Office of Disabilities and Community Services - Detail

OFFICE OF DISABILITIES AND COMMUNITY SERVICES


FISCAL YEAR 2009 ($000)
DEPARTMENT
FY2008
GAA

FY2009
House 2

FY2009
House Final

FY2009
Senate Final

FY2009
GAA
Massachusetts Commission for the Blind 29,186 29,880 30,106 29,738 30,068
Massachusetts Rehabilitation Commission 45,266 49,390 50,123 49,941 50,415
Massachusetts Commission for the Deaf and Hard of Hearing 5,682 5,814 5,788 5,783 5,795
Soldiers' Home in Massachusetts 26,343 27,269 27,269 27,095 27,269
Soldiers' Home in Holyoke 20,185 20,870 20,684 20,806 20,806
Department of Mental Retardation 1,226,416 1,267,350 1,272,787 1,267,638 1,271,886
TOTAL 1,353,078 1,400,574 1,406,758 1,401,002 1,406,241

 
 
 
Massachusetts Commission for the Blind
FISCAL YEAR 2009 ($000)
                     
FY2008
GAA

FY2009
House 2

FY2009
House Final

FY2009
Senate Final

FY2009
GAA
Budgetary Direct Appropriations 29,186 29,880 30,106 29,738 30,068
4110-0001 Massachusetts Commission for the Blind Administration 1,122 1,107 1,176 1,144 1,169
4110-1000 Community Services for the Blind 4,367 4,482 4,554 4,366 4,546
4110-1010 State Supplement to Supplemental Security Income for the Blind 8,352 8,352 8,352 8,352 8,352
4110-1020 Medical Assistance Eligibility Determination for the Blind 329 350 365 370 370
4110-2000 Turning 22 Program 9,909 10,434 10,663 10,663 10,663
4110-2001 Turning 22 - New Clients 175 225 0 0 0
4110-3010 Vocational Rehabilitation for the Blind 3,030 3,000 3,072 2,920 3,045
4110-4000 Ferguson Industries for the Blind 1,902 1,930 1,924 1,924 1,924
 
Federal Grant Spending 8,721 7,940 7,785 8,814 8,814
4110-3020 Vocational Rehabilitation Grant for the Blind 153 155 0 200 200
4110-3021 Basic Support Grant for the Blind 7,602 6,850 6,850 7,602 7,602
4110-3023 Independent Living for the Blind - Adaptive Housing 70 70 70 95 95
4110-3026 Independent Living - Services to Older Blind Americans 737 775 775 737 737
4110-3027 Rehabilitation Training for the Blind 29 30 30 29 29
4110-3028 Supported Employment for the Blind 129 60 60 150 150
 
Trust and Other Spending * 0 76 0 0 0
4110-6600 Educational Purposes Trust Fund 0 40 0 0 0
4110-6604 M.E. McLaughlin fund-payments 0 5 0 0 0
4110-6606 Vending Facility Operators Trust Fund 0 31 0 0 0
 

 

 
 
 
Massachusetts Rehabilitation Commission
FISCAL YEAR 2009 ($000)
                     
FY2008
GAA

FY2009
House 2

FY2009
House Final

FY2009
Senate Final

FY2009
GAA
Budgetary Direct Appropriations 45,266 49,390 50,123 49,941 50,415
4120-1000 Massachusetts Rehabilitation Commission Administration 586 667 658 598 647
4120-2000 Vocational Rehabilitation for the Disabled 8,048 10,782 10,958 10,782 10,982
4120-3000 Employment Assistance for Adults with a Severe Disability 8,382 8,363 8,563 8,361 8,561
4120-4000 Independent Living Assistance for the Multi-Disabled 11,401 12,076 12,401 12,424 12,449
4120-4001 Accessible Housing Registry for Disabled Persons 89 89 89 89 89
4120-4010 Turning 22 Program 764 787 786 884 884
4120-5000 Home Care Services for the Multi-Disabled 5,978 5,867 5,817 5,868 5,868
4120-6000 Head Injury Treatment Services 10,018 10,759 10,852 10,934 10,934
 
Federal Grant Spending 87,166 82,635 80,084 86,448 86,448
4120-0020 Vocational Rehabilitation for the Multi-Disabled 44,144 39,500 38,148 44,144 44,144
4120-0040 Vocational Rehabilitation & Comprehensive Systems Personnel Development Training 111 111 111 111 111
4120-0187 Supported Employment Program for the Multi-Disabled 881 412 412 474 474
4120-0189 Projects Providing Vocational Rehabilitation Services to the Severely Disabled 372 0 0 0 0
4120-0191 Informed Members Planning and Assessing Choices Together 461 140 140 164 164
4120-0511 Vocational Rehabilitation for the Multi-Disabled - Determination of Disability 38,556 39,500 38,874 38,556 38,556
4120-0603 Innovation Strategies For Transition Youth With Disabilities 0 573 0 0 0
4120-0608 TBI Implementation Grant 0 103 103 119 119
4120-0760 Independent Living for the Multi-Disabled 1,871 1,655 1,655 1,600 1,600
4120-0767 Assistive Technology 375 0 0 375 375
4120-0768 Assistive Technology Act 395 642 642 905 905
 
