Fiscal Year 2009 Resource Summary ($000)
DEPARTMENT FY 2009
Budgetary
Recommendations
FY 2009
Federal, Trust,
and ISF
FY 2009
Total
Spending
FY 2009
Budgetary
Non-Tax Revenue
Department of Conservation and Recreation 100,627 21,633 122,260 25,656

Hide line item language


account description amount
DEPARTMENT OF CONSERVATION AND RECREATION 122,259,751
Budgetary Direct Appropriations 100,626,918
Direct Appropriations
2800-0100 Department of Conservation and Recreation
For the operation of the department of conservation and recreation; provided, that notwithstanding section 3B of chapter 7 of the General Laws, the department may establish or renegotiate fees, licenses, permits, rents and leases and adjust or develop other revenue sources to fund the maintenance, operation and administration of the department
6,191,950
2800-0101 Watershed Management Program
For the operation of the watershed management program and the office of water resources in the department of conservation and recreation; provided, that payment shall be made to the town of Clinton, under section 8 of chapter 307 of the acts of 1987, to compensate for the use of certain land
1,714,915
2800-0400 Seasonal Staffing
For the seasonal hires of the department of conservation and recreation; provided, that notwithstanding section 1 of chapter 31 of the General Laws, seasonal positions funded by this item are positions requiring the services of an incumbent, on either a full-time or less than full-time basis beginning not earlier than April 1 and ending not later than November 30, or beginning not earlier than September 1 and ending not later than April 30; provided further, that notwithstanding section 1 of chapter 31, seasonal positions funded by this item shall not be filled by an incumbent for more than 8 months within a 12 month period; and provided further, that funds appropriated from this item shall be used for, among other seasonal hires, positions involving the operation and maintenance of the freshwater and saltwater beaches, pools and spray pools under the control of the department, as well as the summer seasonal work program
12,218,851
2800-0401 Stormwater Management
For a stormwater management compliance program for properties and roadways under the care, custody and control of the department of conservation and recreation
944,643
2800-0550 Beach and Pool Operations
For the operation and maintenance of the freshwater and saltwater beaches, pools and spray pools under the control of the department of conservation and recreation
3,532,734
2800-0700 Office of Dam Safety
For an office of dam safety to regulate dams in the commonwealth under chapter 253 of the General Laws
1,276,694
2800-0800 Parkways Operations
For the expenses of snow and ice control and the operation of street lighting on the parkways within the division of urban parks and recreation, including the costs of personnel
                Transportation Fund ............... 100%
4,800,000
2800-9004 Trailside Museum
For certain payments for the maintenance and use of the Trailside Museum
425,000
2810-0100 State Parks and Recreation
For the operation of the division of state parks and recreation; provided, that the department may issue grants to public and non-public entities from this item
25,358,031
2820-0100 Urban Parks and Recreation
For the operation of the division of urban parks and recreation, the central artery/tunnel parks and Spectacle Island; provided, that the department may issue grants to public and non-public entities from this item
31,356,462
2820-0101 State House Park Rangers
For the cost of an urban park ranger program at the state house
2,002,812

account description amount
Retained Revenues
2800-0900 Department of Conservation and Recreation Retained Revenue
The department of conservation and recreation shall expend for the maintenance and operation of department properties, including personnel, an amount not to exceed $10,804,826 from fees charged by the department; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate therefor as reported in the state accounting system
10,804,826

account description amount
Federal Grant Spending 5,318,021
2800-9707 National Flood Insurance Program - FEMA Community Assistance Program
For the purposes of a federally funded grant entitled, National Flood Insurance Program - FEMA Community Assistance Program
190,000
2800-9709 Map Modernization
For the purposes of a federally funded grant entitled, Map Modernization
87,000
2800-9726 Dam Safety
For the purposes of a federally funded grant entitled, Dam Safety
67,907
2800-9727 Boston Harbor Islands Partnership Cooperative Agreement
For the purposes of a federally funded grant entitled, Boston Harbor Islands Partnership Cooperative Agreement
250,000
2800-9750 Environmental Protection Agency Ipswich River Targeted Watershed Grant
For the purposes of a federally funded grant entitled, Environmental Protection Agency Ipswich River Targeted Watershed Grant
70,200
2820-9702 Volunteer Fire Assistance - Rural Communities
For the purposes of a federally funded grant entitled, Volunteer Fire Assistance - Rural Communities
56,000
2821-9705 USDA Forest Service - Urban and Community Forestry
For the purposes of a federally funded grant entitled, USDA Forest Service - Urban and Community Forestry
220,087
2821-9709 Forest Stewardship and Forest Legacy Grants
For the purposes of a federally funded grant entitled, Forest Stewardship and Forest Legacy Grants
3,098,041
2821-9711 State Fire Assistance Grants
For the purposes of a federally funded grant entitled, State Fire Assistance Grants
228,492
2821-9713 Wildland Urban Interface Fuels Management in Southeastern Massachusetts
For the purposes of a federally funded grant entitled, Wildland Urban Interface Fuels Management in Southeastern Massachusetts
293,608
2821-9714 Rural Development Through Forestry
For the purposes of a federally funded grant entitled, Rural Development Through Forestry
28,646
2821-9726 Forest Health Management - United States Forest Service
For the purposes of a federally funded grant entitled, Forest Health Management - United States Forest Service
103,251
2840-9709 Waquoit Bay National Estuarine Research Reserve
For the purposes of a federally funded grant entitled, Waquoit Bay National Estuarine Research Reserve
624,789
account description amount
Trust and Other Spending 16,314,812
2800-6002 Environmental Management Conservation Trust 1,195,881
2830-0100 Division of Water Supply Protection 14,484,523
2848-0052 General Parks Trust Purchase, Investments, and Payments from Income 342,852
2848-0066 Special Events 291,556