended, without further appropriation, on administrative services including those covered under an agreement with the organizations participating in the initiative; provided further, that notwithstanding any general or special law to the contrary, the executive office shall require the commissioner of mental health to approve any prior authorization or other restriction on medication used to treat mental illness in accordance with written policies, procedures and regulations of the department of mental health; and provided further, that any unexpended balance in items 4000-0320, 4000-0500, 4000-0700, 4000-0740, and 4000-0835 on June 30, 2009 shall revert to the General Fund |
96,948,844 | ||||||||
| 4000-0301 | MassHealth Auditing and Utilization Reviews
For the costs of MassHealth provider and member audit and utilization review activities including eligibility verification, disability evaluations, provider financial and clinical audits and other initiatives intended to enhance program integrity |
1,948,560 | ||||||||
| 4000-0355 | Health Care Quality and Cost Council
For the operation of a health care quality and cost council to promote high-quality, cost-effective patient-centered care |
1,115,952 | ||||||||
| 4000-0500 | MassHealth Managed Care
For all health care services provided to medical assistance members who are enrolled in a managed care organization under contract with the executive office, including both Masshealth managed care organization covered services and MassHealth covered services not provided by the managed care organization; provided, that funds shall be expended from this item for the senior care option program and the program for all-inclusive elderly; provided further, that funds may be expended from this item for the children's behavioral health initiative (Rosie D. et al v. Romney, civil action No. 01-30199-MAP) implementation costs and services; provided further, that funds may be expended from this item for health care services provided to members in prior fiscal years; provided further, that these members shall meet the applicable eligibility requirements of the MassHealth program established in chapter 118E of the General Laws, including, but not limited to, CommonHealth, family assistance for persons under age 65 who are HIV positive, and MassHealth standard for women with breast or cervical cancer; provided further, that the secretary may limit or close enrollment to individuals made eligible solely through the MassHealth section 1115 demonstration waiver, consistent with the terms and conditions of the demonstration, if necessary in order to ensure that expenditures from this item do not exceed the amount appropriated; and provided further, that no such limitation shall be implemented unless the secretary has given 90 days notice to the house and senate committees on ways and means and the joint committee on health care financing |
2,489,337,036 | ||||||||
| 4000-0700 | MassHealth Fee-for-Service Payments
For all health care services provided to medical assistance members who are not enrolled in managed care organizations, the primary care clinician plan or MassHealth's managed behavioral health contract or senior care option or program for all-inclusive elderly; provided, that funds may be expended from this item for children's behavioral health initiative (Rosie D. et al v. Romney, civil action No. 01-30199-MAP) services; provided further, that funds may be expended from this item for health care services provided to members in prior fiscal years; provided, that these members shall meet the applicable eligibility requirements of the MassHealth program established in chapter 118E of the General Laws, including, but not limited to, CommonHealth, the healthy start program and the children's medical security plan; provided further, notwithstanding the provision of any general or special law to the contrary, that nursing facility rates effective July 1, 2009 may be developed using the costs of any year the secretary of health and human services determines is appropriate; provided further, that no payment for special provider costs shall be made from this item without the prior written approval of the secretary of administration and finance; provided further, that notwithstanding the foregoing, funds may be expended from this item to pay for the purchase of third party commercial insurance premiums excluding payments under section 9C of chapter 118E of the General Laws; provided further, that up to $35,000,000, but no more than $17,500,000 in federally unmatched state funds may be expended from this item to enhance the ability of hospitals, community health centers and primary care clinicians to serve populations in need more efficiently and effectively; provided further, that those expenditures may also be made for these purposes with respect to members enrolled in managed care organizations, the primary care clinician plan, MassHealth's managed behavioral health contract, the senior care option or the program for all-inclusive elderly; provided further, that funds may be expended from this item for medical deductible and co-pays for commercial insurance and Medicare; provided further, that funds may be expended from this item for activities relating to disability determinations, utilization management, and member clinical assessment and evaluations, regardless of whether these activities are performed by a state agency, contractor, agent or provider; provided further that funds from this item may be expended for the MassHealth community choices program; and provided further that funds from this item may be expended for the community first initiative |
3,361,041,116 | ||||||||
| 4000-0740 | MassHealth Primary Care Plan
