Overview
Workers’ Compensation Special Fund
Statement of Revenue, Expenditures, and Changes in Fund Balance16
Fiscal Year 2018 |
Fiscal Year 2019 |
|
---|---|---|
Balance July 1 |
$ 10,176,338 |
$ 15,243,340 |
Revenue |
||
Interest |
$ 42,817 |
$ 68,516 |
Assessments |
24,723,931 |
20,751,229 |
Referral Fees |
4,519,959 |
4,968,914 |
First Report Fines |
203,200 |
192,844 |
Stop Work Orders |
983,445 |
1,165,656 |
Late Assessment Fines |
5,500 |
0 |
Miscellaneous |
0 |
1,235 |
Total Revenue |
$ 30,478,852 |
$ 27,148,394 |
Expenditures |
||
Total Direct |
$ 868,377 |
$ 873,337 |
Salaries |
14,243,306 |
14,658,574 |
Fringe Benefits |
4,927,580 |
5,084,151 |
Indirect Costs |
556,239 |
1,388,155 |
Non-Personnel Costs |
4,816,348 |
4,834,912 |
Total Expenditures |
$ 25,411,850 |
$ 26,839,129 |
Balance June 30 |
$ 15,243,340 |
$ 15,552,605 |
Date published: | March 23, 2021 |
---|