Whereas, The deferred operation of this act would tend to defeat its purpose, which is immediately to make appropriations for the fiscal year beginning July 1, 2003, and to make certain changes in law, each of which is immediately necessary or appropriate to effectuate said appropriations or for other important public purposes, therefore it is hereby declared to be an emergency law, necessary for the immediate preservation of the public convenience.
SECTION 1. To provide for the maintenance of the several departments, boards, commissions and institutions and other services, and for certain permanent improvements and to meet certain requirements of law, the sums set forth in sections 2, 2B, 2D and 3, for the several purposes and subject to the conditions specified in sections 2, 2B, 2D and 3, are hereby appropriated from the General Fund unless specifically designated otherwise, subject to the provisions of law regulating the disbursement of public funds and the approval thereof for the fiscal year ending June 30, 2004. All sums appropriated under this act, including supplemental and deficiency budgets, shall be expended in a manner reflecting and encouraging a policy of nondiscrimination and equal opportunity for members of minority groups, women and handicapped persons. All officials and employees of an agency, board, department, commission or division receiving monies under this act shall take affirmative steps to ensure equality of opportunity in the internal affairs of state government, as well as in their relations with the public, including those persons and organizations doing business with the commonwealth. Each agency, board, department, commission or division, in spending appropriated sums and discharging its statutory responsibilities, shall adopt measures to ensure equal opportunity in the areas of hiring, promotion, demotion or transfer, recruitment, layoff or termination, rates of compensation, in-service or apprenticeship training programs and all terms and conditions of employment.
SECTION 1A. In accordance with Articles LXIII and CVII of the Articles of Amendment to the Constitution of the Commonwealth and section 6D of chapter 29 of the General Laws, it is hereby declared that the amounts of revenue set forth in this section by source for the respective funds of the commonwealth for the fiscal year ending June 30, 2004 are necessary and sufficient to provide the means to defray the appropriations and expenditures from such funds for said fiscal year as set forth and authorized in sections 2 and 2B. The comptroller shall keep a distinct account of actual receipts from each such source by each such fund to furnish the executive office for administration and finance and the house and senate committees on ways and means with quarterly statements comparing such receipts with the projected receipts set forth herein and to include a full statement comparing such actual and projected receipts in the annual report for said fiscal year pursuant to section 13 of chapter 7A of the General Laws. The quarterly and annual reports shall also include detailed statements of any other sources of revenue for the budgeted funds in addition to those specified in this section.
|
(in millions)
|
|||||
| Source | All Funds | General | MBTA | Highway | Other |
| Alcoholic Beverages | 65.6 | 65.6 | - | - | - |
| Commercial Banks and Savings Institutions | 173.0 | 173.0 | - | - | - |
| Cigarette | 443.8 | 368.5 | - | - | 75.3 |
| Corporations | 628.2 | 628.2 | - | - | - |
| Deeds | 143.9 | 143.9 | - | - | - |
| Income | 8,019.2 | 8,019.2 | - | - | - |