For all health care services provided to medical assistance members who are enrolled in the primary care clinician plan or the managed behavioral health contract, including managed behavioral health contract services and all other MassHealth covered services; provided, that funds may be expended from this item for the children's behavioral health initiative (Rosie D. et al v. Romney, civil action No. 01-30199-MAP) implementation costs and services; provided further, that funds may be expended from this item for health care services provided to members in prior fiscal years; provided, that these members shall meet the applicable eligibility requirements of the MassHealth program established in chapter 118E of the General Laws, including, but not limited to, family assistance for persons under age 65 who are HIV positive, and MassHealth standard for women with breast or cervical cancer; provided further, that the secretary may limit or close enrollment to individuals made eligible solely through the MassHealth section 1115 demonstration waiver, consistent with the terms and conditions of the demonstration, if necessary in order to ensure that expenditures from this item do not exceed the amount appropriated herein; and provided further, that no such limitation shall be implemented unless the secretary has given 90 days notice to the house and senate committees on ways and means and the joint committee on health care financing |
2,197,718,795 | ||||||||
| 4000-0835 | MassHealth Premium and Subsidy Payments
For the cost of health insurance subsidies paid under section 9C of chapter 118E of the General Laws, including health insurance premium subsidies paid to employees of participating small businesses and health insurance subsidies paid to participating employers; provided, that notwithstanding the foregoing, funds may be expended from this item for health insurance premiums including, but not limited to, Medicare for any medical assistance recipient; provided further, that funds may be expended from this item for health care services provided to recipients in prior fiscal years; and provided further, that funds may be expended from this item for the purposes of making payment to the federal Centers for Medicare and Medicaid Services in compliance with Title XIX of the Social Security Act, as amended by the Medicare Prescription Drug Improvement and Modernization Act of 2003 |
695,190,011 | ||||||||
| 4000-1700 | Health and Human Services Information Technology Costs
For the provision of information technology services within the executive office of health and human services |
94,393,156 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Retained Revenues | ||||||||||
| 4000-0320 | MassHealth Recoveries from Current and Prior Fiscal Years Retained Revenue
The executive office of health and human services may expend for medical care and assistance rendered in the current year an amount not to exceed $225,000,000 from the monies received from recoveries and collections of any current or prior year expenditures; provided, that notwithstanding any general or special law to the contrary, the balance of any personal needs accounts collected from nursing and other medical institutions upon a medical assistance member's death and held by the executive office for more than 3 years may be credited to this item |
225,000,000 | ||||||||
| 4000-0360 | Health Information Analysis Retained Revenue
The health care quality and cost council may expend for operation of the council an amount not to exceed $100,000 from the monies received from the sale of data reports |
100,000 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Intragovernmental Service Spending | 59,801,819 | |||||||||
| 4000-0102 | Chargeback for Human Services Transportation
For the cost of transportation services for health and human services clients and the operation of the health and human services transportation office
|
7,272,275 | ||||||||
| 4000-0103 | Chargeback for Human Services Administration
For the costs of core administrative functions performed within the executive office of health and human services; provided, that the secretary of health and human services may, notwithstanding any general or special law to the contrary, identify administrative activities and functions common to the separate agencies, departments, offices, divisions and commissions within the executive office and designate them "core administrative functions" in order to improve administrative efficiency and preserve fiscal resources; provided further, that common functions that may be designated core administrative functions include, without limitation, human resources, financial management and leasing and facility management; provided further, that all employees performing functions so designated may be employed by the executive office and the executive office shall charge the agencies, departments, offices, divisions and commissions for these services; provided further, that upon the designation of a function as a core administrative function, the employees of each agency, department, office or commission who perform these core administrative functions may be transferred to the executive office of health and human services; provided further, that the reorganization shall not impair the civil service status of any transferred employee who immediately before the effective date of this act either holds a permanent appointment in a position classified under chapter 31 of the General Laws or has tenure in a position by reason of section 9A of chapter 30 of the General Laws; and provided further, that nothing in this section shall be construed to impair or change an employee's status, rights, or benefits under chapter 150E of the General Laws
|
19,824,955 | ||||||||
| 4000-1701 | Chargeback for Health and Human Services Information Technology Costs
For the cost of information technology services provided to agencies of the executive office of health and human services
|
32,704,589 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Federal Grant Spending | 8,202,018 | |||||||||
| 4000-7560 | Medicaid Emergency Diversion Grant
For the purposes of a federally funded grant entitled, Medicaid Emergency Diversion Grant |
143,034 | ||||||||
| 4000-9401 | Community Mental Health Services
For the purposes of a federally funded grant entitled, Community Mental Health Services |
8,058,984 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 389,000,000 | |
| 4000-0330 | Connector Administration Expendable Trust | 5,000,000 |
| 4000-1068 | Medical Assistance Trust Fund | 379,000,000 |
| 4000-4000 | Health Insurance Portability and Accountability Act Fund | 5,000,000 |
| DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
|---|---|---|---|---|
| Department of Elder Affairs | 277,548 | 33,464 | 311,012 | 1,214,437 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| DEPARTMENT OF ELDER AFFAIRS | 311,012,364 | |||||||||
| Budgetary Direct Appropriations | 277,548,014 | |||||||||
| 9110-0100 | Department of Elder Affairs Administration
For the operation of the department of elder affairs |