Trust and Other Spending * 43 12,953 0 43 43
4120-0029 Vocational Rehabilitation for the Multi-Disabled Trust Fund 0 3,500 0 0 0
4120-0030 Workforce Coordinating Grant for the Multi-Disabled 43 47 0 43 43
4120-6002 Head Injury Treatment Services Trust Fund 0 9,405 0 0 0
 

 

 
 
 
Massachusetts Commission for the Deaf and Hard of Hearing
FISCAL YEAR 2009 ($000)
                     
FY2008
GAA

FY2009
House 2

FY2009
House Final

FY2009
Senate Final

FY2009
GAA
Budgetary Direct Appropriations 5,682 5,814 5,788 5,783 5,795
Direct Appropriations
4125-0100 Massachusetts Commission for the Deaf and Hard of Hearing 5,670 5,802 5,776 5,783 5,783
4125-0102 Interpreters for State House Events 12 12 12 0 12
 
Intragovernmental Service Spending 200 200 200 250 250
4125-0122 Chargeback for Interpreter Services 200 200 200 250 250
 
Trust and Other Spending * 0 200 0 0 0
4125-0104 Interpreter Services Revolving Fund 0 200 0 0 0
 

 

 
 
 
Soldiers' Home in Massachusetts
FISCAL YEAR 2009 ($000)
                     
FY2008
GAA

FY2009
House 2

FY2009
House Final

FY2009
Senate Final

FY2009
GAA
Budgetary Direct Appropriations 26,343 27,269 27,269 27,095 27,269
Direct Appropriations
4180-0100 Soldiers' Home in Massachusetts 26,043 26,969 26,969 26,795 26,969
 
Retained Revenues
4180-1100 License Plate Sales Retained Revenue 301 301 301 301 301
 

 

 
 
 
Soldiers' Home in Holyoke
FISCAL YEAR 2009 ($000)
                     
FY2008
GAA

FY2009
House 2

FY2009
House Final

FY2009
Senate Final

FY2009
GAA
Budgetary Direct Appropriations 20,185 20,870 20,684 20,806 20,806
Direct Appropriations
4190-0100 Soldiers' Home in Holyoke 19,734 20,494 20,307 20,323 20,323
 
Retained Revenues
4190-0101 Holyoke Antenna Retained Revenue 0 0 0 83 83
4190-0102 Pharmacy Co-Payment Fee Retained Revenue 225 151 151 151 151
4190-0200 Holyoke Telephone and Television Retained Revenue 25 25 25 25 25
4190-1100 License Plate Sales Retained Revenue 200 200 200 225 225
 

 

 
 
 
Department of Mental Retardation
FISCAL YEAR 2009 ($000)
                     
FY2008
GAA

FY2009
House 2

FY2009
House Final

FY2009
Senate Final

FY2009
GAA
Budgetary Direct Appropriations 1,226,416 1,267,350 1,272,787 1,267,638 1,271,886
Direct Appropriations
5911-1003 Department of Mental Retardation Administration and Operations 72,093 74,523 77,576 73,214 73,864
5911-2000 Community Transportation Services for the Mentally Retarded 14,137 14,137 14,137 14,137 14,137
5920-2000 Community Residential Supports for the Mentally Retarded 547,808 568,961 569,334 568,961 569,561
5920-2006 Residential Rate Increases 2,000 2,000 2,250 0 2,000
5920-2010 State-Operated Residential Supports for the Mentally Retarded 130,965 137,630 136,245 137,188 137,438
5920-2020 Boulet Lawsuit - Residential and Interim Services for the Mentally Retarded 87,813 88,340 88,174 87,972 87,972
5920-2025 Community Day and Work Programs for the Mentally Retarded 122,670 128,959 128,959 129,259 129,159
5920-3000 Respite Family Supports for the Mentally Retarded 55,044 55,044 55,294 55,994 56,094
5920-3010 Autism Division 3,278 3,287 5,422 6,064 6,264
5920-5000 Turning 22 Services for the Mentally Retarded 7,700 6,100 7,700 7,700 7,700
5930-1000 State Facilities for the Mentally Retarded 182,759 188,218 187,546 186,997 187,546
 
Retained Revenues
5982-1000 Templeton Developmental Center Farm Product Sales Retained Revenue 150 150 150 150 150
 
Intragovernmental Service Spending 8,000 8,000 8,000 10,000 10,000
5948-0012 Chargeback for Special Education Alternatives for Mentally Retarded Children 8,000 8,000 8,000 10,000 10,000
 
Federal Grant Spending 0 394 0 0 0
5947-0010 Family Support 360 - Project of National Significance 0 230 0 0 0
5947-0011 Real Choice Systems Change Grant Program 0 164 0 0 0
 
Trust and Other Spending * 0 4,217 0 0 0
5011-9101 Surety Money - Transportation of Mental Retardation Clients 0 2 0 0 0
5483-9101 Walter E. Fernald State School 0 11 0 0 0
5911-0001 Templeton Parents Guardians Friends Expendable Trust 0 13 0 0 0
5911-2001 Department of Mental Retardation Commissioner's Trust 0 4,167 0 0 0
5920-0002 Belchertown Carousel Trust 0 25 0 0 0