| Estate/Inheritance | 172.1 | 172.1 | - | - | - |
| Insurance | 356.0 | 356.0 | - | - | - |
| Motor Fuels | 702.1 | 102.1 | - | 600.1 | - |
| Utilities | 72.0 | 72.0 | - | - | - |
| Racing | - | - | - | - | - |
| Room Occupancy | 133.9 | 70.0 | - | - | 63.9 |
| Sales & Use: Regular | 2,632.9 | 2,065.0 | 563.4 | - | 4.6 |
| Sales & Use: Meals | 513.3 | 511.4 | - | - | 1.9 |
| Sales & Use: Motor Vehicles | 582.3 | 461.4 | 120.9 | - | - |
| Miscellaneous | 15.6 | 4.2 | - | - | 11.4 |
| Unemployment Insurance Surcharges | 24.0 | - | - | - | 24.0 |
| Consensus Revenue Forecast | 14,678.0 | 13,212.6 | 684.3 | 600.1 | 181.1 |
| Loophole Closings/Administrative Changes | 174.0 | 174.0 | - | - | - |
| Total Taxes | 14,852.0 | 13,386.6 | 684.3 | 600.1 | 181.1 |
| Transfers off budget: | |||||
| MBTA funding | (684.3) | (684.3) | |||
| Convention Center | (44.0) | (44.0) | |||
| Net Taxes for Budget | 14,123.7 | 13,386.6 | - | 600.1 | 137.0 |
| Federal Reimbursements | 4,918.4 | 4,592.7 | 3.7 | 322.0 | |
| Departmental Revenues | 2,302.0 | 1,871.6 | 427.6 | 2.9 | |
| Transfers & Other Receipts | 405.8 | 442.3 | (35.9) | (0.6) | |
| Total for Budget | 21,749.8 | 20,293.1 | - | 995.4 | 461.3 |
Non-Tax Revenue: Executive Office by Department Summary
*Unrestricted*Restricted*Total Revenue*Non-Tax*Non-Tax*Non-Tax
Judiciary***
Supreme Judicial Court*$3,015,542*$0*$3,015,542
Committee for Public Counsel*$76,021*$0*$76,021
Appeals Court*$248,993*$0*$248,993
Trial Court*$60,655,302*$43,840,209*$104,495,511
TOTALS:*$63,995,858*$43,840,209*$107,836,067
District Attorneys***
Northern District Attorney*$12,548*$0*$12,548
Northwestern District Attorney*$2,200*$0*$2,200
Eastern District Attorney*$1,233*$0*$1,233
Middle District Attorney*$4,075*$0*$4,075
Bristol District Attorney*$0*$0*$0
Hampden District Attorney*$1,283*$0*$1,283
Plymouth District Attorney*$0*$0*$0
TOTALS:*$21,339*$0*$21,339
Office of the Governor***
Office of the Governor*$11,000*$0*$11,000
TOTALS:*$11,000*$0*$11,000
Office of the Secretary of State***
Secretary of State*$333,226,757*$1,105,000*$334,331,757
TOTALS:*$333,226,757*$1,105,000*$334,331,757
Office of the State Treasurer***
Treasurer's Office*$204,243,097*$0*$204,243,097
State Lottery Commission*$366,376,271*$665,031,181*$1,031,407,452
Mass Cultural Council*$7,308,252*$0*$7,308,252
TOTALS:*$577,927,620*$665,031,181*$1,242,958,801
State Auditor's Office***
State Auditor's Office*$340*$0*$340
TOTALS:*$340*$0*$340
Office of the Attorney General***
Attorney General*$7,911,709*$219,836*$8,131,545
Victim Witness Assistance*$9,500*$0*$9,500
TOTALS:*$7,921,209*$219,836*$8,141,045
Ethics Commission***
Ethics Commission*$43,330*$0*$43,330
TOTALS:*$43,330*$0*$43,330
Office of the Inspector General***
Inspector General*$0*$300,000*$300,000
TOTALS:*$0*$300,000*$300,000
Campaign & Political Finance***
Campaign & Political Finance*$39,382*$0*$39,382
TOTALS:*$39,382*$0*$39,382
Office of the State Comptroller***
Comptroller's Office*($486,758,726)*$0*($486,758,726)
Comptroller's Office*$1,244,311*$0*$1,244,311
Comptroller's Office*$751,500*$160,495*$911,995
TOTALS:*($484,762,915)*$160,495*($484,602,420)
Executive Office: Administration & Finance***
Veterans Affairs*$139,949*$150,000*$289,949
Civil Service Commission*$295*$0*$295
Secretary of Administration &*$6,699,319*$0*$6,699,319
Finance***
Division of Fiscal Affairs -*$72,926,493*$0*$72,926,493
Fringe Recovery***
Fingold Library*$688*$0*$688
Office of Dispute Resolution*$0*$436,381*$436,381 DCAMM*$46,942,686*$12,254,322*$59,197,008
Group Insurance Commission*$171,366,910*$0*$171,366,910