2,143,395 | ||||||||
| 9110-1455 | Prescription Advantage
For the costs of the drug insurance program authorized by section 39 of chapter 19A of the General Laws; provided, that amounts received by the department of elder affairs' vendor as premium or enrollment fee revenue for this program may be retained and expended by the vendor for the purposes of the program; and provided further, that notwithstanding any general or special law to the contrary, unless otherwise prohibited by state or federal law, prescription drug coverage or benefits payable by the department of elder affairs, and the entities with which it has contracted for administration of the subsidized catastrophic drug insurance program under section 39 shall be the payer of last resort for this program for eligible persons with regard to any other third party prescription coverage or benefits available to these eligible persons |
45,000,000 | ||||||||
| 9110-1555 | Elder POS Home Care Services
For the operation of elder home care purchase-of-service programs, including case management to elders who meet eligibility requirements of the home care program for tiers of home care service levels to remain safely at home, the elder lunch program and contracts with aging service access points or other qualified entities for the home care program, home care, health aides, home health and respite services, geriatric mental health services; provided further, that the department shall actively seek to obtain federal financial participation for all services provided to seniors who qualify for Medicaid benefits under the section 1915C waiver; provided further, that the executive office shall collect income data on persons receiving services provided in this item; provided further, that a sliding fee shall be charged to qualified elders; provided further, that the secretary of elder affairs may waive collection of sliding fees in cases of extreme financial hardship; and provided further, that not more than $11,500,000 in revenues accrued from sliding fees shall be retained by the individual qualified sites without re-allocation by the department and shall be expended for the purposes of the elder home care purchase-of-service programs |
199,176,025 | ||||||||
| 9110-1636 | Elder Protective Services
For the operation of the elder protective services program |
16,252,499 | ||||||||
| 9110-1800 | Elder Housing Programs
For the operation of the supportive senior housing program including congregate and shared housing services for the elderly |
6,361,027 | ||||||||
| 9110-9002 | Grants to Councils on Aging
For grants to the councils on aging and for grants to or contracts with non-public entities which are consortia or associations of councils on aging |
8,615,068 | ||||||||
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Federal Grant Spending | 33,384,350 | |||||||||
| 9110-1074 | Older Americans Act - Title III and Title VII
For the purposes of a federally funded grant entitled, Older Americans Act - Title III and Title VII |
9,467,410 | ||||||||
| 9110-1077 | National Family Caregiver Support Program
For the purposes of a federally funded grant entitled, National Family Caregiver Support Program |
3,544,442 | ||||||||
| 9110-1095 | Health Information Counseling and Assistance
For the purposes of a federally funded grant entitled, Health Information Counseling and Assistance |
710,010 | ||||||||
| 9110-1150 | Empowering Older People
For the purposes of a federally funded grant entitled, Empowering Older People |
70,743 | ||||||||
| 9110-1173 | Older Americans Act - Title III Nutrition Program
For the purposes of a federally funded grant entitled, Older Americans Act - Title III Nutrition Program |
14,289,338 | ||||||||
| 9110-1174 | Nutrition Services Incentive Program
For the purposes of a federally funded grant entitled, Nutrition Services Incentive Program |
3,155,164 | ||||||||
| 9110-1178 | Community Service Employment Program
For the purposes of a federally funded grant entitled, Community Service Employment Program |
1,931,361 | ||||||||
| 9110-1179 | Performance Outcome Measures Project
For the purposes of a federally funded grant entitled, Performance Outcome Measures Project |
28,100 | ||||||||
| 9110-2760 | New England Massachusetts Aging and Disability Resource Center
For the purposes of a federally funded grant entitled, New England Massachusetts Aging and Disability Resource Center |
187,782 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 80,000 | |
| 9110-1155 | NCOA Sustainable Systems Expendable Trust | 80,000 |
| DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
|---|---|---|---|---|
| Division of Health Care Finance and Policy | 17,449 | 381,000 | 398,449 | 240,122 |
| Department of Public Health | 512,945 | 335,907 | 848,853 | 149,994 |
| Department of Mental Health | 635,897 | 28,975 | 664,873 | 101,933 |
| TOTAL | 1,166,292 | 745,883 | 1,912,175 | 492,048 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| DIVISION OF HEALTH CARE FINANCE AND POLICY | 398,449,078 | |||||||||
| Budgetary Direct Appropriations | 17,449,078 | |||||||||
| 4100-0060 | Division of Health Care Finance and Policy
For the operation of the division of health care finance and policy |
17,449,078 | ||||||||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 381,000,000 | |
| 4100-0090 | Health Safety Net Trust Fund - Community Health Centers | 29,000,000 |
| 4100-0091 | Health Safety Net Trust Fund - Hospital | 346,000,000 |
| 4100-0092 | Health Safety Net and Demonstration Projects | 6,000,000 |
| account | description | amount | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| DEPARTMENT OF PUBLIC HEALTH | 848,852,948 | |||||||||
| Budgetary Direct Appropriations | 512,945,450 | |||||||||
| Direct Appropriations | ||||||||||
| 4510-0100 | Department of Public Health
For the operation of the department of public health |
10,764,104 | ||||||||
| 4510-0600 | Environmental Health Assessment and Compliance
For an environmental and community health hazards program, including control of radiation and nuclear hazards, consumer products protection, food and drugs, lead poisoning prevention in accordance with chapter 482 of the acts of 1993, lead-based paint inspections in day care facilities, inspection of radiological facilities, licensing of x-ray technologists and the administration of the bureau of environmental health assessment under chapter 111F of the General Laws the 'Right-to-Know' law; provided, that the department may expend from this item to monitor, survey and inspect nuclear power reactors, including those presently licensed by the Nuclear Regulatory Commission |
