Governor Deval Patrick's Budget Recommendation - House 2 Fiscal Year 2009

Governor's Budget Recommendation FY 2009

Department of Conservation and Recreation




Historical Budget Levels ($000)
Account FY2006
      GAA
FY2007
      GAA
FY2008
      GAA
FY2008
Projected
Spending
FY2009
   House 2
2800-0100 Department of Conservation and Recreation 5,477 5,837 6,004 6,135 6,192
2800-0101 Watershed Management Program 1,809 2,692 2,897 3,046 1,715
2800-0200 Commonwealth Zoological Corporation 6,050 0 0 0 0
2800-0400 Seasonal Staffing 0 0 0 0 12,219
2800-0401 Stormwater Management 500 950 941 943 945
2800-0500 Beach Preservation 1,035 1,735 5,170 5,170 0
2800-0550 Beach and Pool Operations 0 0 0 0 3,533
2800-0600 Pool Preservation 750 750 750 750 0
2800-0700 Office of Dam Safety 0 1,045 1,445 1,445 1,277
2800-0800 Parkways Operations 0 0 0 0 4,800
2800-0900 Department of Conservation and Recreation Retained Revenue 0 0 0 0 10,805
2800-2000 State Licensed Foresters Retained Revenue 0 0 600 600 0
2800-9004 Trailside Museum 375 375 425 425 425
2810-0100 State Parks and Recreation 19,104 22,313 23,305 23,961 25,358
2810-0200 Conservation and Recreation Summer Job Program 2,000 2,000 2,000 2,000 0
2810-2000 State Park Seasonals 5,568 5,568 5,570 5,570 0
2810-2040 State Park Fee Retained Revenue 4,455 4,455 4,455 4,455 0
2820-0100 Urban Parks and Recreation 23,609 26,719 28,949 29,636 31,356
2820-0101 State House Park Rangers 1,750 1,778 1,915 1,965 2,003
2820-0200 Urban Park Seasonals 2,992 3,159 3,000 3,000 0
2820-0300 Central Artery/Tunnel Parks and Spectacle Island 0 1,371 1,371 1,371 0
2820-1000 Citation Fee Park Ranger Retained Revenue 200 200 200 200 0
2820-1001 Usage and Lease Fees for Telecommunications Retained Revenue 50 50 50 50 0
2820-2000 Parkways Snow and Ice 1,547 1,547 1,000 1,000 0
2820-3001 Skating Rink Fee Retained Revenue 1,000 1,000 1,000 1,000 0
2820-4420 Ponkapoag Golf Course Retained Revenue 1,100 1,100 1,100 1,100 0
2820-4421 Leo J. Martin Golf Course Retained Revenue 700 1,100 1,100 1,100 0
2820-9005 Parkways Street Lighting 2,607 3,007 3,157 3,157 0
TOTAL 82,677 88,752 96,404 98,079 100,627
Note:  GAA is General Appropriation Act.
Projected spending includes funds carried forward from FY2007, collective bargaining adjustments, year to date supplemental budgets, and recognized deficiencies. It does not include anticipated reversions.

top of page link top of page