Division of Administrative Law Appeals*$84,613*$0*$84,613 M.C.A.D.*$881,066*$2,752,016*$3,633,082
Dept of Revenue*$171,408,431*$9,187,280*$180,595,711
Appellate Tax Board*$1,417,865*$300,000*$1,717,865
Human Resources Division*$230,000*$1,327,500*$1,557,500
Division of Operational Services*$685,326*$1,482,538*$2,167,864 BSOB*$121,000*$0*$121,000
Division of Information Technology*$0*$500,534*$500,534
TOTALS:*$472,904,640*$28,390,571*$501,295,211
Executive Office: Environmental Affairs***
Secretary of Environmental Affairs*$6,600*$125,000*$131,600
Secretary of Environmental Affairs*$0*$0*$0
Dept of Environmental Management*$6,294,741*$2,703,218*$8,997,959
Dept of Environmental Protection*$42,850,977*$0*$42,850,977
Fish/Wildlife Environmental Law*$21,332,254*$417,898*$21,750,152
Enforcement***
Metropolitan District Commission*$21,731,299*$3,000,000*$24,731,299
Dept of Food & Agriculture*$4,078,343*$0*$4,078,343
TOTALS:*$96,294,214*$6,246,116*$102,540,330
Executive Office: Human Services***
Secretary of Human Services*$220*$0*$220
Chelsea Soldiers' Home*$1,000,000*$0*$1,000,000
Division of Medical Assistance*$3,242,365,000*$70,000,000*$3,312,365,000
Division of Health Care Finance*$11,170,419*$0*$11,170,419
and Policy***
Mass Commission for the Blind*$2,567,332*$114,000*$2,681,332
Mass Rehabilitation Commission*$4,616,000*$2,000,000*$6,616,000 Mass Commission for the Deaf*$5,300*$175,000*$180,300
Office of Child Care Services*$203,884,570*$0*$203,884,570
Chelsea Soldiers' Home*$9,974,900*$207,000*$10,181,900
Holyoke Soldiers' Home*$8,473,152*$967,000*$9,440,152
Dept of Youth Services*$4,666,614*$0*$4,666,614
Dept of Transitional Assistance*$425,109,640*$0*$425,109,640
Dept of Public Health*$96,682,572*$60,957,218*$157,639,790
Dept of Social Services*$261,944,450*$6,750,000*$268,694,450
Dept of Mental Health*$102,982,409*$4,625,000*$107,607,409
Dept of Mental Retardation*$421,845,565*$100,000*$421,945,565
TOTALS:*$4,797,288,143*$145,895,218*$4,943,183,361
Executive Office: Transportation***
Secretary of Transportation*$818,294*$27,344*$845,638
Mass Aeronautics Commission*$275,000*$0*$275,000
Mass Highway*$8,043,078*$0*$8,043,078
TOTALS:*$9,136,372*$27,344*$9,163,716
Board of Library Commissioners***
Board of Library Commissioners*$1,726*$0*$1,726
TOTALS:*$1,726*$0*$1,726
Labor, Education and Development***
Office of Director of Labor*$0*$0*$0
Office of Director of Labor*$1,561,547*$152,850*$1,714,397
Dept of Industrial Accidents*$18,706,658*$0*$18,706,658
Labor Relations Commission*$20,000*$0*$20,000
Board of Concilliation & Arbitration*$75,000*$0*$75,000
Office of Communities and*$9,545,740*$1,500,000*$11,045,740
Development***
Director of Consumer Affairs and*$891*$0*$891
Business Reg.***
Secretary of Economic Affairs*$3,000*$0*$3,000
Division of Banks*$26,287,712*$0*$26,287,712
Division of Insurance*$55,098,933*$0*$55,098,933
Division of Registration*$15,802,703*$0*$15,802,703
Division of Standards*$1,263,977*$808,900*$2,072,877
Dept of Public Utilities*$13,703,470*$75,000*$13,778,470
Alcohol Beverages Control*$4,660,636*$0*$4,660,636
Commission***
State Racing Commission*$5,222,243*$0*$5,222,243
Board of Medicine*$0*$0*$0
Division of Energy Resources*$444,081*$0*$444,081
Department of Education*$19,198,050*$0*$19,198,050
Higher Education*$38,476,158*$523,100*$38,999,258
University of Massachusetts*$65,730,249*$0*$65,730,249
TOTALS:*$275,801,047*$3,059,850*$278,860,897
Executive Office of Public Safety***
Secretary of Public Safety*$289,071*$228,980*$518,051
Chief Medical Examiner*$1,000*$810,000*$811,000
Criminal History Systems Board*$8,345,525*$0*$8,345,525
Board of Building Regulations*$0*$0*$0