4,722,227 | ||||||||
| 4510-0700 | Addiction and Tobacco Control Services
For addiction and tobacco control services, including a program to reimburse alcohol education programs for services provided for court-adjudicated indigent clients, a program to fund substance abuse step-down recovery services, otherwise known as level B beds and services, smoking prevention and cessation programs, a compulsive gamblers' treatment program, and a pilot pre-arraignment jail diversion program primarily for nonviolent offenders with OxyContin or heroin addiction to be procured by the department
|
92,146,883 | ||||||||
| 4510-0723 | Board of Registration in Medicine and Acupuncture
For the operation and administration of the board of registration in medicine and the committee on acupuncture; provided, that the board may retain and expend new revenues associated with increased license and renewal fees |
2,112,024 | ||||||||
| 4510-1000 | Infectious Disease Prevention and Control
For the operation and administration of infectious disease prevention and control programs within the department of public health, including human immunodeficiency virus and acquired immune deficiency syndrome services and programs, the universal immunization program and communicable disease control, including the division of communicable venereal diseases, the division of tuberculosis control and the state laboratory institute; provided, that particular attention shall be paid to direct funding proportionately to each of the demographic groups afflicted by HIV/AIDS; provided further, that within the laboratory institute, the department shall give priority to the analysis of samples used in the prosecution of controlled substances offenses; provided further, that funds may be expended for an eastern encephalitis testing program, for tuberculosis testing and treatment services and to conduct blood lead testing; and provided further, that funds may be expended as state matching funds required by the Pandemic and All-Hazards Preparedness Act |
97,577,016 | ||||||||
| 4510-2500 | Health Promotion, Violence Prevention and Workforce Expansion
For the operation and administration of health promotion, disease prevention, violence prevention and workforce expansion programs; provided, that programs and services funded in this item shall include health education services, community health center services, a center for primary care recruitment and placement, a statewide sexual assault nurse examiner program and pediatric sexual assault nurse examiner program, dental services including dental services for the developmentally disabled, a comprehensive, statewide shaken baby syndrome prevention program, domestic violence and sexual assault prevention and treatment including rape prevention and victim services, teenage pregnancy prevention services in highest teen birth rate communities, school health services and school-based health centers in public and non-public schools, an evidence-based outreach and education program designed to provide information and education on the therapeutic and cost-effective utilization of prescription drugs, family health services and an end of life care commission; provided further, that a competitive grant program may be administered by the department of public health to support the establishment of a comprehensive youth violence prevention program; and provided further, that funds shall be expended for matching grants to boys and girls clubs, YMCAs and YWCA organizations, non-profit community centers, and youth development programs
|
52,544,238 | ||||||||
| 4512-0120 | Child's Health and Nutrition
For the operation of children's health and nutrition programs, including the women, infants and children's nutrition services in addition to funds received under the federal nutrition assistance program, early intervention, universal newborn hearing screening and pediatric palliative care; provided, that the department shall make all reasonable efforts to secure third party and Medicaid reimbursements for early intervention services; provided further, that nothing in this item shall give rise to or shall be construed as giving rise to enforceable legal rights to the services or an enforceable entitlement to the services funded in this item; provided further, that funds from this item may be expended for a reserve to provide respite services to families of children enrolled in early intervention programs who have complex care requirements, multiple disabilities and extensive medical and health needs, with priority given to low and moderate income families; and provided further, that funds may be used for current and prior year early intervention claims |
43,610,926 | ||||||||
| 4512-9999 | Public Health Hospitals and State Office of Pharmacy Services
For the maintenance and operation of Tewksbury hospital, western Massachusetts hospital, Massachusetts hospital school, Lemuel Shattuck hospital and the hospital bureau, including the state office of pharmacy services; provided, that all revenue generated by the hospitals shall be credited to the General Fund; provided further, that the department may expend funds from this item for inmate healthcare services provided by the Lemuel Shattuck hospital; and provided further, that notwithstanding any general or special law to the contrary, the department shall seek to obtain federal financial participation for care provided to department of correction and county correctional facility inmates who are treated at the public health hospitals |
155,003,347 | ||||||||
| 4513-0100 | Health Care Safety and Quality Programs
