Governor Deval Patrick's Budget Recommendation - House 2 Fiscal Year 2009

Governor's Budget Recommendation FY 2009

Department of Conservation and Recreation







Historical Spending ($000)
OPERATING EXPENSES
Account FY05
Expended
FY06
Expended
FY07
Expended
FY08
Projected
Spending
FY09
House 2
2800-0100 Department of Conservation and Recreation 801 962 1,220 1,019 989
2800-0101 Watershed Management Program 26 190 153 200 75
2800-0105 Kennedy Memorial Rink in Barnstable 0 0 0 0 0
2800-0106 General Edwards Bridge in Lynn 159 865 1,492 0 0
2800-0107 Winthrop Beach Restoration 1,813 11,453 5,598 0 0
2800-0108 Park and Beach Maintenance 0 0 50 0 0
2800-0400 Seasonal Staffing 0 0 0 0 217
2800-0401 Stormwater Management 0 223 642 742 742
2800-0500 Beach Preservation 0 45 491 2,335 0
2800-0550 Beach and Pool Operations 0 0 0 0 651
2800-0600 Pool Preservation 0 0 75 65 0
2800-0610 Community Pool Renovation 0 0 43 0 0
2800-0700 Office of Dam Safety 0 0 818 630 630
2800-0800 Parkways Operations 0 0 0 0 4,418
2800-0900 Department of Conservation and Recreation Retained Revenue 0 0 0 0 8,391
2800-2000 State Licensed Foresters Retained Revenue 0 0 0 465 0
2800-9004 Trailside Museum 375 375 375 425 425
2810-0100 State Parks and Recreation 1,484 1,807 3,712 3,293 4,552
2810-0200 Conservation and Recreation Summer Job Program 236 186 221 183 0
2810-2000 State Park Seasonals 156 18 16 16 0
2810-2040 State Park Fee Retained Revenue 3,525 4,299 4,323 4,405 0
2810-2540 DCR Equipment 1,598 0 0 0 0
2810-3300 Boat Ramp Harwich and Parking 3 1,011 0 0 0
2810-3301 Renovation of Dilboy Field 457 6,277 543 0 0
2820-0100 Urban Parks and Recreation 8,640 8,831 9,351 10,854 13,578
2820-0101 State House Park Rangers 20 44 37 37 37
2820-0200 Urban Park Seasonals 12 41 17 17 0
2820-0300 Central Artery/Tunnel Parks and Spectacle Island 0 0 694 994 0
2820-1000 Citation Fee Park Ranger Retained Revenue 168 127 170 175 0
2820-1001 Usage and Lease Fees for Telecommunications Retained Revenue 27 44 50 50 0
2820-2000 Parkways Snow and Ice 2,800 1,027 1,154 668 0
2820-3001 Skating Rink Fee Retained Revenue 410 401 401 404 0
2820-4420 Ponkapoag Golf Course Retained Revenue 455 343 399 390 0
2820-4421 Leo J. Martin Golf Course Retained Revenue 230 199 228 203 0
2820-9005 Parkways Street Lighting 2,756 3,207 3,574 3,157 0
TOTAL 26,150 41,975 35,846 30,728 34,706

top of page link top of page