Architectural Access Board*$0*$0*$0
Dept of State Police*$519,000*$17,750,329*$18,269,329
Criminal Justice Training Council*$3,000*$1,161,500*$1,164,500
Dept of Public Safety*$17,013,200*$80,000*$17,093,200
Dept of Fire Services*$7,778,826*$0*$7,778,826
Registry of Motor Vehicles*$427,093,740*$9,017,000*$436,110,740
Merit Rating Board*$24,000*$0*$24,000
Sex Offender Registry Board*$17*$750,000*$750,017
Military Division*$2,000*$500,000*$502,000
Emergency Management Agency*$627,601*$0*$627,601
Gov's Highway Safety Bureau*$0*$0*$0
Dept of Corrections*$17,342,970*$9,224,000*$26,566,970
Sheriff's Department Franklin*$98,500*$1,200,000*$1,298,500
Sheriff's Department Berkshire*$26,900*$150,000*$176,900
Sheriff's Department Essex*$119,763*$1,000,000*$1,119,763
Sheriffs Department Hampden*$0*$0*$0
Sheriff's Department Hampden*$521,000*$920,000*$1,441,000
Sheriff's Department Middlesex*$187,400*$925,000*$1,112,400
Sheriff's Department Hampshire*$39,000*$163,000*$202,000
Sheriff's Department Worcester*$204,700*$0*$204,700
Parole Board*$693,600*$400,000*$1,093,600
TOTALS:*$480,930,813*$44,279,809*$525,210,622
Executive Office of Elder Affairs***
Secretary of Elder Affairs*$12,811,525*$0*$12,811,525
TOTALS:*$12,811,525*$0*$12,811,525
Legislature***
House of Representatives*$0*$0*$0
Joint Legislative*$0*$0*$0
Senate*$1,000*$0*$1,000
TOTALS:*$1,000*$0*$1,000
Taxes***
Taxation*$14,167,700,000*$0*$14,167,700,000
TOTALS:*$14,167,700,000*$0*$14,167,700,000
Total Tax and Non-Tax Revenue:*$20,811,293,400*$938,555,629*$21,749,849,029
SECTION 2.
SECTION 1B. The comptroller shall keep a distinct account of actual receipts of non-tax revenues by each department, board, commision or institution to furnish the executive office for administration and finance and the house and senate committees on ways and means with quarterly statements comparing such receipts with projected receipts set forth herein and to include a full statement comparing such receipts with projected receipts in the annual report for such fiscal year pursuant to section 13 of chapter 7A of the General Laws. The quarterly and annual reports shall also include detailed statements of any other sources of revenue fo rthe budgeted funds in addition to those specified in this section
|
Non-Tax
Revenue: Executive Office Summary
|
|||
| Revenue Source | Unrestricted Non-Tax | Restricted Non-Tax | Total Non-Tax |
| Judiciary | $63,995,858 | $43,840,209 | $107,836,067 |
| District Attorney | $21,339 | $0 | $21,339 |
| Office of the Governor | $11,000 | $0 | $11,000 |
| Office of the Secretary of State | $333,226,757 | $1,105,000 | $334,331,757 |
| Office of State Treasurer | $577,927,620 | $665,031,181 | $1,242,958,801 |
| State Auditor's Office | $340 | $0 | $340 |
| Office of the Attorney General | $7,921,209 | $219,836 | $8,141,045 |
| Ethics Commission | $43,330 | $0 | $43,330 |
| Office of the Inspector General | $0 | $300,000 | $300,000 |
| Campaign & Political Finance | $39,382 | $0 | $39,382 |
| Office of the State Comptroller | $484,762,915 | $160,495 | $484,602,420 |
| Executive Office: Administration | $472,904,640 | $28,390,571 | $501,295,211 |
| Executive oOffice: Environmental Affairs | $96,294,214 | $6,246,116 | $102,540,330 |
| Executive Office: Human Services | $4,797,288,143 | $145,895,218 | $4,943,183,361 |
| Executive Office: Transportation | $9,136,372 | $27,344 | $9,163,716 |
| Board of Library Commissioners | $1,726 | $0 | $1,726 |
| Labor, Education and Development | $275,801,047 | $3,059,850 | $278,860,897 |
| Executive Office of Public Safety | $480,930,813 | $44,279,809 | $525,210,622 |