For the operation and administration of health care safety and quality programs including the division of health care quality and the office of patient protection, regional emergency medical services, statewide infection prevention and control and certain health boards of registrations including the boards of registration in nursing, pharmacy, dentistry, nursing home administrators, physician assistants, perfusionists, genetic counselors and respiratory care; provided, that the department shall be responsible for assuring the quality of patient care provided by the commonwealth's health care facilities and services, and for protecting the health and safety of patients who receive care and services in nursing homes, rest homes, clinical laboratories, clinics, institutions for the mentally retarded and the mentally ill, hospitals and infirmaries, including the inspection of ambulance services; provided further, that investigators shall conduct investigations of abuse, neglect, mistreatment and misappropriation; provided further, that the division shall continue a comprehensive training, education and outreach program for nursing home administrators and managers and other supervisory personnel in long-term care to improve the quality of care in long-term care facilities; provided further, that the program shall promote the use of best practices, models of quality care giving and the culture of workforce retention within the facilities and shall focus on systemic ways to reduce deficiencies; and provided further, that the boards may retain and expend new revenues associated with increased license and renewal fees |
12,593,142 | ||||||||
| 4513-0400 | Critical Operations and Essential Services
For the personnel support of programmatic staff within the department, including the essential services of health care quality and safety, addiction and tobacco control services, health promotion, violence prevention, workforce expansion, infectious disease prevention and control, laboratory science, children's health and nutrition and environmental health assessment and compliance |
6,018,175 | ||||||||
| 4518-0201 | Vital Records, Research, Cancer and Community Data
For the operation of the health statistics program, including the collection, analysis and dissemination of relevant health data, including the operation of the cancer registry and the secure registration, preservation and certification of vital records by the registry of vital records and statistics |
2,465,811 | ||||||||
| account | description | amount | ||||
|---|---|---|---|---|---|---|
| Retained Revenues | ||||||
| 4512-1500 | DPH Federal/Intergovernmental Retained Revenues
The department of public health may expend for the human immunodeficiency virus and acquired immune deficiency syndrome drug assistance program an amount not to exceed $1,500,000 from revenues received from pharmaceutical manufacturers participating in the section 340B rebate program of the Public Health Services Act, administered by the federal Health Resources and Services Administration and office of Pharmacy Affairs; provided, that the department may expend for inmate medical services provided by the Lemuel Shattuck hospital an amount not to exceed $4,172,557 from payments received from the vender managing health services; provided further, that the department may expend for supplemental food, healthcare referrals and nutrition education for pregnant and breastfeeding women, infants and children up to age 5 an amount not to exceed $26,875,000 from revenues received from the federal cost-containment initiative including, but not limited to, infant formula; provided further, that the department may expend for the regulation of all pharmaceutical and medical device companies that market their products in Massachusetts an amount not to exceed $840,000 from fees assessed under chapter 111N of the General Laws; and provided further, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lesser of this authorization or the most recent revenue estimate, as reported in the state accounting system |
33,387,557 | ||||
| account | description | amount | ||||
|---|---|---|---|---|---|---|
| Intragovernmental Service Spending | 51,815,393 | |||||
| 4510-0108 | Chargeback for State Office Pharmacy Services
For the costs of pharmaceutical drugs and services provided by the state office for pharmacy services
|
47,865,393 | ||||
| 4590-0901 | Chargeback for Consolidated Public Health Hospitals
For the costs of medical services provided at department of public health hospitals
|
150,000 | ||||
| 4590-0903 | Chargeback for Medical Services for County Corrections Inmates
For the costs of medical services provided at the department of public health Lemuel Shattuck hospital to inmates of county correctional facilities; provided, that those costs shall be charged to items 8910-0000, 8910-0010, 8910-0102, 8910-0105, 8910-0107, 8910-0108, 8910-0110, 8910-0145 and 8910-0619
|
3,800,000 | ||||
| account | description | amount | ||
|---|---|---|---|---|
| Federal Grant Spending | 264,811,533 | |||
| 4500-1000 | Preventive Health Services Block Grant
For the purposes of a federally funded grant entitled, Preventive Health Services Block Grant |
3,205,114 | ||
| 4500-1050 | Rape Prevention and Education
For the purposes of a federally funded grant entitled, Rape Prevention and Education |
879,343 | ||
| 4500-1065 | State Partnership to Improve Minority Health
For the purposes of a federally funded grant entitled, State Partnership to Improve Minority Health |
113,523 | ||
| 4500-2000 | Maternal and Child Health Services Block Grant
For the purposes of a federally funded grant entitled, Maternal and Child Health Services Block Grant |
11,863,729 | ||
| 4502-1012 | Cooperative Health Statistics System
For the purposes of a federally funded grant entitled, Cooperative Health Statistics System |
426,970 | ||
| 4510-0109 | State Loan Repayment Project
For the purposes of a federally funded grant entitled, State Loan Repayment Project |
250,000 | ||
| 4510-0113 | Office of Rural Health
For the purposes of a federally funded grant entitled, Office of Rural Health |
147,480 | ||
| 4510-0118 | Primary Care Cooperative Agreement
For the purposes of a federally funded grant entitled, Primary Care Cooperative Agreement |
108,983 | ||
| 4510-0119 | Rural Hospital Flexibility Program
For the purposes of a federally funded grant entitled, Rural Hospital Flexibility Program |
297,900 | ||
| 4510-0219 | Small Rural Hospital Improvement Grant
For the purposes of a federally funded grant entitled, Small Rural Hospital Improvement Grant |
89,340 | ||
| 4510-0221 | Targeted Oral Health Services
For the purposes of a federally funded grant entitled, Targeted Oral Health Services |
160,000 | ||
| 4510-0400 | Medicare and Medicaid Survey and Certification
For the purposes of a federally funded grant entitled, Medicare and Medicaid Survey and Certification |
7,703,529 | ||
| 4510-0404 | Bioterrorism Hospital Preparedness
For the purposes of a federally funded grant entitled, Bioterrorism Hospital Preparedness |
9,454,744 | ||
| 4510-0500 | Clinical Laboratory Improvement Amendments
For the purposes of a federally funded grant entitled, Clinical Laboratory Improvement Amendments |
291,613 | ||
| 4510-0609 | Nuclear Regulatory Commission Security Inspections
For the purposes of a federally funded grant entitled, Nuclear Regulatory Commission Security Inspections |
5,000 | ||
| 4510-0619 | Food and Drug Administration Inspection of Food Establishments
For the purposes of a federally funded grant entitled, Food and Drug Administration Inspection of Food Establishments |
317,508 | ||
| 4510-0626 | Statewide Surveillance of Health Concerns & Toxic Algae Blooms
For the purposes of a federally funded grant entitled, Statewide Surveillance of Health Concerns & Toxic Algae Blooms |
149,339 | ||
| 4510-0627 | Prescription Drug Monitoring
For the purposes of a federally funded grant entitled, Prescription Drug Monitoring |
46,332 | ||
| 4510-0628 | Developing and Enhancing Prescription Drugs
For the purposes of a federally funded grant entitled, Developing and Enhancing Prescription Drugs |
66,667 | ||
| 4510-0630 | Enabling Electronic Prescribing and Enhancement
For the purposes of a federally funded grant entitled, Enabling Electronic Prescribing and Enhancement |
467,981 | ||
| 4510-0636 | Childhood Lead Paint Poisoning Prevention
For the purposes of a federally funded grant entitled, Childhood Lead Paint Poisoning Prevention |
1,149,690 | ||
| 4510-0638 | Edward Byrne Memorial State and Local Law Enforcement Assistance
For the purposes of a federally funded grant entitled, Edward Byrne Memorial State and Local Law Enforcement Assistance |
200,000 | ||
| 4510-0639 | Food Protection Rapid Response Team
For the purposes of a federally funded grant entitled, Food Protection Rapid Response Team |
497,519 | ||
| 4510-0640 | Mass Food Protection Task Force Conference
For the purposes of a federally funded grant entitled, Mass Food Protection Task Force Conference |
5,000 | ||
| 4510-9014 | Mammography Quality Standards Act Inspections
For the purposes of a federally funded grant entitled, Mammography Quality Standards Act Inspections |
163,405 | ||
| 4510-9040 | Diabetes Control Program
For the purposes of a federally funded grant entitled, Diabetes Control Program |
1,070,134 | ||
| 4510-9043 | Demonstration Program to Conduct Toxic Waste Site Health Impact Assessments
For the purposes of a federally funded grant entitled, Demonstration Program to Conduct Toxic Waste Site Health Impact Assessments |
412,000 | ||
| 4510-9048 | Indoor Radon Development Program
For the purposes of a federally funded grant entitled, Indoor Radon Development Program |
159,243 | ||
| 4510-9053 | Beaches Environmental Assessment
For the purposes of a federally funded grant entitled, Beaches Environmental Assessment |
314,988 | ||
| 4510-9056 | National Environmental Public Health Tracking
For the purposes of a federally funded grant entitled, National Environmental Public Health Tracking |
901,502 | ||
| 4512-0102 | Sexually Transmitted Disease Control
For the purposes of a federally funded grant entitled, Sexually Transmitted Disease Control |
1,534,840 | ||
| 4512-0179 | Vaccination Assistance Project
For the purposes of a federally funded grant entitled, Vaccination Assistance Project |
5,928,069 | ||
| 4512-0180 | Epidemiology and Lab Surveillance
For the purposes of a federally funded grant entitled, Epidemiology and Lab Surveillance |
978,028 | ||
| 4512-9064 | Adolescent Treatment
For the purposes of a federally funded grant entitled, Adolescent Treatment |
50,950 | ||
| 4512-9065 | State Outcomes Measurement and Management System
For the purposes of a federally funded grant entitled, State Outcomes Measurement and Management System |
150,000 | ||
| 4512-9067 | Screening and Brief Intervention
For the purposes of a federally funded grant entitled, Screening and Brief Intervention |
2,800,000 | ||
| 4512-9068 | Collaborative for Action, Leadership and Learning
For the purposes of a federally funded grant entitled, Collaborative for Action, Leadership and Learning |
2,093,000 | ||
| 4512-9069 | Substance Abuse Prevention and Treatment - Block Grant
For the purposes of a federally funded grant entitled, Substance Abuse Prevention and Treatment - Block Grant |
37,576,554 | ||
| 4512-9070 | Promoting Safe and Stable Families
For the purposes of a federally funded grant entitled, Promoting Safe and Stable Families |
500,000 | ||
| 4512-9426 | Uniform Alcohol and Drug Abuse Data Collection
For the purposes of a federally funded grant entitled, Uniform Alcohol and Drug Abuse Data Collection |
82,226 | ||
| 4513-0111 | Housing Opportunities - People with AIDS
For the purposes of a federally funded grant entitled, Housing Opportunities - People with AIDS |
246,507 | ||
| 4513-1123 | Adult Viral Hepatitis Prevention Coordinator
For the purposes of a federally funded grant entitled, Adult Viral Hepatitis Prevention Coordinator |
107,351 | ||
| 4513-9007 | Nutritional Status of Women, Infants, and Children
For the purposes of a federally funded grant entitled, Nutritional Status of Women, Infants, and Children |
91,536,061 | ||
| 4513-9018 | Augmentation and Evaluation of Established Health Education - Risk Reduction
For the purposes of a federally funded grant entitled, Augmentation and Evaluation of Established Health Education - Risk Reduction |
11,092,885 | ||
| 4513-9020 | Expanded and Integrated HIV Testing
For the purposes of a federally funded grant entitled, Expanded and Integrated HIV Testing |
677,946 | ||
| 4513-9021 | Program for Infants and Toddlers with Handicaps
For the purposes of a federally funded grant entitled, Program for Infants and Toddlers with Handicaps |
7,346,249 | ||
| 4513-9022 | Prevention Disability State-Based Project
For the purposes of a federally funded grant entitled, Prevention Disability State-Based Project |
275,000 | ||
| 4513-9023 | Mass HIV/AIDS National Behavioral Surveillance
For the purposes of a federally funded grant entitled, Mass HIV/AIDS National Behavioral Surveillance |
402,797 | ||
| 4513-9027 | MassCare - Community AIDS Resource Enhancement
For the purposes of a federally funded grant entitled, MassCare - Community AIDS Resource Enhancement |
879,806 | ||
| 4513-9030 | Comprehensive Primary Care System Planning for Massachusetts Children