| Executive Office of Elder Affairs | $1,281,525 | $0 | $12,811,525 |
| Legislature | $1,000 | $0 | $1,000 |
| Taxes | $14,167,700,000 | $0 | $14,167,700,000 |
| Total | $20,811,293,400 | $938,555,629 | $21,749,849,029 |
| Non_Tax Revenue: Executive Office by Department Summary | |||
| Revenue | Unrestricted Non-Tax | Restricted Non-Tax | Total Non-Tax |
| Judiciary Supreme Judical Court | $3,015,542 | $0 | $3,015,542 |
| Committee for Public Counsel | $76,021 | $0 | $76,021 |
| Appeals Court | $248,993 | $0 | $248,993 |
| Trial Court | $60,655,302 | $43,840,209 | $104,495,511 |
| TOTALS: | $63,995,858 | $43,840,209 | $107,836,067 |
| District Attorneys | |||
| Northern District Attorney | $12,548 | $0 | $12,548 |
| Northwestern District Attorney | $2,200 | $0 | $2,200 |
| Eastern District Attorney | $1,233 | $0 | $1,233 |
| Middle District Attorney | $4,075 | $0 | $4,075 |
| Bristol District Attorney | $0 | $0 | $0 |
| Hampden District Attorney | $1,283 | $0 | $1,283 |
| Plymouth District Attorney | $0 | $0 | $0 |
| TOTALS: | $21,339 | $0 | $21,339 |
| Office of the Governer | |||
| Office of the Governer | $11,000 | $0 | $11,000 |
| TOTALS: | $11,000 | $0 | $11,000 |
| Office of the Secretary of State | |||
| Secretary of State | $333,226,757 | $1,105,000 | $334,331,757 |
| TOTALS: | $333,226,757 | $1,105,000 | $334,331,757 |
| Office of the State Treasurer | |||
| Treasurer's Office | $204,243,097 | $0 | $204,243,097 |
| State Lottery Commission | $366,376,271 | $665,031,181 | $1,031,407,452 |
| Mass Cultural Council | $7,308,252 | $0 | $7,308,252 |
| TOTALS: | $577,927,620 | $665,031,181 | $1,242,958,801 |
| State Auditor's Office | |||
| State Auditor's Office | $340 | $0 | $340 |
| TOTALS: | $340 | $0 | $340 |
| Office of the Attorney General | |||
| Attorney General | $7,911,709 | $219,836 | $8,131,545 |
| Victim Witness Assistance | $9,500 | $0 | $9,500 |
| TOTALS: | $7,921,209 | $219,836 | $8,141,045 |
| Ethics Commission | |||
| Ethics Commission | $43,330 | $0 | $43,330 |
| TOTALS: | $43,330 | $0 | $43,330 |
| Office of the Inspector General | |||
| Inspector General | $0 | $300,000 | $300,000 |
| TOTALS: | $0 | $300,000 | $300,000 |
| Campaign & Political Finance | |||
| Campaign & Political Finance | $39,382 | $0 | $39,382 |
| TOTALS: | $39,382 | $0 | $39,382 |
| Office of the State Comptroller | |||
| Comptroller's Office | $486,758,726 | $0 | $486,758,726 |
| Comptroller's Office | $1,244,311 | $0 | $1,244,311 |
| Comptroller's Office | $751,500 | $160,495 | $911,995 |
| TOTALS: | $484,762,915 | $160,495 | $484,602,420 |
| Executive Office: Administration & Finance | |||
| Veterans Affairs | $139,949 | $150,000 | $289,949 |
| Civil Service Commission | $295 | $0 | $295 |
| Secretary of Administration & Finance | $6,699,319 | $0 | $6,699,319 |
| Division of Fiscal Affairs - Fringe Recovery | $72,926,493 | $0 | $72,926,493 |
| Fingold Library | $688 | $0 | $688 |
| Office of Dispute Resolution | $0 | $436,381 | $436,381 |
| DCAMM | $46,942,686 | $12,254,322 | $59,197,008 |
| Group Insurance Commission | $171,366,910 | $0 | $171,366,910 |
| Division of Administrative Law Appeals | $84,613 | $0 | $84,613 |
| M.C.A.D. | $881,066 | $2,752,016 | $3,633,082 |
| Dept of Revenue | $171,408,431 | $9,187,280 | $180,595,711 |
| Appellate Tax Board | $1,417,865 | $300,000 | $1,717,865 |
| Human Resource Division | $230,000 | $1,327,500 | $1,557,500 |
| Division of Operational Services | $685,326 | $1,482,538 | $2,167,864 |
| BSOB | $121,000 | $0 | $121,000 |
| Division of Information Technology | $0 | $500,534 | $500,534 |
| TOTALS: | $472,904,640 | $28,390,571 | $501,295,211 |