For the purposes of a federally funded grant entitled, Comprehensive Primary Care System Planning for Massachusetts Children |
99,750 | ||
| 4513-9035 | AIDS Surveillance and Seroprevalence Project
For the purposes of a federally funded grant entitled, AIDS Surveillance and Seroprevalence Project |
976,614 | ||
| 4513-9037 | Ryan White Comprehensive AIDS Resources
For the purposes of a federally funded grant entitled, Ryan White Comprehensive AIDS Resources |
24,458,758 | ||
| 4513-9038 | Shelter Plus Care - Worcester
For the purposes of a federally funded grant entitled, Shelter Plus Care - Worcester |
312,684 | ||
| 4513-9046 | Congenital Anomalies Center of Excellence
For the purposes of a federally funded grant entitled, Congenital Anomalies Center of Excellence |
1,004,400 | ||
| 4513-9051 | Rural Domestic Violence and Child Victimization Project
For the purposes of a federally funded grant entitled, Rural Domestic Violence and Child Victimization Project |
449,779 | ||
| 4513-9060 | Residential Fire Injury Prevention, Intervention and Surveillance
For the purposes of a federally funded grant entitled, Residential Fire Injury Prevention, Intervention and Surveillance |
145,000 | ||
| 4513-9066 | Universal Newborn Hearing Screening - Enhancement Project
For the purposes of a federally funded grant entitled, Universal Newborn Hearing Screening - Enhancement Project |
175,000 | ||
| 4513-9071 | Early Hearing Detection and Intervention - Tracking and Research
For the purposes of a federally funded grant entitled, Early Hearing Detection and Intervention - Tracking and Research |
194,579 | ||
| 4513-9077 | Emergency Medical Services for Children Partnership II
For the purposes of a federally funded grant entitled, Emergency Medical Services for Children Partnership II |
115,000 | ||
| 4513-9078 | Asthma Planning Collaborative
For the purposes of a federally funded grant entitled, Asthma Planning Collaborative |
335,000 | ||
| 4513-9082 | CAPTA Requirement to Identify and Serve Substance Exposed Newborns
For the purposes of a federally funded grant entitled, CAPTA Requirement to Identify and Serve Substance Exposed Newborns |
250,000 | ||
| 4513-9083 | Mass Youth Suicide Prevention Program
For the purposes of a federally funded grant entitled, Mass Youth Suicide Prevention Program |
254,039 | ||
| 4513-9085 | Massachusetts Pregnancy Risk
For the purposes of a federally funded grant entitled, Massachusetts Pregnancy Risk |
175,864 | ||
| 4513-9086 | Oral Health Workforce Activities Support Grant
For the purposes of a federally funded grant entitled, Oral Health Workforce Activities Support Grant |
97,098 | ||
| 4513-9087 | Grants to States to Support Oral Health Workforce Activities
For the purposes of a federally funded grant entitled, Grants to States to Support Oral Health Workforce Activities |
144,331 | ||
| 4513-9088 | Helping Hands for Infants and their Families
For the purposes of a federally funded grant entitled, Helping Hands for Infants and their Families |
475,000 | ||
| 4513-9089 | First Time Motherhood'-New Parents Initiative
For the purposes of a federally funded grant entitled, First Time Motherhood'-New Parents Initiative |
335,000 | ||
| 4514-1006 | Getting to the Heart of the Matter
For the purposes of a federally funded grant entitled, Getting to the Heart of the Matter |
87,103 | ||
| 4515-0115 | Tuberculosis Control Project
For the purposes of a federally funded grant entitled, Tuberculosis Control Project |
1,572,316 | ||
| 4515-0121 | Tuberculosis Epidemiologic Studies Consortium
For the purposes of a federally funded grant entitled, Tuberculosis Epidemiologic Studies Consortium |
308,061 | ||
| 4515-0200 | STD/HIV Prevention Training Centers
For the purposes of a federally funded grant entitled, STD/HIV Prevention Training Centers |
433,774 | ||
| 4515-0204 | Strengthening Surveillance for Infectious Disease
For the purposes of a federally funded grant entitled, Strengthening Surveillance for Infectious Disease |
175,000 | ||
| 4515-0205 | HIV Training through Prevention Training Centers
For the purposes of a federally funded grant entitled, HIV Training through Prevention Training Centers |
99,999 | ||
| 4516-1021 | Public Health Preparedness and Response for Bioterrorism
For the purposes of a federally funded grant entitled, Public Health Preparedness and Response for Bioterrorism |
15,109,316 | ||
| 4516-1025 | Morbidity and Risk Behavior Surveillance
For the purposes of a federally funded grant entitled, Morbidity and Risk Behavior Surveillance |
255,363 | ||
| 4516-1027 | Massachusetts Electronic Lab Data Exchange Project Supports
For the purposes of a federally funded grant entitled, Massachusetts Electronic Lab Data Exchange Project Supports |
561,254 | ||
| 4518-0505 | Technical Data - Massachusetts Birth/Infant Death File Linkage and Analysis
For the purposes of a federally funded grant entitled, Technical Data - Massachusetts Birth/Infant Death File Linkage and Analysis |
82,721 | ||
| 4518-0514 | National Violent Death Reporting System
For the purposes of a federally funded grant entitled, National Violent Death Reporting System |
257,839 | ||
| 4518-0534 | Public Health Injury Surveillance and Prevention
For the purposes of a federally funded grant entitled, Public Health Injury Surveillance and Prevention |
752,732 | ||
| 4518-1000 | Procurement of Information for the National Death Index
For the purposes of a federally funded grant entitled, Procurement of Information for the National Death Index |
20,327 | ||
| 4518-1002 | Massachusetts Death File - Social Security Administration
For the purposes of a federally funded grant entitled, Massachusetts Death File - Social Security Administration |
33,000 | ||
| 4518-1003 | Massachusetts Birth Records - Social Security Administration
For the purposes of a federally funded grant entitled, Massachusetts Birth Records - Social Security Administration |
168,000 | ||
| 4518-1004 | Promoting Integration State Health
For the purposes of a federally funded grant entitled, Promoting Integration State Health |
41,155 | ||
| 4518-9023 | Census of Fatal Occupational Injuries
For the purposes of a federally funded grant entitled, Census of Fatal Occupational Injuries |
44,200 | ||
| 4518-9030 | Public Health Injury Surveillance and Prevention Program
For the purposes of a federally funded grant entitled, Public Health Injury Surveillance and Prevention Program |
116,760 | ||
| 4570-1509 | Massachusetts Cardiovascular Disease Prevention
For the purposes of a federally funded grant entitled, Massachusetts Cardiovascular Disease Prevention |
1,144,034 | ||
| 4570-1512 | National Cancer Prevention Control
For the purposes of a federally funded grant entitled, National Cancer Prevention Control |
3,440,786 | ||
| 4570-1514 | Wise Woman
For the purposes of a federally funded grant entitled, Wise Woman |
900,000 | ||
| 4570-1515 | Chronic Disease Prevention and Health Promotion
For the purposes of a federally funded grant entitled, Chronic Disease Prevention and Health Promotion |
2,357,900 | ||
| 4570-1516 | Paul Coverdell Acute Stroke Registry
For the purposes of a federally funded grant entitled, Paul Coverdell Acute Stroke Registry |
600,000 | ||
| 4570-1517 | Nutrition Obesity
For the purposes of a federally funded grant entitled, Nutrition Obesity |
1,075,152 | ||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 19,280,572 | |
| 4510-0606 | Urea Formaldehyde Foam Insulation for Homeowners | 21,600 |
| 4510-0622 | Radiation Control Trust | 363,141 |
| 4510-0623 | Surveillance of Health Outcomes and Drinking Water Quality Testing Trust | 49,504 |
| 4510-0625 | Low Level Radioactive Waste Rebate | 292,384 |
| 4510-0635 | Lead Paint Education and Training | 2,106,435 |
| 4510-0714 | Civil Monetary Penalties | 550,000 |
| 4510-0727 | Health Boards Professional Licensure Trust | 6,853,211 |
| 4510-0729 | Board of Registration in Medicine Trust | 6,001,097 |
| 4510-2059 | Mass Hospital School Telecommunications | 9,827 |
| 4510-6921 | Organ Transplant Fund | 150,000 |
| 4512-0105 | Massachusetts AIDS Fund | 165,000 |
| 4512-9410 | Share Revolving Loan Fund | 20,000 |
| 4514-0100 | Catastrophic Illness in Children Relief | 2,598,373 |
| 4514-0200 | Spinal Cord Injury Trust Fund | 100,000 |
| account | description | amount | ||
|---|---|---|---|---|
| DEPARTMENT OF MENTAL HEALTH | 664,872,500 | |||
| Budgetary Direct Appropriations | 635,897,285 | |||
| Direct Appropriations | ||||
| 5011-0100 | Department of Mental Health Administration
For the operation of the department of mental health |
29,648,399 | ||
| 5042-5000 | Child and Adolescent Mental Health Services
For child and adolescent services, including the costs of psychiatric and related services provided to children and adolescents determined to be medically ready for discharge from acute hospital units or mental health facilities and who are experiencing unnecessary delays in being discharged due to the lack of more appropriate settings; provided, that for the purpose of funding these services, the commissioner of mental health may allocate funds from the amount appropriated in this item to other departments within the executive office of health and human services |
73,138,409 | ||
| 5046-0000 | Mental Health Services Including Adult, Homeless and Emergency Supports
For adult mental health and support services, including homelessness services, emergency service programs and acute inpatient mental health care services; provided, that the department shall continue an interagency service agreement with the executive office of health and human services for the purchase-of-services and for such other services as the agreement may provide; provided further, that the emergency service programs shall take all reasonable steps to identify and invoice the third party insurer of all persons serviced by the programs; and provided further, that the department shall report to the house and senate committees on ways and means on the distribution of funds per adult and child planning population and the types of services received in each region for fiscal year 2010 not later than February 2, 2010 |
363,052,065 | ||
| 5095-0015 | Inpatient Facilities and Community-Based Mental Health Services
For hospital facilities and community-based mental health services |
169,933,412 | ||
| account | description | amount | ||
|---|---|---|---|---|
| Retained Revenues | ||||
| 5046-4000 | CHOICE Program Retained Revenue
The department of mental health may expend for the routine maintenance and repair of facilities in the creative housing option in community environments, the CHOICE program, authorized by chapter 167 of the acts of 1987, an amount not to exceed $125,000 in revenues collected from occupancy fees charged to the tenants of the program |
125,000 | ||
| account | description | amount | ||
|---|---|---|---|---|
| Federal Grant Spending | 4,437,584 | |||
| 5012-9121 | Project for Assistance in Transition from Homelessness
For the purposes of a federally funded grant entitled, Project for Assistance in Transition from Homelessness |
1,851,990 | ||
| 5012-9159 | State Mental Health Data Infrastructure Grant
For the purposes of a federally funded grant entitled, State Mental Health Data Infrastructure Grant |
106,650 | ||
| 5046-9102 | Shelter Plus Care Program
For the purposes of a federally funded grant entitled, Shelter Plus Care Program |
201,120 | ||
| 5047-9102 | Comprehensive Mental Health Services for Children and their Families
For the purposes of a federally funded grant entitled, Comprehensive Mental Health Services for Children and their Families |
2,277,824 | ||
| account | description | amount |
|---|---|---|
| Trust and Other Spending | 24,537,631 | |
| 5011-2001 | Mental Health Information System Fund | 4,875,342 |
| 5311-9101 | Solomon Mental Health Center | 809,876 |
| 5535-2689 | Cape Cod and Islands Mental Health and Mental Retardation Center | 2,825,451 |
| 5540-2689 | Brockton Multi-Service Center | 2,698,068 |
| 5541-2689 | Dr. John C. Corrigan, Jr. Mental Health Center | 3,990,244 |
| 5542-2689 | Research and Training Trust | 10,000 |
| 5651-2689 | Massachusetts Mental Health Center | 1,174,429 |
| 5652-2689 | Dr. Solomon Carter Fuller Mental Health Center | 3,440,828 |
| 5653-2689 | Lindemann Mental Health Center | 1,669,516 |
| 5654-2689 | Mary Palmer's Mental Health Center Expendable Trust | 23,000 |
| 5655-2690 | Governor Francis P. Murphy Fund | 83,000 |
| 5851-2689 | Quincy Mental Health Center | 2,937,877 |
| DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
|---|---|---|---|---|
| Office for Refugees and Immigrants | 581 | 11,124 | 11,705 | 0 |
| Department of Youth Services | 150,481 | 50 | 150,531 | 1,211 |
| Department of Transitional Assistance | 773,621 | 3,325 | 776,946 | 475,231 |
| Department of Children and Families | 791,464 | 16,128 | 807,591 | 189,378 |
| TOTAL | 1,716,146 | 30 |