| Executive Office: Environmental Affairs | |||
| Secretary of Environmental Affairs | $6,600 | $125,000 | $131,600 |
| Secretary of Environmental Affairs | $0 | $0 | $0 |
| Dept of Environmental Management | $6,294,741 | $2,703,218 | $8,997,959 |
| Dept of Environmental Protection | $42,850,977 | $0 | $42,850,977 |
| Fish/Wildlife Environmental Law Enforcement | $21,332,254 | $417,898 | $21,750,152 |
| Metropolitan District Commission | $21,731,299 | $3,000,000 | $24,731,299 |
| Dept of Food & Agriculture | $4,078,343 | $0 | $4,078,343 |
| TOTALS: | $96,294,214 | $6,246,116 | $102,540,330 |
| Executive Office: Human Services | |||
| Secretary of Human Services | $220 | $0 | $220 |
| Chelsea Soldiers' Home | $1,000,000 | $0 | $1,000,000 |
| Division of Medical Assistance | $3,242,365,000 | $70,000,000 | $3,312,365,000 |
| Division of Health Care Finance and Policy | $11,170,419 | $0 | $11,170,419 |
| Mass Commission for the Blind | $2,567,332 | $114,000 | $2,681,332 |
| Mass Rehabilitation Commission | $4,616,000 | $2,000,000 | $6,616,000 |
| Mass Commison of for the Deaf | $5,300 | $175,000 | $180,300 |
| Office of Child Care Services | $203,884,570 | $0 | $203,884,570 |
| Chelsea Soldiers' Home | $9,974,900 | $207,000 | $10,181,900 |
| Holyoke Soldiers' Home | $8,473,152 | $967,000 | $9,440,152 |
| Dept. of Youth Services | $4,666,614 | $0 | $4,666,614 |
| Dept. of Transitional Assistance | $425,109,640 | $0 | $425,109,640 |
| Dept. of Public Health | $96,682,572 | $60,957,218 | $157,639,790 |
| Dept. of Social Services | $261,944,450 | $6,750,000 | $268,694,450 |
| Dept. of Mental Health | $102,982,409 | $4,625,000 | $107,607,409 |
| Dept. of Mental Retardation | $421,845,565 | $100,000 | $421,945,565 |
| TOTALS: | $4,797,288,143 | $145,895,218 | $4,943,183,361 |
| Executive Office: Transportation | |||
| Secretary of Transportation | $818,294 | $27,344 | $845,638 |
| Mass Aeronautics Commission | $275,000 | $0 | $275,000 |
| Mass Highway | $8,043,076 | $0 | $8,043,078 |
| TOTALS: | $9,136,372 | $27,344 | $9,163,716 |
| Board of Library Commissioners | |||
| Board of Library Commissioners | $1,726 | $0 | $1,726 |
| TOTALS: | $1,726 | $0 | $1,726 |
| Labor, Education and Development | |||
| Office of Director of Labor | $0 | $0 | $0 |
| Office of Director of Labor | $1,561,547 | $152,850 | $1,714,397 |
| Dept. of Industrial Accidents | $18,706,658 | $0 | $18,706,658 |
| Labor Relations Commission | $20,000 | $0 | $20,000 |
| Coard of Concilliation & Arbitration | $75,000 | $0 | $75,000 |
| Office of Communities and Development | $9,545,740 | $1,500,000 | $11,045,740 |
| Director of Consumer Affairs and Busuness Reg. | $891 | $0 | $891 |
| Secretary of Economic Affairs | $3,000 | $0 | $3,000 |
| Division of Banks | $26,287,712 | $0 | $26,287,712 |
| Division of Insurance | $55,098,933 | $0 | $55,098,933 |
| Division of Registration | $15,802,703 | $0 | $15,802,703 |
| Division of Standards | $1,263,977 | $808,900 | $2,072,877 |
| Dept. of Public Utilities | $13,703,470 | $75,000 | $13,778,470 |
| Alcohol Beverages Control Commission | $4,660,636 | $0 | $4,660,636 |
| State Racing Commission | $5,222,243 | $0 | $5,222,243 |
| Board of Medicine | $0 | $0 | $0 |
| Division of Energy Resources | $444,081 | $0 | $444,081 |
| Department of Education | $19,198,050 | $0 | $19,198,050 |
| Higher Education | $38,476,158 | $523,100 | $38,999,258 |
| University of Massachusetts | $65,730,249 | $0 | $65,730,249 |
| TOTALS: | $275,801,047 | $3,059,850 | $278,860,897 |
| Executive Office of Public Safety | |||
| Secretary of Public Safety | $289,071 | $228,980 | |